NH Hotel Group, S.A. (0OHG.L) Bundle
Dive into the financial heartbeat of NH Hotel Group, S.A. - a company that posted a 10% revenue jump to €2.38 billion in 2024 and lifted its ADR by 5% to €145 while average occupancy reached 69% (versus 72% in 2019); this analysis parses operational gains-18 hotels signed in 2024 and plans for 20+ openings in 2025-alongside profitability where recurring EBITDA rose to €393 million (up an estimated 15-20%) with a 16.5% EBITDA margin, net profit of €132.8 million (2023) and EPS of €0.294; we break down leverage too - net financial debt of €2.321 billion (86.5% lease liabilities), a 2.5 debt/equity ratio and interest coverage of 2.71 - plus liquidity signals (current ratio 0.61, quick ratio 0.59), cash flow improvements (€343.1 million increase in operating cash flow), capex of €154.1 million, and a solvency ratio of 0.35; valuation metrics (EV/EBITDA 7.26, P/E 12.5, 2.5% dividend yield, €2.75 billion market cap, 10.71% free cash flow yield) and the balance of risks-economic sensitivity, currency exposure, regulatory shifts, competition, operational and geopolitical threats-against growth levers such as luxury-brand focus, digital and sustainability investments and strategic partnerships invite investors to read on for the granular metrics and actionable insights.
NH Hotel Group, S.A. (0OHG.L) Revenue Analysis
NH Hotel Group, S.A. (0OHG.L) reached a new revenue milestone in 2024, reporting €2.38 billion - a 10% year-over-year increase from roughly €2.16 billion in 2023. Revenue improvement was driven by higher pricing power and recovering demand, with concentrated growth in luxury and upscale brands (Anantara, Avani, NH Collection).- 2024 Revenue: €2.38 billion (+10% YoY)
- 2023 Revenue (approx.): €2.16 billion
- New signings in 2024: 18 hotels; planned additions in 2025: >20 (mainly franchise/management)
- Average Daily Rate (ADR) 2024: €145 (+5% YoY)
- Occupancy 2024: 69% (pre‑pandemic 2019: 72%)
- Revenue Per Available Room (RevPAR) 2024: ≈€100.05 (ADR × occupancy)
| Metric | 2019 | 2023 | 2024 |
|---|---|---|---|
| Total Revenue | €2.25 bn | €2.16 bn | €2.38 bn |
| Average Daily Rate (ADR) | €140 | €138 | €145 |
| Occupancy Rate | 72% | 65% | 69% |
| RevPAR | €100.80 | €89.70 | €100.05 |
| Net New Signings (annual) | - | 12 | 18 |
NH Hotel Group, S.A. (0OHG.L) - Profitability Metrics
Key profitability indicators for NH Hotel Group, S.A. point to recovery and operational leverage following recent years of market volatility. Below are the primary metrics and their implications for investors.
- Recurring EBITDA (2024): €393.0 million - a year-over-year increase estimated between 15% and 20%.
- EBITDA margin (latest): ~16.5%, signaling improved cost control and operating efficiency.
- Net profit (FY 2023): €132.8 million (year ended 31 Dec 2023).
- Basic EPS (2023): €0.294.
- Return on Assets (ROA): 3.5% (improved).
- Return on Equity (ROE): 7.2% (increased).
| Metric | 2023 (reported/estimate) | 2024 (reported/estimate) | YoY change / notes |
|---|---|---|---|
| Recurring EBITDA | ≈ €328.0-€342.0 million (implied prior year based on 15-20% growth) | €393.0 million | +15-20% vs prior year (management recurring EBITDA) |
| EBITDA margin | ~ (lower than 16.5%) | ~16.5% | Margin expansion from improved operations |
| Net profit | €132.8 million | - | 2023 reported figure (FY end 31 Dec 2023) |
| Basic EPS | €0.294 | - | 2023 reported |
| Return on Assets (ROA) | - | 3.5% | Improved asset utilization |
| Return on Equity (ROE) | - | 7.2% | Higher profitability relative to shareholder equity |
For additional context on corporate strategy, ownership and how NH Hotel Group, S.A. creates value, see: NH Hotel Group, S.A.: History, Ownership, Mission, How It Works & Makes Money
NH Hotel Group, S.A. (0OHG.L) - Debt vs. Equity Structure
NH Hotel Group, S.A. (0OHG.L) displays a capital structure skewed toward debt financing, with lease liabilities forming the bulk of its reported obligations. Key headline figures as of September 30, 2024, frame the company's leverage profile and short- to medium-term financial flexibility.- Net financial debt: €2,321 million (30/09/2024).
- Lease liabilities portion: €2,008 million - 86.5% of net financial debt.
- Debt-to-equity ratio: 2.5, indicating equity covers about 40% of debt on a book-value basis.
- Interest coverage ratio: 2.71, improved versus prior periods and showing better capacity to service interest.
- Credit rating: Stable - market and rating agencies view the rating as steady despite elevated leverage.
| Metric | Value | Notes |
|---|---|---|
| Net financial debt | €2,321 m | Reported 30/09/2024 |
| Lease liabilities | €2,008 m | 86.5% of net debt - IFRS 16 impact |
| Debt-to-equity ratio | 2.5 | Higher-than-average leverage for hotel operators |
| Interest coverage ratio | 2.71x | Improved capacity to meet interest expenses |
| Credit rating | Stable | Reflects investor confidence despite leverage |
- Leverage implications: High lease proportion elevates operational gearing - EBITDA shocks translate into larger swings in coverage metrics.
- Refinancing risk: Concentration of long-term lease commitments can limit the company's ability to reprofile bank debt quickly.
- Interest burden: Despite an improved interest coverage ratio (2.71x), the absolute interest and cash-pay requirements remain material given total debt levels.
- Asset disposals: Targeted sales of non-core properties to generate proceeds for debt paydown.
- Strategic partnerships: Joint ventures and franchising to shift capital expenditure and reduce balance-sheet leases over time.
- Liability management: Refinancing and maturity extension actions to smooth near-term maturities.
NH Hotel Group, S.A. (0OHG.L) - Liquidity and Solvency
NH Hotel Group's short-term liquidity and longer-term solvency trends in 2024 show mixed signals: operating cash generation strengthened materially while some coverage ratios remain below conservative thresholds.- Current Ratio: 0.61 - indicates current assets cover only 61% of current liabilities, signaling potential short-term funding pressure.
- Quick Ratio: 0.59 - reflects limited immediate liquidity when inventory is excluded; near parity with current ratio due to low inventory levels.
- Cash Flow from Operations (2024): +€343.1 million - a substantial increase demonstrating improved cash generation from core operations.
- Capital Expenditure (2024): €154.1 million - investments focused on property enhancements and targeted expansions across core markets.
- Working Capital change: -€27.0 million - decrease driven by higher B2B activity and shorter supplier payment terms.
- Solvency Ratio: 0.35 - improved to 35%, indicating a stronger equity base relative to total assets compared with prior periods.
| Metric | 2024 Value | Interpretation |
|---|---|---|
| Current Ratio | 0.61 | Below 1.0 - limited short-term asset coverage for liabilities |
| Quick Ratio | 0.59 | Immediate liquidity constrained without relying on inventory |
| Operating Cash Flow | €343.1 million (increase) | Strong operating cash generation improvement |
| Capital Expenditure | €154.1 million | Investment in properties and expansion |
| Working Capital Change | -€27.0 million | Reduced buffer due to B2B growth and supplier terms |
| Solvency Ratio | 0.35 | Enhanced equity proportion vs total assets |
- Improved operating cash flow (+€343.1m) provides internal funding capacity that partially offsets low current/quick ratios.
- CapEx of €154.1m demonstrates commitment to asset quality but increases near-term cash needs.
- Working capital decline (-€27.0m) requires monitoring of receivables/payables dynamics, especially with B2B shift.
- Solvency ratio at 0.35 reduces long-term leverage concerns but does not eliminate short-term liquidity risk.
NH Hotel Group, S.A. (0OHG.L) - Valuation Analysis
NH Hotel Group, S.A. (0OHG.L) presents a valuation profile that combines moderate earnings multiples, solid cash-generation metrics and an income-oriented dividend for investors assessing hospitality exposure. Key headline figures frame the company's market standing and investor expectations.
- Enterprise Value / EBITDA: 7.26 - implies a moderate transaction-oriented multiple relative to operating cash profits.
- P/E Ratio: 12.5 - reflects current market pricing against reported earnings and embedded growth expectations.
- Dividend Yield: 2.5% - offers a steady income component for total-return investors.
- Market Capitalization: ~€2.75 billion - positions NH Hotel Group as a mid-cap within the hospitality sector.
- Free Cash Flow Yield: 10.71% - indicates efficient cash generation versus enterprise value, supporting reinvestment, deleveraging or distributions.
- Comparable Company Analysis: valuation metrics are competitive vs. peers, suggesting fair market valuation.
| Metric | Value | Notes |
|---|---|---|
| Enterprise Value / EBITDA | 7.26x | Moderate multiple for hospitality; useful for transaction comparisons |
| Price / Earnings (P/E) | 12.5x | Reflects market-implied earnings growth expectations |
| Dividend Yield | 2.5% | Consistent income component |
| Market Capitalization | €2.75 billion | Mid-cap classification in hospitality |
| Free Cash Flow Yield (vs EV) | 10.71% | Strong cash conversion relative to valuation |
| Relative Valuation vs Peers | Competitive | Suggests fair pricing against comparable hotel operators |
For context on the company's strategic positioning, ownership and business model that underpin these valuation metrics, see: NH Hotel Group, S.A.: History, Ownership, Mission, How It Works & Makes Money
NH Hotel Group, S.A. (0OHG.L) - Risk Factors
Investors in NH Hotel Group, S.A. (0OHG.L) should weigh a spectrum of risks that materially affect cash flows, valuation and balance-sheet resilience. Below are the principal risk categories with practical metrics and potential financial impacts where applicable.
- Economic Sensitivity
The hospitality sector is highly cyclical. A downturn of 1-3 percentage points in GDP growth in key European markets typically translates into a 3-8% drop in room demand and a commensurate hit to revenue per available room (RevPAR). For a portfolio with mid-cycle RevPAR of €75-€90, this could mean an absolute RevPAR decline of €2-7, and a revenue reduction in the low- to mid-single-digit percentage range for the year.
- Currency Fluctuations
NH Hotel Group operates in multiple currencies. If 20-35% of revenue is generated outside the eurozone (typical for internationally oriented European chains), a 5-10% USD/GBP/TRY move versus the euro can change reported revenue and EBITDA by 1-3% after translating local-currency earnings. Currency swings also affect costs for imported goods and services (energy, FF&E).
- Regulatory Changes
Changes in tourism taxes, VAT on accommodation, mandatory employment costs, or short-term rental regulation can shave margins quickly. Examples of impact magnitude:
| Regulatory Change | Typical Immediate P&L Impact | Example Effect on EBIT Margin |
|---|---|---|
| Tourist tax (+€1-€5 per room-night) | Reduces room-rate attractiveness; guests may pay directly | 0-0.5 percentage points (if absorbed) |
| VAT increase on accommodation (+2-5pp) | Raises operating costs or reduces net room revenue | 0.5-2.0 percentage points |
| Stricter short-term rental regulation | Can restore demand to hotels but may reduce demand in leisure locales | Varies by market; +/- up to 3% revenue shift |
- Competitive Landscape
Competition comes from global chains, lifestyle/boutique entrants, and alternative accommodations (OTAs, platforms). Key metrics to monitor:
- Market share erosion: a 1-4 percentage-point loss in urban markets can cut revenue growth by mid-single digits.
- Pricing pressure: ADR compression of €5-€15 in oversupplied markets.
- Online distribution costs: rising OTA commission rates (commonly 15-25%) increase channel costs and reduce net room revenue.
- Operational Risks
Operational execution determines guest satisfaction, RevPAR and incremental spend (F&B, meetings). Key operational metrics and sensitivities:
| Operational Metric | Typical Range / Benchmark | Financial Sensitivity |
|---|---|---|
| Occupancy | 60%-80% (varies by segment/season) | Each 1pp occupancy change ≈ 0.5-1.5% revenue change |
| Average Daily Rate (ADR) | €70-€130 depending on city/segment | €1 ADR shift across portfolio ≈ 0.5-1.5% revenue change |
| F&B and ancillary revenue share | 15%-30% of total revenue | Operational slip here reduces overall margin more than rooms-only decline |
- Geopolitical Instability
Political unrest, travel restrictions, or terrorism risk in key markets can cause sharp demand reductions. Historical shocks often cause quarter-on-quarter revenue declines of 10-40% in affected destinations; portfolio concentration multiplies impact on consolidated results. Scenario: if 10% of rooms are located in an affected country and occupancy falls 50% there, consolidated revenue could decline ~5% in that period.
- Additional cross-cutting considerations
- Leverage: Net-debt-to-EBITDA in mid-cap hotel operators commonly sits between 2.0x-4.5x; each 100-200bp rise increases refinancing risk and interest expense sensitivity.
- Capital expenditure requirement: Regular capex for refreshes can be 3-6% of revenue annually; a deferred capex backlog increases brand risk and future capital needs.
- Insurance and catastrophic events: Severe weather or pandemics can trigger occupancy collapses and insurance limits; business-interruption coverage gaps expose earnings volatility.
For a deeper investor lens into ownership, recent transactions and shareholder composition, see Exploring NH Hotel Group, S.A. Investor Profile: Who's Buying and Why?
NH Hotel Group, S.A. (0OHG.L) - Growth Opportunities
NH Hotel Group, S.A. (0OHG.L) is positioning for multi-year growth driven by targeted expansion, premium-brand emphasis, technology upgrades, sustainability, strategic alliances and service diversification. Key quantified opportunities and near-term targets:- Geographic Expansion: plan to open over 20 new hotels in 2025, concentrating on high-growth markets in Europe and Latin America.
- Luxury Segment Focus: continued emphasis on brands such as Anantara and NH Collection to capture affluent travelers and lift average daily rates (ADR).
- Digital Transformation: capital expenditures allocated to customer-facing and back-office technology to improve conversion, loyalty and operating margins.
- Sustainability Initiatives: rollout of eco-friendly measures to reduce energy and water usage and attract environmentally conscious guests and corporate accounts.
- Strategic Partnerships: collaborations with local businesses and tourism boards to accelerate market entry and demand generation.
- Diversification: expansion into event hosting and wellness services to broaden revenue mix and increase non-room income.
| Assumption | Value |
|---|---|
| Number of new hotels (2025) | 20-25 |
| Average rooms per property | ≈120 |
| Additional rooms | ~2,400-3,000 |
| Estimated average occupancy | 70% |
| Estimated ADR | €120 |
| Implied incremental annual room revenue | ~€74M-€93M |
- Luxury/upper-upscale push: target +20-30% ADR premium for Anantara and NH Collection versus core brands; aim to increase luxury segment share of total portfolio to 18-22% by 2027.
- Digital investments: planned technology capex ~€20-30M (2025-2027) to improve direct booking share by 8-12 percentage points and reduce distribution costs.
- Operational efficiency: expected margin uplift of 5-8% from process automation, centralized procurement and revenue-management enhancements.
- Sustainability: target CO2 intensity reduction of 12-18% by 2027 through LED retrofits, HVAC upgrades and renewable procurement; expect utility cost savings of 3-5% annually once deployed.
- Partnerships: target co-marketing agreements in 10 key destinations in 2025 to boost corporate and MICE (meetings, incentives, conferences, exhibitions) demand.
- Diversification: aim for non-room revenue (F&B, events, wellness) to grow to 10-12% of total revenues by 2027, up from current mid-single-digit levels.
| Scenario | Key drivers | Estimated P&L impact (annual) |
|---|---|---|
| Base case | 20 new hotels, ADR €120, occupancy 70% | +€74M room revenue; margin uplift 5-6% |
| Optimistic | 25 hotels, ADR €135, occupancy 75% | +€118M room revenue; margin uplift 7-9% |
| Downside | 15 hotels delayed, ADR €110, occupancy 60% | +€36M-€55M room revenue; margin flat or slightly compressing |
- Rollout schedule: prioritize city-center and resort properties in Spain, Portugal, Mexico and Colombia for 2025 pipeline.
- Brand mix: convert selected economy/upscale assets into NH Collection or Anantara where local demand supports premium pricing.
- Tech stack: deploy CRM upgrades, mobile check-in, dynamic pricing engines and integrations to loyalty program for higher direct bookings.
- Sustainability programs: certify new properties under recognized standards (e.g., Green Key / ISO 14001) and report KPIs annually.
- Revenue diversification: standardize event packages and wellness offerings across new-build and flagship hotels to scale margins.
| KPI | 2024 baseline (approx.) | Target (2027) |
|---|---|---|
| Rooms added (cumulative) | - | +2,400-3,000 (from 2025 openings) |
| Direct booking share | ~35% (estimate) | 43-47% |
| Group/MICE revenue share | ~18% | 20-25% |
| Non-room revenue share | ~6-8% | 10-12% |
| CO2 intensity reduction | - | 12-18% vs. baseline |

NH Hotel Group, S.A. (0OHG.L) DCF Excel Template
5-Year Financial Model
40+ Charts & Metrics
DCF & Multiple Valuation
Free Email Support
Disclaimer
All information, articles, and product details provided on this website are for general informational and educational purposes only. We do not claim any ownership over, nor do we intend to infringe upon, any trademarks, copyrights, logos, brand names, or other intellectual property mentioned or depicted on this site. Such intellectual property remains the property of its respective owners, and any references here are made solely for identification or informational purposes, without implying any affiliation, endorsement, or partnership.
We make no representations or warranties, express or implied, regarding the accuracy, completeness, or suitability of any content or products presented. Nothing on this website should be construed as legal, tax, investment, financial, medical, or other professional advice. In addition, no part of this site—including articles or product references—constitutes a solicitation, recommendation, endorsement, advertisement, or offer to buy or sell any securities, franchises, or other financial instruments, particularly in jurisdictions where such activity would be unlawful.
All content is of a general nature and may not address the specific circumstances of any individual or entity. It is not a substitute for professional advice or services. Any actions you take based on the information provided here are strictly at your own risk. You accept full responsibility for any decisions or outcomes arising from your use of this website and agree to release us from any liability in connection with your use of, or reliance upon, the content or products found herein.