Breaking Down Livzon Pharmaceutical Group Inc. Financial Health: Key Insights for Investors

Breaking Down Livzon Pharmaceutical Group Inc. Financial Health: Key Insights for Investors

CN | Healthcare | Drug Manufacturers - Specialty & Generic | HKSE

Livzon Pharmaceutical Group Inc. (1513.HK) Bundle

Get Full Bundle:
$25 $15
$9 $7
$9 $7
$9 $7
$9 $7
$9 $7
$9 $7
$9 $7
$9 $7

TOTAL:

Curious whether Livzon Pharmaceutical Group Inc. (1513.HK) is a buy, hold or watch? The company reported operating income of RMB 3.18 billion in Q1 2025 (down 1.92% YoY) while net profit attributable to shareholders rose 4.75% to RMB 636.7 million, supporting a trailing twelve-month revenue of RMB 11.75 billion and gross profit of RMB 7.53 billion; profitability remains notable with a net profit margin of 17.79%, an operating margin of 27.02%, ROA (TTM) of 6.58% and ROE (TTM) of 15.53%, and EPS of RMB 0.71 for Q1 2025 (basic and diluted, +9.23% YoY) and RMB 1.96 for the nine months ending Sept 30, 2025 (+8.29% YoY). Balance-sheet and liquidity touchpoints show total assets of RMB 24.54 billion and equity attributable to shareholders of RMB 13.96 billion as of March 31, 2025, operating cash flow of RMB 2.53 billion for the first nine months of 2025 (+9.42% YoY) despite a 21.59% drop in net operating cash flow in Q1; capital actions include repurchasing 1,892,900 shares between April and June 2025 and an ordinary final cash dividend of RMB 11 per 10 shares payable July 11, 2025. On the strategic front, Livzon agreed in May 2025 to acquire a 64.81% stake in Imexpharm for VND 5.7 trillion to fund international expansion, while market valuation metrics as of July 1, 2025 show a market cap of CN¥30.18 billion, trailing P/E of 15.80, forward P/E of 14.48, P/S of 2.57 and P/B of 2.30, with EV/Revenue 2.25 and EV/EBITDA 8.53 and analyst forecasts of ~10.5% earnings and 5.8% revenue CAGR - risks include regulatory hurdles, currency and integration exposure, and competitive pressures, whereas opportunities span Vietnamese market access, R&D and AI adoption, and share repurchases; dive into the full breakdown for the detailed numbers and implications for investors.

Livzon Pharmaceutical Group Inc. (1513.HK) - Revenue Analysis

  • Operating income (Q1 2025): RMB 3.18 billion, down 1.92% year-over-year.
  • Net profit attributable to shareholders (Q1 2025): RMB 636.7 million, up 4.75% year-over-year.
  • Total assets (as of March 31, 2025): RMB 24.54 billion, marginal increase from prior quarter.
  • Revenue (TTM ending Mar 31, 2025): RMB 11.75 billion.
  • Gross profit (TTM ending Mar 31, 2025): RMB 7.53 billion - indicating a stable gross margin.
  • Operating revenue (9 months ending Sep 30, 2025): RMB 9.12 billion, up 0.38% YoY.
Metric Period Amount (RMB) YoY Change
Operating Income Q1 2025 3.18 billion -1.92%
Net Profit Attributable Q1 2025 636.7 million +4.75%
Total Assets As of Mar 31, 2025 24.54 billion +Slight QoQ increase
Revenue (TTM) Trailing 12 months to Mar 31, 2025 11.75 billion -
Gross Profit (TTM) Trailing 12 months to Mar 31, 2025 7.53 billion Stable margin
Operating Revenue 9 months to Sep 30, 2025 9.12 billion +0.38% YoY

Key revenue drivers and context:

  • Gross profit of RMB 7.53 billion on RMB 11.75 billion TTM revenue implies a gross margin ~64.0%, supporting margin resilience despite modest top-line growth.
  • Q1 2025 operating income contraction (-1.92%) contrasted with net profit growth (+4.75%) suggests improved non-operating items, tax benefits, or cost control in other expense lines.
  • Stable asset base (RMB 24.54 billion) provides scale for R&D and commercialization while limiting balance-sheet volatility.
  • Sequential and YTD revenue trends (RMB 9.12 billion for 9M2025, +0.38% YoY) indicate near-flat growth; monitoring product mix and pricing will be critical for re-accelerating top-line expansion.
Mission Statement, Vision, & Core Values (2026) of Livzon Pharmaceutical Group Inc.

Livzon Pharmaceutical Group Inc. (1513.HK) - Profitability Metrics

Key profitability indicators for Livzon Pharmaceutical Group Inc. (1513.HK) show solid margins and improving earnings across recent reporting periods, supported by operational efficiency and asset returns.

  • Net profit margin (TTM ending 2025-03-31): 17.79%
  • Operating margin (TTM ending 2025-03-31): 27.02%
  • Return on assets (ROA, TTM): 6.58%
  • Return on equity (ROE, TTM): 15.53%
  • Basic & diluted EPS (Q1 2025): RMB 0.71 - up 9.23% YoY
  • EPS (9 months ending 2025-09-30): RMB 1.96 - up 8.29% YoY
  • Profit margin trend: improved over nine months ending 2025-09-30
Metric Period Value YoY Change
Net Profit Margin TTM ending 2025-03-31 17.79% -
Operating Margin TTM ending 2025-03-31 27.02% -
Return on Assets (ROA) TTM 6.58% -
Return on Equity (ROE) TTM 15.53% -
Basic EPS Q1 2025 RMB 0.71 +9.23% YoY
Diluted EPS Q1 2025 RMB 0.71 +9.23% YoY
EPS (Accumulated) 9 months ending 2025-09-30 RMB 1.96 +8.29% YoY
Profit Margin Trend 9 months ending 2025-09-30 Improved -

For additional corporate context, see: Livzon Pharmaceutical Group Inc.: History, Ownership, Mission, How It Works & Makes Money

Livzon Pharmaceutical Group Inc. (1513.HK) - Debt vs. Equity Structure

As of March 31, 2025, Livzon Pharmaceutical Group Inc. (1513.HK) reported total assets of RMB 24.54 billion and equity attributable to shareholders of RMB 13.96 billion.
  • Total liabilities (implied) = Total assets - Equity attributable to shareholders = RMB 24.54 bn - RMB 13.96 bn = RMB 10.58 bn.
  • The company's debt-to-equity ratio is not explicitly stated in available sources; using implied liabilities as a proxy yields an approximate leverage metric: implied debt-to-equity ≈ 10.58 / 13.96 ≈ 0.76.
  • Management has supplemented capital-return and balance-sheet policies via share repurchases and dividends.
Item Amount (RMB) Notes
Total assets (Mar 31, 2025) 24,540,000,000 Company reported
Equity attributable to shareholders (Mar 31, 2025) 13,960,000,000 Company reported
Implied total liabilities 10,580,000,000 Calculated: Assets - Equity
Approx. implied debt-to-equity 0.76 Implied liabilities / Equity (not an official disclosed ratio)
Share repurchases (Apr 1-Jun 30, 2025) 1,892,900 shares Executed under buyback program
Final cash dividend (FY2024) RMB 11 per 10 shares Payable on July 11, 2025
Planned acquisition (May 2025) VND 5.7 trillion 64.81% stake in Imexpharm; to be funded by internal resources
  • The Imexpharm acquisition (VND 5.7 trillion for 64.81%) is explicitly intended to be funded from internal resources, which may affect near-term cash balances and internal funding flexibility rather than increasing external indebtedness.
  • Share repurchases (1,892,900 shares in Q2 2025) and the RMB 11 per 10 shares final cash dividend (FY2024) reflect active capital allocation to shareholders alongside M&A-driven internationalization.
  • Investors should monitor: cash and cash equivalents, short-term borrowings, and post-acquisition financing/disclosure to reassess leverage and liquidity metrics once transaction funding and integration impacts are reported.
Mission Statement, Vision, & Core Values (2026) of Livzon Pharmaceutical Group Inc.

Livzon Pharmaceutical Group Inc. (1513.HK) - Liquidity and Solvency

Key metrics for Livzon Pharmaceutical Group Inc. illustrate a mixed short-term cash flow picture but a solid balance-sheet base as of early 2025.

Metric Value Period / Note
Operating cash flow (first 9 months) RMB 2.53 billion First nine months of 2025; +9.42% YoY
Net cash flow from operating activities (Q1) Decreased 21.59% Q1 2025 vs Q1 2024
Total assets RMB 24.54 billion As of March 31, 2025
Equity attributable to shareholders RMB 13.96 billion As of March 31, 2025
Dividend next payment Scheduled July 11, 2025 (historic dividend payer)
Liquidity disclosure Not explicitly detailed Available sources lack granular liquidity ratios
  • Operating cash flow for the first nine months of 2025: RMB 2.53bn, up 9.42% YoY - indicates improving cash generation over the trailing nine-month period.
  • Q1 2025 net operating cash flow contraction: -21.59% - suggests quarter-specific pressures (seasonality, working capital movements or timing differences) that warrant monitoring.
  • Balance-sheet scale: Total assets RMB 24.54bn vs equity RMB 13.96bn - equity covers more than half of assets, supporting solvency.
  • Liquidity transparency: Management disclosures do not provide detailed liquidity ratios (current ratio, quick ratio) in available sources; investors should seek quarterly notes for working-capital specifics.
  • Dividend policy: History of payouts with next payment scheduled for July 11, 2025 - supports cash-return track record.

Solvency assessment

  • Equity cushion (RMB 13.96bn) and positive operating cash flow over nine months underpin solvency resilience.
  • Short-term cash-flow volatility (Q1 decline) is a risk to watch; persistent declines could pressure liquidity despite strong equity.
  • Continue monitoring: operating cash flow trends, disclosures on debt maturities, and any changes to dividend policy.

For broader context on investors and ownership dynamics, see: Exploring Livzon Pharmaceutical Group Inc. Investor Profile: Who's Buying and Why?

Livzon Pharmaceutical Group Inc. (1513.HK) - Valuation Analysis

As of July 1, 2025, Livzon Pharmaceutical Group Inc. (1513.HK) showed valuation metrics consistent with a moderately valued mid-cap pharmaceutical company in China. Market capitalization stood at CN¥30.18 billion, with a trailing P/E of 15.80 and a forward P/E of 14.48, reflecting modest expected earnings growth priced in by the market.
  • Market cap: CN¥30.18 billion (7/1/2025)
  • Trailing P/E (TTM): 15.80
  • Forward P/E (next FY): 14.48
  • Price-to-Sales (TTM): 2.57
  • Price-to-Book (MRQ): 2.30
  • EV/Revenue: 2.25
  • EV/EBITDA: 8.53
  • Analyst consensus growth: Earnings +10.5% p.a.; Revenue +5.8% p.a.
Metric Value Notes
Market Capitalization CN¥30.18 billion Snapshot: 1 Jul 2025
Trailing P/E (TTM) 15.80 Based on last 12 months EPS
Forward P/E 14.48 Consensus next 12 months EPS
Price-to-Sales (TTM) 2.57 TTM revenue denominator
Price-to-Book (MRQ) 2.30 Most recent quarter book value
Enterprise Value / Revenue 2.25 EV includes net debt
Enterprise Value / EBITDA 8.53 EV divided by trailing EBITDA
Analyst Forecast - Earnings Growth +10.5% p.a. Consensus annualized
Analyst Forecast - Revenue Growth +5.8% p.a. Consensus annualized
Valuation interpretation:
  • The trailing P/E of 15.8 and forward P/E of 14.48 indicate moderate earnings multiple - cheaper than high-growth biotechs but pricier than generics producers with weaker margins.
  • Price-to-sales of 2.57 and EV/Revenue of 2.25 suggest the market places a premium on Livzon's revenue base relative to lower-margin peers.
  • EV/EBITDA of 8.53 is within a range often viewed as reasonable for established pharmaceutical firms with stable cash flows.
  • Analyst growth projections (earnings +10.5% and revenue +5.8% p.a.) support the forward multiple; if realized, multiples would be consistent with a fair-to-moderate valuation.
Further context and investor-side detail can be found here: Exploring Livzon Pharmaceutical Group Inc. Investor Profile: Who's Buying and Why?

Livzon Pharmaceutical Group Inc. (1513.HK) - Risk Factors

  • Regulatory and approval risk: Livzon operates in tightly regulated markets (China, ASEAN, selected export markets). Delays or non-approvals for key drugs (including NDAs, bioequivalence, GMP inspections) can materially affect near-term revenue recognition and launch timelines.
  • Currency risk: Overseas operations and exports expose the company to FX volatility. Recent data indicate ~15-20% of group revenue is from international markets; a 5-10% depreciation of RMB or adverse moves in VND/USD could cut reported international revenue by a similar magnitude before hedging.
  • Competitive pressure: Intense competition from domestic generics makers and large multinational pharma on innovative products may compress margins and market share, especially in crowded therapeutic classes.
  • Integration risk from acquisitions (e.g., Imexpharm Corporation): M&A can bring operational, cultural and compliance integration issues, potential one-off costs, and temporary margin dilution if synergies underperform expectations.
  • Pipeline and commercialization dependency: The company's growth depends on successful development and commercialization of new products. Clinical/regulatory setbacks or slower-than-expected uptake will hurt medium-term earnings momentum.
  • Geopolitical exposure: Operations in or expansion toward ASEAN, emerging markets, and export relationships to Western markets carry risks from trade tensions, tariffs, sanctions, and shifting local policies.

Quantifying material sensitivity and near-term exposures (approximate and illustrative, based on latest public disclosures and market data):

Metric Approximate Value Notes / Impact on Risk
Revenue (FY2023) RMB 13.8 billion Main driver of scale; regulatory delays could push recognized revenue down by multiple percent per impacted product.
Net profit (FY2023) RMB 1.9 billion Margins sensitive to generic pricing pressure and one-off integration costs.
R&D spend RMB 1.0 billion (~7-8% of revenue) Critical for pipeline; cuts would reduce near-term cash burn but raise long-term product risk.
International revenue share ~15-20% Exposes earnings to FX and cross-border regulatory regimes.
Net debt / equity ~0.4 Moderate leverage; rising interest rates or weaker cash flow increase refinancing risk.
Imexpharm acquisition cost / consideration US$XX-YY million (transaction scale varies by disclosed deal terms) Integration could require incremental capital; synergy realization rate is a key risk metric.
  • Regulatory mitigation: Maintaining diversified portfolio (innovatives, biologics, generics) and active engagement with regulators reduces single-product dependency but cannot eliminate approval risk.
  • Hedging & FX controls: Treasury policies (forward cover, natural hedges) can limit short-term earnings volatility, yet residual exposure remains if international operations expand rapidly.
  • Competition response: Pricing flexibility, local-market partnerships, and lifecycle management (line extensions, differentiated formulations) are important to defend margins.
  • M&A integration playbook: Clear KPIs, retention packages for key talent, and alignment of compliance systems determine whether acquisitions like Imexpharm boost or drain shareholder value.

For deeper context on investor positioning and shareholding trends that interact with these risks, see: Exploring Livzon Pharmaceutical Group Inc. Investor Profile: Who's Buying and Why?

Livzon Pharmaceutical Group Inc. (1513.HK) - Growth Opportunities

Livzon Pharmaceutical Group Inc. (1513.HK) is positioning itself for multi-dimensional growth through strategic M&A, capital management, product innovation, technology adoption and geographic expansion. Key items that investors should weigh include the company's recent acquisition moves, shareholder-return initiatives, R&D emphasis on innovative and complex formulations, and adoption of AI-enabled drug development-each reinforcing the company's internationalization strategy and potential for sustainable earnings growth.

  • Strategic acquisition: In May 2025 Livzon completed the acquisition of a 64.81% stake in Imexpharm Corporation, immediately opening access to Vietnam's fast-growing pharmaceutical market and distribution channels.
  • Shareholder value signals: Ongoing share repurchase programs remain in effect, reducing outstanding float and signaling management confidence in intrinsic value and future cash-flow visibility.
  • Product strategy: The company's explicit focus on "innovative drugs + high‑barrier complex formulations" targets therapeutic areas with unmet clinical needs and higher pricing/patent-protection potential relative to commoditized generics.
  • AI integration: Piloting and scaling AI in biopharmaceutical R&D aims to shorten discovery timelines, improve candidate selection, and raise development success rates-boosting R&D efficiency and potentially lowering per-program costs.
  • Internationalization: Expansion into regional markets (Vietnam via Imexpharm and other export channels) supports revenue diversification and long-term margin improvement from higher-value products.
  • R&D commitment: Continued emphasis on internal innovation and pipeline diversification to maintain technological and regulatory barriers to entry.
Metric Reported / Target Notes
Imexpharm stake (May 2025) 64.81% Provides market access and local manufacturing/distribution footprint in Vietnam
Share repurchase status Ongoing program(s) Programs executed periodically to reduce float and support EPS
R&D intensity (typical range) ~8-12% of revenue (company target range) Focused on innovative molecules and high-barrier formulations
AI in R&D Early-stage + scaling pilots Applied to target ID, formulation optimization, and clinical candidate selection
Internationalization Regional expansion (Vietnam entry + exports) Long-term strategy to increase non-domestic revenue share
  • Investor implications: The Imexpharm acquisition accelerates near-term addressable market expansion in Southeast Asia while repurchase activity supports per-share metrics; sustained R&D and AI adoption aim to lift long-term product mix toward higher-margin innovative drugs.
  • Operational levers to watch: integration progress in Vietnam (sales synergy, supply-chain consolidation), sequencing of AI-driven pipeline milestones, R&D spend cadence vs. clinical readouts, and the size/timing of future buybacks.

For more on Livzon's stated strategic direction and values, see: Mission Statement, Vision, & Core Values (2026) of Livzon Pharmaceutical Group Inc.

DCF model

Livzon Pharmaceutical Group Inc. (1513.HK) DCF Excel Template

    5-Year Financial Model

    40+ Charts & Metrics

    DCF & Multiple Valuation

    Free Email Support


Disclaimer

All information, articles, and product details provided on this website are for general informational and educational purposes only. We do not claim any ownership over, nor do we intend to infringe upon, any trademarks, copyrights, logos, brand names, or other intellectual property mentioned or depicted on this site. Such intellectual property remains the property of its respective owners, and any references here are made solely for identification or informational purposes, without implying any affiliation, endorsement, or partnership.

We make no representations or warranties, express or implied, regarding the accuracy, completeness, or suitability of any content or products presented. Nothing on this website should be construed as legal, tax, investment, financial, medical, or other professional advice. In addition, no part of this site—including articles or product references—constitutes a solicitation, recommendation, endorsement, advertisement, or offer to buy or sell any securities, franchises, or other financial instruments, particularly in jurisdictions where such activity would be unlawful.

All content is of a general nature and may not address the specific circumstances of any individual or entity. It is not a substitute for professional advice or services. Any actions you take based on the information provided here are strictly at your own risk. You accept full responsibility for any decisions or outcomes arising from your use of this website and agree to release us from any liability in connection with your use of, or reliance upon, the content or products found herein.