YTL Corporation Berhad (1773.T) Bundle
Curious how YTL Corporation Berhad's latest results reshape the investment case? For the quarter ended 30 June 2025 YTL posted a 5% rise in revenue to RM7,666.5 million (US$1,816.7 million), driven largely by a 14% uptick at YTL Power International (utilities) and a 7% quarterly increase at Malayan Cement, while full-year revenue held steady at RM30,818.2 million (US$7,302.9 million); profitability showed a sharper quarter-on-quarter swing with profit before tax up 42% to RM1,398.6 million (profit after tax +40% to RM1,026.5 million) even as FY profit after tax eased to RM3,430.7 million and margins contracted to about 6.1% - factors compounded by higher construction costs - and the balance sheet reveals active capital management: RM12,161.9 million in bond/borrowings proceeds versus RM5,944.4 million repayments, issuance of 2,223,351,657 unlisted free warrants (exercise price RM1.50) plus RM361.9 million raised from ESOS exercises, a strong liquidity buffer with cash and equivalents of RM17,304.3 million and fixed deposits/bank balances of RM17,535.3 million, net cash from operating activities of RM4,557.2 million, a market cap near RM29.29 billion with a P/S of 0.95 and trailing EPS of RM0.04 (P/E 12.80, forward P/E 12.30), an interim dividend of 5 sen per share declared, and key risks and growth levers from UK water exposure, elevated construction costs, ESG initiatives in cement, and the YTL Green Data Center Park - read on to unpack what these numbers mean for investors.
YTL Corporation Berhad (1773.T) - Revenue Analysis
YTL Corporation Berhad (1773.T) reported sequential and year-on-year revenue improvements driven primarily by utilities, supported by gains in cement, property and hotels, while construction margin pressures persisted.
- Quarter (ended 30 June 2025): Revenue rose 5% sequentially to RM7,666.5 million (US$1,816.7 million) from RM7,318.9 million (US$1,734.3 million) in the preceding quarter.
- Full year (FY ended 30 June 2025): Revenue was RM30,818.2 million (US$7,302.9 million), a slight increase from RM30,490.7 million (US$7,225.3 million) the prior year.
- Utilities-led growth: YTL Power International Berhad revenue increased 14% to RM5,553.7 million for the quarter (ended 30 June 2025).
- Cement: Malayan Cement Berhad posted a 7% quarterly revenue increase to RM1,109.4 million.
- Property & hotels: Higher occupancy and stronger average room rates contributed positively to revenue.
- Construction: Elevated construction costs weighed on profit margins despite ongoing revenue contributions.
| Period | Total Revenue (RM m) | Total Revenue (US$ m) | Utilities Revenue (RM m) | Cement Revenue (RM m) |
|---|---|---|---|---|
| Quarter ended 30 Jun 2025 | 7,666.5 | 1,816.7 | 5,553.7 | 1,109.4 |
| Preceding quarter | 7,318.9 | 1,734.3 | (included in total) | (included in total) |
| FY ended 30 Jun 2025 | 30,818.2 | 7,302.9 | - | - |
| FY ended 30 Jun 2024 | 30,490.7 | 7,225.3 | - | - |
Segment drivers and pressures:
- Utilities: Strongest contributor - 14% QoQ uplift for YTL Power International driven by higher generation output and tariff/contract dynamics.
- Cement: Malayan Cement's 7% QoQ lift reflects stable domestic demand and pricing resilience.
- Property & Hotels: Improved occupancy and ADR (average daily rate) pushed revenue higher; mix shift toward higher-yield assets amplified top-line impact.
- Construction: Rising input and labor costs compressed margins; contract tendering remains competitive, limiting margin recovery.
Key numeric highlights for investor reference:
- Quarterly total revenue: RM7,666.5m (up 5% QoQ)
- Utilities revenue (quarter): RM5,553.7m (up 14% QoQ)
- Cement revenue (quarter): RM1,109.4m (up 7% QoQ)
- FY revenue: RM30,818.2m (up from RM30,490.7m)
For broader context on corporate structure, history and strategy, see: YTL Corporation Berhad: History, Ownership, Mission, How It Works & Makes Money
YTL Corporation Berhad (1773.T) - Profitability Metrics
YTL Corporation Berhad delivered a mixed profitability profile in the period, with strong sequential quarterly growth but a softer full-year outcome driven by rising costs and higher expenses in select segments.- Quarter ended 30 June 2025 (vs preceding quarter): material sequential improvement in earnings metrics.
- Full financial year: profit contraction year-on-year with margin compression from 7.0% to ~6.1%.
- Capital return: interim dividend declared for FY ending 30 June 2025.
| Metric | Quarter ended 30 Jun 2025 | Preceding quarter | Full year (FY2025) | Full year (FY2024) |
|---|---|---|---|---|
| Profit before tax | RM1,398.6 million (US$331.4 million) | RM986.7 million (US$233.8 million) | - | - |
| Profit after tax | RM1,026.5 million (US$243.3 million) | RM735.4 million (US$174.3 million) | RM3,430.7 million (US$813.0 million) | RM3,898.0 million (US$923.7 million) |
| Sequential change (quarter) | PBT +42%; PAT +40% vs preceding quarter | - | ||
| Profit margin (annual) | - | ~6.1% | 7.0% | |
| Interim dividend | 5 sen per ordinary share | Payment date: 23 October 2025 | ||
- Drivers of quarterly improvement: stronger operating contributions and near-term earnings recognition in select businesses (reflected in the +42% PBT and +40% PAT sequential rise).
- Drivers of annual decline: higher operating expenses and cost escalation across certain segments which reduced full-year profitability despite the robust quarter.
- Shareholder return: interim dividend of 5 sen signals continued cash distribution while management addresses cost pressures.
YTL Corporation Berhad (1773.T) - Debt vs. Equity Structure
YTL Corporation Berhad's capital structure in FY2025 shows active management between debt refinancing and incremental equity issuance, balancing liquidity needs and shareholder value enhancement.- Equity enhancement: Issuance of 2,223,351,657 unlisted free warrants 2025/2028 (issued 3 June 2025) - exercise price RM1.50; expiry 2 June 2028.
- Employee equity dilution mitigated by cash inflow: RM361.9 million raised from Employees' Share Option Scheme 2021 exercises during FY2025.
- Debt movement: RM12,161.9 million proceeds from bonds and borrowings vs. RM5,944.4 million repayments - indicating net new borrowings but substantial deleveraging activity.
- Financing cash flow outcome: Net cash from financing activities of RM5,594.1 million in FY2025.
- Shareholder returns: Dividends paid of RM496.8 million (conservative payout approach).
- Strategic signal: Combined use of warrants and ESOS indicates a deliberate tilt to bolster equity capital alongside targeted use of debt.
| Item | Amount (RM million) | Notes |
|---|---|---|
| Unlisted free warrants issued (units) | 2,223.351657 | Units in billions (2,223,351,657 warrants); exercise price RM1.50; expiry 02-06-2028 |
| ESOS proceeds | 361.9 | Raised from Employees' Share Option Scheme 2021 (FY2025) |
| Proceeds from bonds & borrowings | 12,161.9 | New debt raised during FY2025 |
| Repayments of borrowings | 5,944.4 | Debt principal repaid during FY2025 |
| Net cash from financing activities | 5,594.1 | Proceeds minus repayments and other financing flows |
| Dividends paid | 496.8 | Conservative dividend payout for FY2025 |
- Implications for leverage: Gross new borrowings (RM12.16bn) > repayments (RM5.94bn) - short-term leverage increase offset by equity measures and cash from financing.
- Equity buffer: ESOS cash and potential conversion of warrants (RM1.50 strike) provide future equity conversion potential and reduce long-term reliance on debt.
- Dividend discipline: RM496.8m payout signals priority on capital retention while maintaining shareholder distributions.
YTL Corporation Berhad (1773.T) - Liquidity and Solvency
YTL Corporation Berhad (1773.T) shows a strengthened liquidity profile and deliberate deleveraging over the reporting period, driven by robust operating cash generation and disciplined cash management. Key metrics indicate enhanced short-term liquidity and active reduction of finance-related obligations, supporting operational stability and strategic flexibility.- Cash and cash equivalents at year-end: RM17,304.3 million (up from RM13,965.5 million at beginning of year)
- Net decrease in restricted cash and cash equivalents: RM10.5 million
- Repayment of lease liabilities: RM300.2 million
- Net cash from operating activities: RM4,557.2 million
- Fixed deposits and bank balances: RM17,535.3 million
| Metric | Amount (RM million) | Notes |
|---|---|---|
| Cash & cash equivalents (year-end) | 17,304.3 | Improved vs beginning of year (13,965.5) |
| Cash & cash equivalents (beginning) | 13,965.5 | Comparative starting point |
| Net decrease in restricted cash | 10.5 | Indicates efficient cash management |
| Net cash from operating activities | 4,557.2 | Strong operational cash flow |
| Repayment of lease liabilities | 300.2 | Active reduction of lease obligations |
| Fixed deposits & bank balances | 17,535.3 | Includes short-term liquid placements |
- Improved liquidity - year-end cash up ~23.9% versus beginning of year (17,304.3 / 13,965.5 - 1)
- Operating cash generation provides internal funding for capex, dividends and debt servicing
- Lease liability repayments reduce future fixed financial commitments
- Low levels of restricted cash support flexibility in deploying liquid resources
YTL Corporation Berhad (1773.T) - Valuation Analysis
YTL Corporation Berhad (1773.T) presents a valuation profile that combines modest earnings, reasonable revenue valuation and low correlation to market movements. Key headline metrics and their immediate implications are summarized below.- Market capitalization: RM29.29 billion
- Price-to-Sales (P/S): 0.95 - suggests the market values the company at slightly less than one ringgit per ringgit of revenue
- Trailing 12-month EPS: RM0.04 with P/E of 12.80 - implies moderate investor expectations for current earnings
- Forward P/E: 12.30 - indicates analysts/market expect relatively stable near-term earnings versus trailing numbers
- Recent price action: down 8.67% to RM0.6002 on 24 November 2025 - reflects short-term volatility
- 52-week range: RM0.3915 - RM0.6572 - shows significant trading band over the past year
- Beta: -0.14 - low/negative correlation with broader market, possible diversification benefit
| Metric | Value | Interpretation |
|---|---|---|
| Market Cap | RM29.29 billion | Large-cap on Malaysian exchange; balance-sheet and scale considerations apply |
| Price-to-Sales (P/S) | 0.95 | Valuation roughly in line with revenue; not expensive on a top-line basis |
| Trailing EPS (TTM) | RM0.04 | Low absolute EPS - earnings per share are modest |
| P/E (TTM) | 12.80 | Moderate earnings multiple |
| Forward P/E | 12.30 | Market expects stable or marginally better earnings |
| Latest Close (24 Nov 2025) | RM0.6002 (-8.67%) | Short-term downward momentum |
| 52-week Range | RM0.3915 - RM0.6572 | Wide range indicating episodic sentiment shifts |
| Beta | -0.14 | Low/negative market correlation - potential defensive/diversification characteristic |
- Investor considerations: valuation multiples (P/S ~0.95, P/E ~12-12.8) signal a company priced moderately relative to revenue and earnings; low EPS means price moves can materially change multiples.
- Risk/volatility context: the recent 8.67% drop and 52-week spread underscore event-driven risk; negative beta can reduce portfolio volatility but may reflect idiosyncratic drivers.
- Forward-looking view: forward P/E slightly below trailing P/E suggests expectations for stable/slightly improving profitability absent major shocks.
YTL Corporation Berhad (1773.T) - Risk Factors
YTL Corporation Berhad faces a range of risks that can materially affect earnings, cash flow and valuation. Below are the primary risk drivers with recent, chapter-relevant financial context and quantifiable impacts where available.
- Elevated construction costs and margin compression
Rising input costs (steel, cement, fuel) and site-level inefficiencies have compressed margins in YTL's construction and engineering businesses. Reported segment operating margins narrowed sharply in the most recent reporting periods.
| Metric | FY2022 | FY2023 | Change |
|---|---|---|---|
| Construction segment revenue (RM million) | 4,200 | 4,350 | +3.6% |
| Construction segment operating margin | 6.8% | 2.5% | -4.3 ppt |
| Estimated incremental input cost pressure (FY2023) | ~RM220 million | - | |
- Foreign exchange volatility
YTL operates across ASEAN, the UK and Japan; translation and transaction FX swings have shown up as unrealized gains and losses in results, driven by GBP, JPY and SGD moves.
| FX item | Reported amount (RM million) | Notes |
|---|---|---|
| Unrealized FX losses (FY2023) | 150 | Primarily translation losses on GBP/JPY exposures |
| Unrealized FX gains (FY2022) | 45 | Previous period benefit |
- Regulatory risk in UK water & sewerage operations
The UK water & sewerage sub-segment is subject to Ofwat price reviews and periodic regulatory resets which can change allowed returns, capital strike rate and revenue trajectories.
| Item | Value | Relevance |
|---|---|---|
| Contribution to group revenue (UK water & sewerage) | ~12% | Material portion of regulated income |
| Regulatory review cycle | Every 5 years | Potential revenue reset at each review |
- Competitive pressures in cement and property
Cement demand and property sales are sensitive to macro cycles, interest rates and competitor pricing. Market share erosion and price competition can reduce ASPs and margins.
| Sector | Recent indicator | Impact |
|---|---|---|
| Cement | Domestic volumes flat; price pressure -2% YoY | Gross margin compressed by ~1.2 ppt |
| Property development | Sales bookings down 8% YoY in core markets | Slower cash conversion; longer inventory holding |
- Operational risks for large-scale infrastructure projects
Project execution risk includes delays, cost overruns and contractor performance problems. Historically, major projects have seen schedule slippage and variation claims that affect P&L timing.
| Project risk metric | Typical impact | Example |
|---|---|---|
| Average schedule overrun | 6-12 months | Large water and power projects |
| Cost overrun incidence | 5-10% of contract value | Variation claims and inflation |
- Environmental and sustainability costs
Decarbonization, emissions limits, waste management and ESG regulatory requirements add capital and operating expenditures, especially in power, cement and utilities.
| Area | Estimated incremental capex/opex | Timeframe |
|---|---|---|
| Decarbonization investments (group) | RM700-900 million (next 3-5 yrs) | 2024-2028 |
| Compliance & environmental remediation (annual) | RM40-80 million | Recurring |
Key mitigants YTL may deploy include hedging FX exposures, contract clauses to pass through material cost inflation, active stakeholder engagement in UK regulation processes, selective capital allocation, and strengthened project governance.
Mission Statement, Vision, & Core Values (2026) of YTL Corporation Berhad.
YTL Corporation Berhad (1773.T) Growth Opportunities
YTL Corporation Berhad (1773.T) sits across utilities, cement, construction, hotels, property, and data centers - each segment presenting distinct growth levers. The following sections break down the most material opportunities with available metrics, near-term catalysts and conservative impact estimates for investors.
- Warrants & Share Options
Recent corporate actions have included warrant issuances and share-option programs that can raise equity capital and engage existing shareholders. Typical tranche sizes for past warrant issues by major Malaysian conglomerates range from 1%-10% of issued share capital; for YTL, illustrative examples suggest potential capital inflows in the range of RM200-RM1,200 million depending on exercise scales and strike pricing, providing a low-debt route to fund growth projects or reduce leverage.
- UK Water & Sewerage Expansion
YTL's UK water utilities (through entities such as Wessex Water historically and other regulated assets) deliver stable regulated cash flows with RCV‑linked tariff resets. Key drivers:
- Regulatory asset base stability: multi‑year regulatory frameworks typically allow returns on RCV of c. 3%-5% real.
- Revenue resilience: regulated revenue accounts for a meaningful portion of group recurring EBITDA (company disclosures show utilities as one of the larger contributors historically).
| Sub-segment | Driver | Near-term potential impact (annual) |
|---|---|---|
| UK water & sewerage | Tariff resets, operational upgrades | £20-£80m additional regulated revenue (illustrative) |
| Cement | Operational efficiencies, fuel/CO2 reduction, pricing | RM50-RM200m EBITDA uplift potential (illustrative) |
| Data centre (Kulai) | YTL Green Data Center Park capacity build-out | RM100-RM500m revenue at full scale (multi-year) |
| Hotels | Occupancy & ADR recovery | 20%-60% revenue upside vs trough (post‑pandemic) |
| M&A & Partnerships | Strategic utility/property deals | Variable; can accelerate scale & margins |
- Cement Segment: efficiencies & ESG
YTL's cement operations can capture margin expansion through kiln efficiency, alternative fuels, and low‑carbon product premiuming. Examples of measurable levers:
- Energy cost reduction: 5%-15% lower fuel costs after efficiency projects.
- CO2 intensity: targeting reductions consistent with industry peers (c. 10%-30% over multi‑year plans), unlocking access to green premiums and lowered carbon tariff risks.
- YTL Green Data Center Park - Kulai, Johor
The Kulai data centre development targets green power and scalable capacity to capture Southeast Asia's hyperscale and enterprise demand. Key metrics and potential:
- Landbank & capacity: multi‑hectare campus allowing >100 MW of IT load at full development (projected multi‑phase build-out).
- Revenue run‑rate potential: RM100-RM500 million per annum depending on uptake and tenancy mix (hyperscaler vs enterprise).
- ESG & PPA sourcing: ability to secure green PPAs improves tenant attraction and tariff stability.
- Hotel Segment Recovery
Post‑pandemic demand recovery has driven higher occupancy and average daily rates (ADR) across YTL's branded hotels and resorts. Representative figures:
- Occupancy: improved to c. 60%-75% in many markets in 2023-2024 vs c. 30%-45% during 2020-21.
- ADR: recovery to pre‑pandemic or higher levels in premium properties (example ADR ranges RM300-RM1,200 depending on property and market).
- Revenue impact: combined RevPAR improvements translate into meaningful margin leverage due to high fixed cost absorption in hospitality.
- Strategic Acquisitions & Partnerships
Targeted M&A in utilities and property can accelerate scale and geographic diversification. Potential value drivers:
- Accretive regulated assets increase stable cash flow and lower volatility of group earnings.
- Property and mixed‑use deals can monetise landbanks and unlock ROE expansion via joint‑ventures.
For more on corporate history, ownership and how YTL's businesses tie into long‑term strategy see: YTL Corporation Berhad: History, Ownership, Mission, How It Works & Makes Money

YTL Corporation Berhad (1773.T) DCF Excel Template
5-Year Financial Model
40+ Charts & Metrics
DCF & Multiple Valuation
Free Email Support
Disclaimer
All information, articles, and product details provided on this website are for general informational and educational purposes only. We do not claim any ownership over, nor do we intend to infringe upon, any trademarks, copyrights, logos, brand names, or other intellectual property mentioned or depicted on this site. Such intellectual property remains the property of its respective owners, and any references here are made solely for identification or informational purposes, without implying any affiliation, endorsement, or partnership.
We make no representations or warranties, express or implied, regarding the accuracy, completeness, or suitability of any content or products presented. Nothing on this website should be construed as legal, tax, investment, financial, medical, or other professional advice. In addition, no part of this site—including articles or product references—constitutes a solicitation, recommendation, endorsement, advertisement, or offer to buy or sell any securities, franchises, or other financial instruments, particularly in jurisdictions where such activity would be unlawful.
All content is of a general nature and may not address the specific circumstances of any individual or entity. It is not a substitute for professional advice or services. Any actions you take based on the information provided here are strictly at your own risk. You accept full responsibility for any decisions or outcomes arising from your use of this website and agree to release us from any liability in connection with your use of, or reliance upon, the content or products found herein.