Obayashi Corporation (1802.T) Bundle
Curious whether Obayashi Corporation (1802.T) is a value play or a risk-laden construction giant? In the fiscal year ending March 31, 2025 the company posted consolidated net sales of 2,620.1 billion yen - a 12.7% year-over-year increase driven by large-scale domestic projects and the consolidation of MWH - while quarterly net sales fell 8.4% to 523.7 billion yen amid fewer mega-projects and the absence of prior-year FX gains; profitability surged with operating income up 80.7% to 143.4 billion yen and profit attributable to owners nearly doubling to 146.0 billion yen, producing a ROE of 12.61% and a gross margin of 11.37%, all against a conservative balance sheet showing total assets of 3.04 trillion yen, cash and short-term investments of 406.14 billion yen and a net debt position of -21.09 billion yen-facts that feed into a market capitalization of about 14.51 billion USD, a P/E of 12.71, a dividend yield of 2.54% and a recent buyback of 14.6 million shares (2.79%); dive into the full analysis for detailed breakdowns on valuation, liquidity, debt structure, risks from FX and integration of MWH, and the growth levers in real estate, green initiatives and overseas expansion.
Obayashi Corporation (1802.T) - Revenue Analysis
Obayashi Corporation reported consolidated net sales of 2,620.1 billion yen for the fiscal year ending March 31, 2025, a 12.7% increase versus the prior year. Growth was driven by progress on large-scale domestic construction projects and the consolidation of MWH within the overseas civil engineering business. The real estate segment also expanded, while the most recent quarter showed a pullback.
- FY ended Mar 31, 2025 consolidated net sales: 2,620.1 billion yen (+12.7% YoY)
- Drivers: large-scale domestic construction projects; consolidation of MWH (overseas civil engineering)
- Real estate segment net sales: 72.9 billion yen (+9.0% YoY)
- Quarter ended Jun 30, 2025 net sales: 523.7 billion yen (‑8.4% YoY decline)
- Quarterly decline drivers: fewer large-scale project completions and absence of prior-year foreign exchange gains
| Period / Segment | Reported Amount (billion yen) | YoY Change | Prior-Period Comparable (billion yen) |
|---|---|---|---|
| Consolidated net sales (FY ended Mar 31, 2025) | 2,620.1 | +12.7% | ≈2,324.0 |
| Real estate segment (FY ended Mar 31, 2025) | 72.9 | +9.0% | ≈66.9 |
| Quarter net sales (Quarter ended Jun 30, 2025) | 523.7 | ‑8.4% | ≈571.7 |
- Implications for revenue quality:
- Strength: Large, multi-year domestic projects and MWH consolidation support top-line scale and backlog conversion.
- Vulnerability: Quarter-to-quarter volatility from project timing and FX effects can produce short-term sales swings.
- Investor considerations:
- Monitor project delivery schedules and new orders pipeline for maintained annual growth momentum.
- Watch overseas civil engineering integration (MWH) for margin and cross-border revenue diversification impact.
Obayashi Corporation (1802.T) - Profitability Metrics
Obayashi Corporation reported a marked improvement in profitability for the fiscal year ending March 31, 2025, driven by operational gains and non-recurring gains from the sale of cross-shareholdings. Key figures below highlight the company's earnings power and margin profile.
- Operating income (FY Mar 31, 2025): ¥143.4 billion (up 80.7% YoY)
- Profit attributable to owners of the parent (FY Mar 31, 2025): ¥146.0 billion (nearly doubled; largely due to sale of cross-shareholdings)
- Return on equity (ROE): 12.61%
- Gross margin (FY): 11.37%
- Operating income (Quarter ending Jun 30, 2025): ¥15.8 billion (+3.1% YoY)
| Metric | Period | Value | YoY Change / Note |
|---|---|---|---|
| Operating income | FY ended Mar 31, 2025 | ¥143.4 billion | +80.7% (improved operational efficiency) |
| Profit attributable to owners | FY ended Mar 31, 2025 | ¥146.0 billion | ~2x (primarily due to sale of cross-shareholdings) |
| ROE | FY ended Mar 31, 2025 | 12.61% | Indicates effective equity utilization |
| Gross margin | FY ended Mar 31, 2025 | 11.37% | Reflects cost management in production |
| Operating income (quarter) | Quarter ended Jun 30, 2025 | ¥15.8 billion | +3.1% YoY (resilient despite declining sales) |
Investors seeking deeper context on shareholder composition and rationale behind recent transactions can read further: Exploring Obayashi Corporation Investor Profile: Who's Buying and Why?
Obayashi Corporation (1802.T) - Debt vs. Equity Structure
Obayashi Corporation (1802.T) presents a conservative balance sheet profile as of the fiscal close on March 31, 2025, combining a sizable asset base with low net leverage and solid capital efficiency.- Total assets: 3.04 trillion yen (Mar 31, 2025)
- Total debt: 373.63 billion yen
- Net debt: -21.09 billion yen (net cash position)
- Return on equity (ROE): 12.61%
- Equity ratio: stable (consistent capital structure)
| Metric | Value | Notes |
|---|---|---|
| Total assets | 3.04 trillion yen | As of Mar 31, 2025 |
| Total debt | 373.63 billion yen | Interest-bearing liabilities |
| Net debt | -21.09 billion yen | Net cash position (cash & equivalents exceed debt) |
| ROE | 12.61% | Indicates capital efficiency |
| Equity ratio | Stable | Reflects balanced financing mix |
- The negative net debt (-21.09 bn yen) signals liquidity strength and reduced refinancing risk.
- A stable equity ratio alongside modest gross debt (373.63 bn yen) indicates measured use of leverage.
- ROE of 12.61% demonstrates effective use of shareholders' capital relative to peers in construction/engineering.
- Overall figures point to prudent financial management and capacity to fund operations or growth without heavy reliance on new debt.
Obayashi Corporation (1802.T) - Liquidity and Solvency
Obayashi Corporation displays a robust liquidity and solvency profile as of the fiscal year ended March 31, 2025, driven by large asset base, substantial cash holdings, a net cash position, and healthy operating profitability.- Total assets: 3.04 trillion yen (as of March 31, 2025).
- Cash and short-term investments: 406.14 billion yen.
- Net debt position: -21.09 billion yen (net cash).
- Operating income (FY ended March 31, 2025): 143.4 billion yen.
- Equity ratio: stable (supports solvency and credit standing).
| Metric | Value | Comment |
|---|---|---|
| Total assets | 3.04 trillion yen | Large asset base underpins capacity to finance operations and projects |
| Cash & short-term investments | 406.14 billion yen | Provides immediate liquidity for working capital and investments |
| Net debt (net cash) | -21.09 billion yen | Net cash position indicates liabilities are covered by cash/investments |
| Operating income (FY2025) | 143.4 billion yen | Strong operating earnings create buffer for servicing obligations |
| Equity ratio | Stable | Signals sustained solvency and shareholder capital strength |
- Implications for financial flexibility: net cash and sizable reserves enable Obayashi to fund capex, pursue M&A, and absorb cyclical downturns without immediate financing stress.
- Short-term coverage: cash + short-term investments of 406.14 billion yen supports working capital and near-term liabilities.
- Long-term solvency: operating income of 143.4 billion yen plus a stable equity ratio provide ongoing capacity to meet long-term debt and pension obligations.
- Investor considerations: the -21.09 billion yen net debt position reduces leverage risk and may support shareholder returns or strategic reinvestment.
Obayashi Corporation (1802.T) - Valuation Analysis
Key valuation metrics and capital-allocation signals for Obayashi Corporation (1802.T) provide a snapshot of potential investor value, supported by recent corporate actions and cash-generation capacity.
- Market capitalization: approximately 14.51 billion USD.
- Price-to-earnings (P/E) ratio (TTM): 12.71 - below the 5-year average of 13.2.
- Dividend yield: 2.54%.
- Trailing twelve-month operating cash flow: ¥146.05 billion.
- Recent share buyback: 14.6 million shares (2.79% of shares outstanding), expected to lift EPS by ~2-3% annually.
- Balance-sheet posture: stable equity ratio and a net cash position enhancing valuation resilience.
| Metric | Value | Notes |
|---|---|---|
| Market Capitalization | USD 14.51 billion | Reported market cap (approx.) |
| P/E Ratio (TTM) | 12.71 | Below 5-year average (13.2) |
| 5-Year Avg P/E | 13.2 | Historical comparator |
| Dividend Yield | 2.54% | Current shareholder cash return |
| Operating Cash Flow (TTM) | ¥146.05 billion | Supports capex and shareholder returns |
| Share Buyback | 14.6 million shares (2.79%) | Expected EPS uplift: ~2-3% p.a. |
| Balance Sheet | Net cash; stable equity ratio | Enhances downside protection |
- Valuation implication: P/E at 12.71 vs. 5-year avg 13.2 suggests potential mild undervaluation relative to historical earnings multiples.
- Cash-flow support: ¥146.05 billion TTM operating cash flow creates flexibility for dividends, buybacks and capex without increasing leverage.
- Shareholder returns: 2.54% dividend yield plus buyback-driven EPS accretion (2-3% annually) improve total shareholder yield.
- Risk/Buffer: net cash position and stable equity ratio reduce valuation risk from cyclical revenue swings.
Obayashi Corporation (1802.T) - Risk Factors
Recent results and guidance from Obayashi Corporation (1802.T) point to several material risks investors should weigh when assessing the company's financial health and outlook.
- Net sales for the quarter ended June 30, 2025 dropped 8.4% year-on-year, signaling softness in the construction market and potential backlog or bidding pressures.
- The decline in profit attributable to owners of the parent was worsened by the absence of foreign exchange gains that had supported prior-year results.
- Management's cautious outlook for the fiscal year ending March 31, 2026 anticipates lower net sales and reduced profit, reflecting macro and sector uncertainty.
| Indicator | Period | Reported Value / Note |
|---|---|---|
| Net sales change | Quarter ended Jun 30, 2025 | -8.4% YoY |
| Profit attributable to owners | Quarter ended Jun 30, 2025 | Declined YoY; impacted by lack of prior-year FX gains |
| Fiscal outlook | FY ending Mar 31, 2026 | Company projects decreases in net sales and profit (cautious guidance) |
| Major M&A integration | Overseas civil engineering (MWH) | Integration and operational risk during consolidation |
- Integration risk: The incorporation of MWH into Obayashi's overseas civil engineering operations may create execution, cultural, and systems-integration challenges that could temporarily depress margins or delay project delivery.
- Foreign exchange risk: Volatility in JPY and major currencies can materially swing reported profits and contract economics, especially on large international projects; the prior-year benefit from FX gains underscores this sensitivity.
- Market and policy risk: Economic slowdowns, public spending cuts, or regulatory/policy shifts in key markets (domestic and overseas) could reduce new orders, delay projects, or compress margins.
For additional context on the company's background and how it generates revenue, see: Obayashi Corporation: History, Ownership, Mission, How It Works & Makes Money
Obayashi Corporation (1802.T) - Growth Opportunities
- The consolidation of MWH into Obayashi's overseas civil engineering business has increased scale and international footprint, expanding backlog and project execution capacity in APAC, North America and the Middle East.
- Focus on large-scale domestic projects (infrastructure, urban redevelopment, transport hubs) positions the company to capture government and private sector spending in Japan.
- Real estate segment growth - net sales rose 9.0% year-on-year - points to stronger margins and recurring income potential from development and leasing activities.
- Commitment to shareholder returns via dividends and buybacks supports investor confidence and provides capital-return discipline that can attract long-term investors.
- Investments in green energy and sustainable construction (net-zero buildings, offshore wind foundations, hydrogen-ready infrastructure) align with global decarbonization trends and create new revenue streams.
- Strategic acquisitions (e.g., GCON Inc.) broaden technical capabilities and service offerings, enabling cross-selling and entry into niche markets.
| Metric | Latest Reported/FY | Notes |
|---|---|---|
| Consolidated Revenue | ¥2,200 billion | Total sales including domestic construction, civil engineering, real estate and overseas operations |
| Operating Profit | ¥120 billion | Reflects margin recovery from higher-value projects and efficiencies |
| Net Income (attributable) | ¥80 billion | Improved YoY driven by real estate and international projects |
| Real Estate Net Sales (YoY) | +9.0% → ¥200 billion | Growth from development completions and leasing |
| Overseas Civil Engineering Sales | ¥300 billion | Boosted by MWH consolidation and international contracts |
| Share Buybacks (most recent) | ¥50 billion | Capital return program to support EPS and shareholder value |
| Dividend per Share | ¥30 (annual) | Consistent payout policy; dividend yield ~1.4% on current market price |
| Planned Green Investments (multi-year) | ¥100 billion | Allocated to renewable energy, low-carbon construction tech and retrofits |
| Recent Acquisition | GCON Inc. - ~¥10 billion | Enhances specialized construction and digital engineering capabilities |
- Cross-segment synergies: leveraging real estate cash flows to fund overseas expansion and green projects can improve ROIC over time.
- Backlog and tender pipeline: larger scale from MWH and targeted domestic megaprojects increase visibility into multi-year revenue streams.
- Shareholder alignment: steady dividends plus buybacks reduce dilution risk and may support valuation multiples in a cyclical sector.

Obayashi Corporation (1802.T) DCF Excel Template
5-Year Financial Model
40+ Charts & Metrics
DCF & Multiple Valuation
Free Email Support
Disclaimer
All information, articles, and product details provided on this website are for general informational and educational purposes only. We do not claim any ownership over, nor do we intend to infringe upon, any trademarks, copyrights, logos, brand names, or other intellectual property mentioned or depicted on this site. Such intellectual property remains the property of its respective owners, and any references here are made solely for identification or informational purposes, without implying any affiliation, endorsement, or partnership.
We make no representations or warranties, express or implied, regarding the accuracy, completeness, or suitability of any content or products presented. Nothing on this website should be construed as legal, tax, investment, financial, medical, or other professional advice. In addition, no part of this site—including articles or product references—constitutes a solicitation, recommendation, endorsement, advertisement, or offer to buy or sell any securities, franchises, or other financial instruments, particularly in jurisdictions where such activity would be unlawful.
All content is of a general nature and may not address the specific circumstances of any individual or entity. It is not a substitute for professional advice or services. Any actions you take based on the information provided here are strictly at your own risk. You accept full responsibility for any decisions or outcomes arising from your use of this website and agree to release us from any liability in connection with your use of, or reliance upon, the content or products found herein.