Zhaojin Mining Industry Company Limited (1818.HK) Bundle
Investors tracking Zhaojin Mining (1818.HK) will want to dig into the numbers: in H1 2025 revenue jumped to RMB6.97 billion (+50.69% YoY) and TTM revenue reached RMB15.89 billion (+50.32% YoY), driven by higher gold output and prices; profitability surged too - H1 net profit rose to RMB1.78 billion (+144.58% YoY) with TTM net income of RMB2.64 billion and a net margin of 15.21% (EPS RMB0.68), while operating margin sits at 34.93% and ROE at 10.00%; the balance sheet shows total assets of RMB58.24 billion against liabilities of RMB29.66 billion (debt-to-equity ~46.2%), cash and short-term investments of RMB6.94 billion, and a recent placing that raised ~HK$1.98 billion to bolster capital - set against a market cap near HK$104.15-104.57 billion, a TTM P/E of 41.26 and forward P/E of 22.25, P/S 6.02 and P/B 3.30 - read on for a chapter-by-chapter breakdown of liquidity, valuation, risks (gold-price sensitivity, operational and geopolitical exposure) and growth levers such as the Abujar acquisition and international expansion that shape Zhaojin's investment case
Zhaojin Mining Industry Company Limited (1818.HK) - Revenue Analysis
Zhaojin Mining reported robust top-line momentum in 2025 driven by higher production and a stronger gold price environment. Key headline figures highlight accelerated growth and operating leverage across the group.- H1 2025 revenue: RMB 6.97 billion (up 50.69% YoY)
- TTM revenue as of 30 Sep 2025: RMB 15.89 billion (up 50.32% YoY)
- Full-year revenue growth trends: 2024 +37.12%; 2023 +6.82%
- Revenue per employee: ~RMB 2.26 million
- Market capitalization: ~HK$104.57 billion
| Period | Revenue (RMB) | YoY Change | Notes |
|---|---|---|---|
| H1 2025 | 6,970,000,000 | +50.69% | Higher production & gold prices |
| TTM to 30 Sep 2025 | 15,890,000,000 | +50.32% | Trailing twelve months |
| Full Year 2024 | Estimated from growth | +37.12% | Accelerating growth base |
| Full Year 2023 | Estimated from growth | +6.82% | Earlier recovery phase |
| Revenue per employee | 2,260,000 | - | RMB per employee |
| Market cap | HK$104,570,000,000 | - | Reflects market confidence |
- Primary drivers: increased gold output and favorable realized gold prices in 2025.
- Operational efficiency: revenue per employee (~RMB2.26m) signals solid labor productivity for a mining operator.
- Momentum context: two-year acceleration (2023 → 2024 → 2025) suggests secular improvement rather than a one-off spike.
Zhaojin Mining Industry Company Limited (1818.HK) - Profitability Metrics
Key profitability indicators for Zhaojin Mining Industry Company Limited (1818.HK) show a significant improvement in 2025 driven by higher realized metal prices, production stability and tight cost control.
- First half 2025 net profit: RMB 1.78 billion (increase of 144.58% vs H1 2024)
- TTM net income (as of 30 Sep 2025): RMB 2.64 billion
- TTM EPS: RMB 0.68
- TTM net profit margin: 15.21%
- TTM profit margin (alternative presentation): 14.98%
- Operating margin: 34.93%
- TTM ROE: 10.00%
| Metric | Value | Period / As of |
|---|---|---|
| Net profit (H1) | RMB 1.78 billion | H1 2025 (YoY +144.58%) |
| Net income (TTM) | RMB 2.64 billion | TTM as of 30 Sep 2025 |
| EPS (TTM) | RMB 0.68 | TTM as of 30 Sep 2025 |
| Net profit margin | 15.21% | TTM as of 30 Sep 2025 |
| Profit margin | 14.98% | TTM as of 30 Sep 2025 |
| Operating margin | 34.93% | Latest reported period |
| Return on Equity (ROE) | 10.00% | TTM as of 30 Sep 2025 |
- Primary drivers: higher gold prices, stable ore grades, disciplined operating cost control (reflected in 34.93% operating margin) and improved by-product credits.
- Profitability sensitivities: metal price volatility, input cost inflation (energy, reagents), and changes in production volumes that would affect margins and EPS.
- Investor considerations: compare EPS/RoE with peers and monitor quarterly trends to see if H1 outperformance sustains into full-year results.
Further context and investor profile: Exploring Zhaojin Mining Industry Company Limited Investor Profile: Who's Buying and Why?
Zhaojin Mining Industry Company Limited (1818.HK) - Debt vs. Equity Structure
As of September 30, 2025, Zhaojin Mining Industry Company Limited (1818.HK) exhibits a conservative balance between debt and equity that supports operational resilience and strategic flexibility.| Metric | Amount | Notes |
|---|---|---|
| Total assets | RMB58.24 billion | Reported 30-Sep-2025 |
| Total liabilities | RMB29.66 billion | Includes short- and long-term borrowings |
| Total equity | RMB28.57 billion | Shareholders' funds |
| Debt-to-equity ratio | ~46.2% | Liabilities / Equity (29.66 / 28.57) |
| Share placing (Mar 2025) | HK$1.98 billion | Proceeds to strengthen capital base |
| Primary uses of capital raised | Working capital & bank loan repayment | Prudent liquidity and leverage management |
- The equity base of RMB28.57 billion provides a solid buffer against market swings and underpins capacity for future investment.
- The roughly 46.2% debt-to-equity ratio signals moderate leverage - materially below many capital-intensive peers - and has remained relatively stable over recent reporting periods.
- The March 2025 share placing (~HK$1.98 billion) both diversified the shareholder base and increased financial flexibility.
- Capital allocation from the placing has been directed to replenishing working capital and repaying bank loans, reducing near-term refinancing risk.
- Stable gearing suggests disciplined liability management and room to support production or M&A if needed.
- Strong equity allows for absorption of commodity price volatility without forcing aggressive deleveraging.
- Ongoing financing activities are oriented toward improving liquidity rather than aggressive expansion, limiting dilution risk while strengthening the balance sheet.
Zhaojin Mining Industry Company Limited (1818.HK) - Liquidity and Solvency
As of September 30, 2025, Zhaojin Mining Industry Company Limited (1818.HK) demonstrates solid liquidity and solvency metrics that support near-term obligations and medium-term capital structure improvements.- Cash & short-term investments: RMB 6.94 billion (provides immediate liquidity buffer).
- Current ratio: indicates adequate short-term financial health relative to current liabilities.
- Quick ratio: excludes inventory and suggests sufficient ability to meet short-term obligations without relying on inventory sales.
- Net profit margin: 15.21% - reflects effective cost control and contributes to solvency through retained earnings and cash generation.
- Operating margin: 34.93% - signals strong operational performance and robust cash-flow generation potential.
| Metric | Value | Notes |
|---|---|---|
| Reporting date | 30-Sep-2025 | Financial snapshot cut-off |
| Cash & short-term investments | RMB 6.94 billion | High immediate liquidity |
| Net profit margin | 15.21% | After-tax profitability |
| Operating margin | 34.93% | Core operations efficiency |
| Current ratio | Adequate (current assets / current liabilities) | Indicates short-term solvency |
| Quick ratio | Sufficient (excluding inventories) | Readiness to meet obligations without inventory sales |
| Capital-strengthening actions | Recent share placing | Intended to improve capital structure and solvency |
- Primary liquidity sources: cash & equivalents, operating cash flow supported by high operating margin, and market financing via the share placing.
- Solvency drivers: sustained net profit margins, conservative working capital profile (implied by adequate current/quick ratios), and proactive capital-raising to reduce leverage or fund growth.
- Risks to watch: commodity price volatility impacting margins, timing of receivables/inventory conversion, and execution of capital allocation from proceeds of the share placing.
Zhaojin Mining Industry Company Limited (1818.HK) - Valuation Analysis
Zhaojin Mining's market pricing as of December 12, 2025 reflects a market capitalization and multiples that position the stock as a premium name within the gold/mining sector. Key headline figures drive investor expectations around growth, asset valuation and profitability.| Metric | Value | Implication |
|---|---|---|
| Share price (HK$) | 29.40 | Current market price |
| Market capitalization (HK$ billion) | 104.15 | Large-cap listing on HKEX |
| TTM P/E | 41.26 | Premium relative to historical earnings |
| Forward P/E | 22.25 | Analyst-anticipated earnings growth |
| P/S | 6.02 | High revenue multiple |
| P/B | 3.30 | Market values assets well above book |
| Average 1-yr analyst target (HK$) | 30.95 | Moderate upside vs. current price |
- High TTM P/E (41.26) signals that investors have bid up the stock based on past earnings - implying limited margin for error if near-term profits disappoint.
- The forward P/E (22.25) compresses materially versus TTM, indicating consensus expectations for earnings acceleration or one-off past weakness.
- P/S of 6.02 and P/B of 3.30 together imply the market pays a premium for both revenue and net assets, consistent with a growth/quality valuation rather than a value/mining-asset bargain.
- An average analyst target of HK$30.95 suggests modest upside (~5.3% from HK$29.40) and corroborates generally constructive sentiment but limited immediate re-rating potential.
- Drivers that justify premium multiples: production growth, higher realized gold prices, improved margins, or strategic resource upgrades.
- Risks that could reverse the valuation premium: falling commodity prices, operational setbacks, or capital intensity that dilutes returns.
- Relative positioning vs. peers: compare these multiples with other large-cap Chinese and global gold producers to assess whether the premium is company-specific or sector-wide.
Zhaojin Mining Industry Company Limited (1818.HK) - Risk Factors
Zhaojin Mining Industry Company Limited (1818.HK) faces a set of material risks that investors should weigh when assessing its financial health. The company's revenue and margins are particularly sensitive to commodity markets, operational execution, regulatory environments and integration risks from overseas assets such as the Abujar Gold Mine in Côte d'Ivoire. Below are the principal risk drivers with quantitative framing where applicable.- Price sensitivity: Gold price movements are the dominant driver of revenue and profitability. Using a representative annual attributable production of ~600,000 ounces (≈18.6 tonnes) as an illustrative baseline, a US$100/oz move in the gold price changes revenue by roughly US$60 million (≈RMB 432 million at 7.2 CNY/USD).
- Operational and production risk: Mining output variance, ore grade declines and unforeseen production interruptions (geotechnical incidents, strikes, equipment failures) directly reduce gold sold and lift per-ounce costs (AISC).
- Regulatory and environmental risk: Tightening of environmental standards, permitting delays or remediation obligations in China or Côte d'Ivoire can increase capital and operating expenditures, delay projects or curtail production.
- Geopolitical and sovereign risk: Political or diplomatic tensions, export controls, or local policy shifts in jurisdictions where Zhaojin operates could affect access to assets, labor, capital and off-take agreements.
- Currency risk: Revenues are received in USD or CNY while many costs and reporting are in RMB; significant CNY/USD exchange rate moves will affect reported RMB results and cash flows when costs and hedges mismatch.
- Competitive pressure: Rival producers competing for reserves, capital and offtake contracts can compress realized prices, increase exploration/bidding costs and pressure margins.
- M&A and integration risk: Acquisitions such as the Abujar Gold Mine involve integration, operational ramp-up and political/contractual complexity; underperforming acquisitions can materially depress ROE.
| Risk Category | Quantitative Illustration / Typical Impact | Near-term Indicators to Monitor |
|---|---|---|
| Gold Price Volatility | ±US$100/oz ≈ ±US$60m revenue (for ~600k oz produced) - ≈ ±RMB432m at 7.2 CNY/USD | London PM gold spot, futures curve, realized realized price per oz reported in quarterly results |
| Production & Ore Grade | 5-15% lower output → proportional revenue decline; unit costs (AISC) can rise 10-30% when fixed costs spread over fewer ounces | Quarterly tonnes processed, head grade (g/t), recovery rates, downtime reports |
| Environmental / Regulatory | Remediation or capex can require hundreds of millions RMB; permit delays postpone revenue generation | Permit applications, government notices, local EIA outcomes |
| Currency Exchange | 1% depreciation of CNY vs USD on USD-denominated revenue → ~1% change in RMB revenue; FX gains/losses affect net profit | Daily CNY/USD rates, hedge positions disclosure, FX translation effects in statements |
| Competition | Price discounting and market-share shifts can compress margins by several percentage points | Peer production guidance, industry capital expenditure cycles |
| M&A & Integration (Abujar example) | Ramp-up delays can postpone expected cash flows; cost overruns may erode projected IRR by multiple percentage points | Project timeline milestones, unit cost guidance, local operational metrics |
- Hedging and balance-sheet exposure: Zhaojin's use of commodity hedges, debt denominated in foreign currencies and working capital structure determine near-term resilience to shocks. Monitor disclosure of realised hedging gains/losses and net debt / EBITDA ratios in interim and annual reports.
- Cash flow stress scenarios: Under a severe and sustained gold-price decline (e.g., a drop from US$1,900/oz to US$1,500/oz), assuming unchanged production and costs, annual revenue could fall by ~US$240m (≈RMB1.73bn). That magnitude can quickly pressure free cash flow, capex funding and dividend capacity.
- Insurance and contingency: The extent of insurance coverage for operational incidents and political risk insurance for overseas assets affects recovery timing and capital requirements after adverse events.
Zhaojin Mining Industry Company Limited (1818.HK) - Growth Opportunities
- International expansion - acquisition-driven revenue diversification
| Metric | Recent baseline | Potential impact from international assets (3 years) |
|---|---|---|
| Annual gold production | Company baseline (domestic + existing overseas) - illustrative: 350 koz | +10-35% (39-122 koz uplift) |
| Revenue | Illustrative baseline HKD 8.0-9.0 bn | +8-25% (HKD +0.6-2.2 bn) |
| All-in sustaining cost (AISC) | Illustrative baseline US$900-1,100/oz | Potential downward pressure of 5-20% with higher-grade overseas outputs and scale |
| Proven & Probable reserves | Baseline (illustrative) ~3-6 Moz | Incremental +0.5-2.0 Moz depending on exploration success |
- Exploration & development pipeline
- Drilling intensity (meters/year); step-change from selective to systematic programs increases discovery probability.
- Development time-to-first-production: optimizing permitting and EPC execution shortens payback.
- Operational improvements via technology
| Technology | Expected benefit | Example uplift |
|---|---|---|
| Ore-sorting | Reject low-grade material pre-mill | +5-15% feed grade; AISC down 3-10% |
| High-pressure grinding rolls (HPGR) | Lower energy intensity | Energy reduction 10-20%; maintenance cost savings |
| Process automation & digitalization | Higher utilization and lower labor error | Throughput +3-8%; safety incidents down |
- Strategic partnerships & joint ventures
- 50:50 JV on development projects to share capex and operational risk
- Offtake agreements to derisk commodity exposure and secure working capital
- Diversification into related metals
| Commodity | Price sensitivity | Role in portfolio |
|---|---|---|
| Gold | High sensitivity to macro; safe-haven demand | Cashflow stability, high-margin ounces |
| Copper | Linked to industrial demand; secular uptrend | Volume growth, complementary cashflows |
- Environmental, Social & Governance (ESG) enhancements
- Carbon intensity (tCO2e/oz) - target reductions via renewable energy and efficiency
- Water recycling rates - higher reuse reduces operational risks
- Community investments and social license metrics - lower social disruption risk

Zhaojin Mining Industry Company Limited (1818.HK) DCF Excel Template
5-Year Financial Model
40+ Charts & Metrics
DCF & Multiple Valuation
Free Email Support
Disclaimer
All information, articles, and product details provided on this website are for general informational and educational purposes only. We do not claim any ownership over, nor do we intend to infringe upon, any trademarks, copyrights, logos, brand names, or other intellectual property mentioned or depicted on this site. Such intellectual property remains the property of its respective owners, and any references here are made solely for identification or informational purposes, without implying any affiliation, endorsement, or partnership.
We make no representations or warranties, express or implied, regarding the accuracy, completeness, or suitability of any content or products presented. Nothing on this website should be construed as legal, tax, investment, financial, medical, or other professional advice. In addition, no part of this site—including articles or product references—constitutes a solicitation, recommendation, endorsement, advertisement, or offer to buy or sell any securities, franchises, or other financial instruments, particularly in jurisdictions where such activity would be unlawful.
All content is of a general nature and may not address the specific circumstances of any individual or entity. It is not a substitute for professional advice or services. Any actions you take based on the information provided here are strictly at your own risk. You accept full responsibility for any decisions or outcomes arising from your use of this website and agree to release us from any liability in connection with your use of, or reliance upon, the content or products found herein.