Toyo Construction Co., Ltd. (1890.T) Bundle
Investors eyeing Toyo Construction Co., Ltd. will want to parse a mix of growth and caution: quarterly revenue jumped to ¥54.56 billion (Q3 2025), with trailing twelve‑month revenue of ¥193.59 billion-a 12.8% YoY rise-yet fiscal 2025 annual revenue fell to ¥172.61 billion; profitability shows a net income of ¥8.95 billion and EPS of ¥95.32 with a net profit margin of 4.82% and gross margin near 13.9%, while operating profit was ¥6.75 billion (3.5% margin); the balance sheet displays conservative leverage with a debt‑to‑equity ratio of 0.27, total liabilities of ¥83.31 billion, equity of ¥74.59 billion and a net cash stance (¥23.6 billion cash vs. ¥8.1 billion debt), but cash flow flags remain-operating cash flow to net income is 0.34 and free cash flow is negative, including a quarter net cash change of -¥7.55 billion (‑238.72% YoY); the market values the company at a market cap of ¥163.68 billion with a share price of ¥1,743 (P/S 0.85, P/B 2.28) and a P/E of 18.34 and EV/EBITDA of 12.15, while catalysts include a fiscal 2025 net sales forecast of ¥200.0 billion, improved gross margins and growth in the FPSO business alongside expanded project risk management-read on to see how these specific metrics could shape investment decisions.
Toyo Construction Co., Ltd. (1890.T) Revenue Analysis
Toyo Construction's top-line shows mixed signals across different reporting windows: a sharp sequential rebound in the quarter ending September 30, 2025, contrasted with a decline for the fiscal year ended March 31, 2025, while TTM figures indicate positive momentum year-over-year.- Quarter (Q1 ending Sep 30, 2025): Revenue ¥54.56 billion - +36.98% vs. prior quarter.
- Trailing Twelve Months (TTM): Revenue ¥193.59 billion - +12.80% YoY.
- Fiscal Year ending Mar 31, 2025: Annual revenue ¥172.61 billion - -7.59% YoY.
| Metric | Value |
|---|---|
| Quarterly Revenue (Sep 30, 2025) | ¥54.56 billion |
| TTM Revenue | ¥193.59 billion |
| FY Revenue (Mar 31, 2025) | ¥172.61 billion |
| TTM YoY Growth | +12.80% |
| FY YoY Change | -7.59% |
| Sequential QoQ Change (to Sep 30, 2025) | +36.98% |
| Revenue per Employee | ¥113.15 million (1,711 employees) |
| Market Capitalization (Dec 15, 2025) | ¥163.68 billion |
| Share Price (Dec 15, 2025) | ¥1,743 |
| Price-to-Sales (P/S) | 0.85 |
- Sequential quarterly rebound indicates recent project wins or seasonally weighted revenue recognition after a weaker prior quarter.
- TTM growth of 12.8% suggests improving revenue run-rate despite the FY drop; recent quarters are driving recovery.
- Revenue per employee (~¥113.15M) provides a productivity benchmark relative to peers and construction sector norms.
- P/S of 0.85 and market cap of ¥163.68B reflect a valuation that prices the company below one-times sales, implying modest market expectations.
Toyo Construction Co., Ltd. (1890.T) - Profitability Metrics
Toyo Construction's recent trailing twelve months (TTM) results show a stable, mid-single-digit profitability profile with specific strengths in equity returns and gross margins.| Metric | Value | Notes / Calculation |
|---|---|---|
| Revenue (TTM) | ¥193.59 billion | Top-line for period used in margin calculations |
| Gross Profit Margin | 13.9% | Gross profit / Revenue |
| Operating Profit | ¥6.75 billion | Reported operating profit |
| Operating Profit Margin | 3.5% | ¥6.75b / ¥193.59b |
| Net Income (TTM) | ¥8.95 billion | Bottom-line profit for the period |
| Net Profit Margin | 4.82% | Net Income / Revenue |
| Return on Equity (ROE) | 12.16% | Profitability vs. shareholders' equity |
| Earnings Per Share (EPS) | ¥95.32 | Based on 93.96 million shares outstanding |
- Gross margin of 13.9% indicates reasonable markup over construction costs and project COGS.
- Operating margin at 3.5% reflects typical construction industry pressure from overhead and project-level risks.
- Net margin of 4.82% and ROE of 12.16% show the company converts revenue into shareholder returns more efficiently than the slim operating margin alone suggests (likely financial or non-operating items contributing to net income).
- EPS of ¥95.32 (from 93.96M shares) provides a per-share profitability lens for valuation work.
Toyo Construction Co., Ltd. (1890.T) - Debt vs. Equity Structure
Toyo Construction exhibits a conservative capital structure with low leverage, ample liquidity and solid coverage of interest obligations. Key metrics point to a firm positioned to fund operations and investments without heavy reliance on debt.- Debt-to-equity ratio: 0.27 - indicates low financial leverage versus equity.
- Total liabilities: ¥83.31 billion; Total equity: ¥74.59 billion - liabilities are slightly higher than equity but leverage remains modest.
- Equity ratio: 42.4% - shareholders finance a substantial proportion of assets.
- Interest coverage ratio: 40.76 - very strong ability to service interest expense from operating earnings.
- Net cash position: total debt ¥8.1 billion vs. cash ¥23.6 billion - net cash of ¥15.5 billion provides flexibility.
- Total assets (June 2025): ¥157.90 billion, up 13.33% YoY - asset base is expanding.
| Metric | Value |
|---|---|
| Debt-to-Equity Ratio | 0.27 |
| Total Liabilities | ¥83.31 billion |
| Total Equity | ¥74.59 billion |
| Equity Ratio | 42.4% |
| Interest Coverage Ratio | 40.76 |
| Total Debt | ¥8.1 billion |
| Cash & Cash Equivalents | ¥23.6 billion |
| Net Cash | ¥15.5 billion |
| Total Assets (Jun 2025) | ¥157.90 billion |
| Assets YoY Change | +13.33% |
Toyo Construction Co., Ltd. (1890.T) - Liquidity and Solvency
Toyo Construction's near-term liquidity and longer-term solvency show mixed signals: sufficient short-term coverage by assets but weaker cash-generation metrics that warrant monitoring.| Metric | Value | Interpretation |
|---|---|---|
| Current Ratio | 1.57 | Able to cover short-term liabilities with short-term assets |
| Quick Ratio | 1.36 | Strong immediate liquidity excluding inventories |
| Operating Cash Flow / Net Income | 0.34 | Operating cash generation is considerably lower than reported net income |
| Free Cash Flow / Net Income | Negative | Free cash flow detracts from net income - potential liquidity pressure |
| Net Change in Cash (latest quarter) | -¥7.55 billion | Cash decreased by ¥7.55B; a 238.72% YoY decline |
| Net Cash Position | Positive (buffer) | Provides a cushion against cyclical industry downturns |
- Short-term coverage: Current ratio 1.57 and quick ratio 1.36 indicate the company can meet immediate obligations without relying on inventory liquidation.
- Cash conversion concern: Operating cash flow to net income of 0.34 suggests earnings are less backed by cash - watch receivables, work-in-progress, and payment timing.
- Free cash flow negative: This raises flag for capital expenditures or working-capital demands outpacing operational cash generation.
- Quarterly cash decline: Net cash fell ¥7.55B (-238.72% YoY), signaling either increased investments, debt repayments, dividends, or operational shortfalls.
- Solvency buffer: Despite cash declines, a positive net cash position helps absorb cyclical risk in construction and infrastructure cycles.
- Monitoring priorities: trend in operating cash conversion, capex levels, working-capital management, and any shifts in financing (debt issuance or repayments).
- Investor action points: compare these liquidity metrics against peers and prior quarters to assess whether the negative free cash flow is temporary or structural.
Toyo Construction Co., Ltd. (1890.T) - Valuation Analysis
Toyo Construction's current valuation multiples paint a mixed picture: reasonable earnings valuation, modest enterprise-level multiples, but a red flag in free cash flow. Key market metrics are:- Price-to-Earnings (P/E): 18.34 - market paying ~18.3x trailing earnings.
- EV/EBITDA: 12.15 - enterprise valuation at ~12.2x operating cash profits.
- EV/Sales: 0.97 - enterprise value roughly equal to one year of sales.
- EV/FCF: -7.13 - negative free cash flow causing a negative multiple (valuation divided by negative FCF).
- Price-to-Book (P/B): 2.28 - shares trade at ~2.3x book value.
- 52-week stock performance: +33.33% - significant share price appreciation over the past year.
| Metric | Value | Implication |
|---|---|---|
| P/E | 18.34 | Moderate earnings multiple vs. peers; not exceptionally cheap. |
| EV/EBITDA | 12.15 | Suggests fair valuation for operating profitability. |
| EV/Sales | 0.97 | Enterprise value roughly equals annual sales - modest revenue valuation. |
| EV/FCF | -7.13 | Negative FCF - potential liquidity or capital expenditure pressure. |
| P/B | 2.28 | Market values tangible/net assets above book by ~128%. |
| 52-week change | +33.33% | Strong recent market sentiment and price momentum. |
- Drivers of negative free cash flow: capex cycles, working capital swings, or one-time items.
- Trend in EBITDA and margins versus the 12.15x EV/EBITDA - is EBITDA stable or cyclical?
- Balance-sheet strength given P/B of 2.28 and any off-balance commitments.
- How recent share-price appreciation (33.33% over 52 weeks) maps to fundamentals and guidance.
Toyo Construction Co., Ltd. (1890.T) - Risk Factors
The construction sector and Toyo Construction face several measurable risks that directly affect liquidity, profitability, and capital allocation decisions.- Rising input costs: material and equipment cost inflation pressuring margins and bid competitiveness.
- Global trade tensions and tariffs: supply-chain disruptions and higher import/export costs can increase project budgets and delay deliveries.
- Cash-flow weakness: the company reported a net change in cash of -¥7.55 billion in the latest quarter, a 238.72% decrease year-over-year.
- Operational cash conversion: operating cash flow to net income ratio is 0.34, indicating operations generate only 34% of reported net income in cash.
- Free cash flow concerns: free cash flow to net income is negative, highlighting potential near-term liquidity strain for capex, dividends, or debt servicing.
- Cyclical project risk: downturns in construction activity can rapidly impair backlog monetization and working capital needs.
| Metric | Latest Quarter | YoY Change |
|---|---|---|
| Net change in cash | -¥7.55 billion | -238.72% |
| Operating cash flow / Net income | 0.34 | - |
| Free cash flow / Net income | Negative | - |
| Net cash position | Positive (provides buffer) | - |
- Monitor quarterly cash-flow conversion trends (OCF / Net Income) - sustained <0.5 ratios indicate weaker cash realization despite accounting profits.
- Watch free cash flow and capex cadence - persistent negative FCF may force financing or asset sales.
- Assess order backlog quality and contract terms for inflation pass-through to mitigate material cost risk.
- Evaluate balance-sheet liquidity and short-term debt maturities given the recent -¥7.55 billion cash change.
Toyo Construction Co., Ltd. (1890.T) - Growth Opportunities
Toyo Construction Co., Ltd. (1890.T) is positioning for higher-quality revenue and improved profitability rather than sheer scale. Management's fiscal 2025 net sales forecast of ¥200.0 billion underscores a selective project focus and a push into higher-margin areas such as FPSO (Floating Production Storage and Offloading) projects.- Fiscal 2025 net sales target: ¥200.0 billion - emphasis on quality over volume.
- Gross margin improvement: from 9.4% to 13.3% - stronger project execution and pricing power.
- FPSO business: expected to contribute a larger share of profits; ongoing investment in specialized human resources.
- Risk management: Project Management Division expanded to manage major, high-risk projects more effectively.
- Cash flow dynamics: latest-quarter net change in cash of -¥7.55 billion (a 238.72% decrease YoY), though the company retains a net cash position that buffers cyclical industry risk.
| Metric | Latest Reported | Prior Period / YoY |
|---|---|---|
| Fiscal 2025 Net Sales Forecast | ¥200.0 billion | - |
| Gross Margin | 13.3% | Up from 9.4% |
| Net Change in Cash (Latest Quarter) | -¥7.55 billion | -238.72% YoY |
| Strategic Business Focus | FPSO, high-quality construction projects | Increased allocation vs. prior periods |
| Risk Management | Expanded Project Management Division | New governance for major projects |
| Human Capital | Heightened investment in FPSO-skilled personnel | Ongoing recruitment/training |

Toyo Construction Co., Ltd. (1890.T) DCF Excel Template
5-Year Financial Model
40+ Charts & Metrics
DCF & Multiple Valuation
Free Email Support
Disclaimer
All information, articles, and product details provided on this website are for general informational and educational purposes only. We do not claim any ownership over, nor do we intend to infringe upon, any trademarks, copyrights, logos, brand names, or other intellectual property mentioned or depicted on this site. Such intellectual property remains the property of its respective owners, and any references here are made solely for identification or informational purposes, without implying any affiliation, endorsement, or partnership.
We make no representations or warranties, express or implied, regarding the accuracy, completeness, or suitability of any content or products presented. Nothing on this website should be construed as legal, tax, investment, financial, medical, or other professional advice. In addition, no part of this site—including articles or product references—constitutes a solicitation, recommendation, endorsement, advertisement, or offer to buy or sell any securities, franchises, or other financial instruments, particularly in jurisdictions where such activity would be unlawful.
All content is of a general nature and may not address the specific circumstances of any individual or entity. It is not a substitute for professional advice or services. Any actions you take based on the information provided here are strictly at your own risk. You accept full responsibility for any decisions or outcomes arising from your use of this website and agree to release us from any liability in connection with your use of, or reliance upon, the content or products found herein.