Nippon Densetsu Kogyo Co., Ltd. (1950.T) Bundle
Dig into Nippon Densetsu Kogyo Co., Ltd.'s financials: the company posted revenue of JPY 216.92 billion for the fiscal year ended March 31, 2025 (an 11.80% year‑over‑year rise) with TTM revenue at JPY 219.72 billion, while net income surged to JPY 13.19 billion (+31.37%) and EPS climbed to JPY 268.29, supporting an improved net margin of 6.08% and operating income of JPY 17.93 billion; balance sheet strength is evident in a debt‑to‑equity ratio of 0.02, equity of JPY 191.99 billion and cash of JPY 19.89 billion, yet liquidity signals and cash conversion deserve scrutiny-free cash flow is JPY -9.12 billion with operating cash flow to net income at -0.33-valuation metrics show a trailing P/E of 11.91, P/S of 0.72 and market cap of JPY 170.39 billion (up 65.15% Y/Y), and with a low beta of 0.06 plus forecasted revenue growth of ~3.2% p.a., the numbers raise compelling questions for investors to explore in the full analysis.
Nippon Densetsu Kogyo Co., Ltd. (1950.T) - Revenue Analysis
Nippon Densetsu Kogyo Co., Ltd. reported robust top-line performance for the most recent fiscal periods, driven by steady demand in construction-related services and improved operational throughput.
- Fiscal year ending March 31, 2025 revenue: JPY 216.92 billion (up 11.80% year-over-year).
- Trailing twelve months (TTM) revenue as of November 17, 2025: JPY 219.72 billion.
- Revenue growth rate over the past year: 10.62%.
- Revenue per employee: ≈ JPY 46.99 million.
- Market capitalization (Nov 17, 2025): JPY 170.39 billion - P/S ratio: 0.72.
- Industry comparison: Company revenue growth has outpaced the Japanese construction industry forecast (~2.3% growth over the next two years).
| Metric | Value | Period / Note |
|---|---|---|
| Revenue (FY end) | JPY 216.92 billion | Fiscal year ending Mar 31, 2025 |
| Revenue (TTM) | JPY 219.72 billion | As of Nov 17, 2025 |
| YoY Revenue Growth | 11.80% (FY) / 10.62% (past year) | FY and trailing 12-month figures |
| Revenue per Employee | JPY 46.99 million | Operational efficiency indicator |
| Market Capitalization | JPY 170.39 billion | As of Nov 17, 2025 |
| Price-to-Sales (P/S) | 0.72 | Market cap / TTM revenue |
| Industry Growth Forecast | ~2.3% | Japanese construction industry (next two years) |
Key takeaways for revenue positioning:
- Consistency: TTM (JPY 219.72B) confirms momentum beyond the fiscal year snapshot (JPY 216.92B).
- Outperformance: Company growth (~10-12%) materially exceeds sector forecast (~2.3%), indicating competitive strength or favorable contract mix.
- Valuation signal: P/S of 0.72 suggests the market is valuing the company below one year of sales - a potential indicator of undervaluation relative to growth.
- Productivity: Revenue per employee (~JPY 47M) implies relatively high revenue intensity per headcount for the sector.
For context on the company's background, governance and business model, see: Nippon Densetsu Kogyo Co., Ltd.: History, Ownership, Mission, How It Works & Makes Money
Nippon Densetsu Kogyo Co., Ltd. (1950.T) - Profitability Metrics
- Net income (FY ending Mar 31, 2025): JPY 13.19 billion (▲31.37% vs prior year)
- Net profit margin (FY2025): 6.08% (up from 5.20% in FY2024)
- Earnings per share (EPS, FY2025): JPY 268.29 (vs JPY 164.39 in FY2024)
- Operating income (FY2025): JPY 17.93 billion
- Return on equity (ROE, FY2025): 8.06%
- Operating cash flow / Net income ratio (FY2025): -0.33 (negative conversion of earnings to cash)
| Metric | FY ending Mar 31, 2025 | FY ending Mar 31, 2024 | Change |
|---|---|---|---|
| Net income | JPY 13.19 bn | JPY 10.04 bn | +31.37% |
| Net profit margin | 6.08% | 5.20% | +0.88 ppt |
| Operating income | JPY 17.93 bn | - | - |
| EPS | JPY 268.29 | JPY 164.39 | +63.2% |
| ROE | 8.06% | - | - |
| Operating CF / Net income | -0.33 | - | Negative |
- Drivers: top-line growth contributed to margin expansion and higher EPS; operating income of JPY 17.93 billion reflects tight cost control.
- Risk/Watch: negative operating cash flow relative to net income (-0.33) signals potential working-capital or cash conversion issues despite reported profitability.
- Context/Reference: further company history and business model details at Nippon Densetsu Kogyo Co., Ltd.: History, Ownership, Mission, How It Works & Makes Money.
Nippon Densetsu Kogyo Co., Ltd. (1950.T) - Debt vs. Equity Structure
Nippon Densetsu Kogyo Co., Ltd. (1950.T) exhibits a conservative capital structure characterized by very low leverage and a dominant equity base. Key balance-sheet figures and solvency metrics underline the company's capacity to absorb shocks and service obligations with ease.- Debt-to-equity ratio: 0.02 - minimal leverage risk.
- Equity ratio: 66.02% - strong proportion of equity relative to total assets.
- Total debt (as of 17 Nov 2025): JPY 200 million; total liabilities: JPY 52.44 billion.
- Total assets: JPY 258.08 billion; stockholders' equity: JPY 191.99 billion.
- Interest coverage ratio: 725.64 - indicates ample ability to meet interest expenses.
- Low debt levels enhance resilience to economic downturns and interest-rate volatility.
| Metric | Value |
|---|---|
| Total assets | JPY 258.08 billion |
| Stockholders' equity | JPY 191.99 billion |
| Total liabilities | JPY 52.44 billion |
| Total debt (11/17/2025) | JPY 200 million |
| Debt-to-equity ratio | 0.02 |
| Equity ratio | 66.02% |
| Interest coverage ratio | 725.64 |
Nippon Densetsu Kogyo Co., Ltd. (1950.T) - Liquidity and Solvency
Nippon Densetsu Kogyo Co., Ltd. (1950.T) displays a balance-sheet profile characterized by strong short-term liquidity, a meaningful cash buffer, minimal leverage and mixed operating cash performance.
- Current ratio: 3.53 - strong capacity to meet short-term obligations.
- Quick ratio: 2.90 - ample immediate liquidity excluding inventories.
- Cash & cash equivalents: JPY 19.89 billion - a solid cash cushion.
- Free cash flow (TTM): JPY 0.00 - no excess cash after capital expenditures.
- Operating cash flow / Net income: -0.33 - operating cash generation lags reported earnings.
- Low overall debt levels - contributes to solvency and financial flexibility.
| Metric | Value | Unit / Note |
|---|---|---|
| Current Ratio | 3.53 | x |
| Quick Ratio | 2.90 | x |
| Cash & Cash Equivalents | 19.89 | JPY billion |
| Free Cash Flow (TTM) | 0.00 | JPY |
| Operating CF / Net Income | -0.33 | ratio |
| Debt Level | Low | relative to equity and assets |
For broader corporate context and background, see Nippon Densetsu Kogyo Co., Ltd.: History, Ownership, Mission, How It Works & Makes Money
Nippon Densetsu Kogyo Co., Ltd. (1950.T) - Valuation Analysis
- Trailing P/E: 11.91 - implies current price is low relative to last 12 months' earnings, often interpreted as potential undervaluation versus peers.
- Forward P/E: 12.43 - markets expect modest earnings growth; forward P/E slightly above trailing suggests anticipated earnings expansion or a rerating.
- Price-to-Book (P/B): 0.88 - trading below book value, indicating the market values the company at less than its net asset base.
- Enterprise Value (EV): JPY 180.66 billion - reflects total firm value including debt and cash.
- EV/EBITDA: 7.16 - a relatively conservative multiple suggesting reasonable valuation on an operating cash-flow basis.
- EV/FCF: -463.22 - large negative ratio driven by negative free cash flow, signaling cash generation issues or one-time cash distortions.
- Market Capitalization change (1Y): +65.15% - strong investor sentiment and substantial price appreciation over the past year.
| Metric | Value | Interpretation |
|---|---|---|
| Trailing P/E | 11.91 | Potential undervaluation relative to historical earnings |
| Forward P/E | 12.43 | Market expects modest earnings growth |
| P/B | 0.88 | Trading below book value |
| Enterprise Value (EV) | JPY 180.66 billion | Total firm valuation including debt |
| EV/EBITDA | 7.16 | Reasonable operating multiple |
| EV/FCF | -463.22 | Negative free cash flow - caution on cash generation |
| Market Cap (1Y change) | +65.15% | Significant appreciation and positive investor sentiment |
- Valuation nuances to monitor:
- Negative EV/FCF requires investigation into the drivers of cash outflows (capex, working capital, one-off items).
- Low P/B and P/E ratios can reflect undervaluation or structural/operational risks not captured by headline multiples.
- Rising market cap (+65.15%) contrasts with negative free cash flow - potential disconnect between equity market sentiment and cash fundamentals.
Nippon Densetsu Kogyo Co., Ltd. (1950.T) - Risk Factors
Nippon Densetsu Kogyo's recent financial profile reveals mixed signals that investors should weigh carefully. Key quantitative risk indicators point to potential liquidity constraints, capital-allocation challenges, low market sensitivity, and very low leverage.- Negative free cash flow: JPY -9.12 billion - indicates cash outflows exceed operating cash generation after capital expenditures, raising short-term liquidity and reinvestment concerns.
- Operating cash flow to net income ratio: -0.33 - the company is generating negative operating cash relative to reported earnings, signaling difficulties converting accounting profits into cash.
- Beta: 0.06 - substantially lower volatility relative to the market, implying limited market-driven price upside but also dampened downside sensitivity.
- Interest coverage ratio: 725.64 - an exceptionally high ratio showing ample ability to service interest expense from operating earnings.
- Low debt levels - minimal financial leverage reduces insolvency risk but may also reflect conservative capital structure that limits tax benefits of debt.
- Implications for growth funding - persistent negative free cash flow may constrain the company's ability to self-fund expansion, capital projects, or dividends without drawing on cash reserves, issuing equity, or increasing debt.
| Metric | Value | Investor Implication |
|---|---|---|
| Free Cash Flow (most recent) | JPY -9.12 billion | Potential liquidity strain; pressure on organic investment capacity |
| Operating Cash Flow / Net Income | -0.33 | Cash conversion shortfall; earnings may be non-cash or margin under pressure |
| Beta | 0.06 | Low market correlation; defensive price behavior |
| Interest Coverage Ratio | 725.64 | Excellent capacity to meet interest payments |
| Debt Levels | Low (minimal leverage) | Lower default risk; limited financial flexibility trade-offs |
- Short-term risk: Continued negative FCF could force reliance on external financing or asset sales to sustain operations or capex.
- Conversion risk: A negative operating cash flow to net income ratio may reflect working capital swings, non-cash accounting items, or one-time charges-each needing close monitoring.
- Volatility vs. growth trade-off: The very low beta reduces equity volatility but may also indicate limited investor enthusiasm for high-growth scenarios.
- Balance-sheet buffer: Low debt and very high interest coverage provide a safety net, mitigating bankruptcy risk even if cash generation remains weak.
Nippon Densetsu Kogyo Co., Ltd. (1950.T) - Growth Opportunities
Nippon Densetsu Kogyo Co., Ltd. (1950.T) is well positioned to capture demand from Japan's ongoing infrastructure renewal and global shifts toward decarbonization. Key strategic levers and measurable indicators point to a steady expansion trajectory over the next several years.- Alignment with national infrastructure modernization: core competencies in electrical and communications construction match public and private investment priorities in Japan.
- Renewables and energy-saving technologies: targeted integration of solar, battery storage, LED retrofits and energy management systems into project offerings.
- Strong client relationships and technical know-how: long-term contracts and repeat business with industrial and utilities clients reduce sales volatility.
| Metric | Value / Note |
|---|---|
| Forecasted revenue CAGR (next 3 years) | 3.2% per annum |
| Market capitalization change (past 12 months) | +65.15% |
| Estimated debt-to-equity ratio | ~0.25 (low leverage) |
| Estimated net debt / EBITDA | ~0.3 (ample financial flexibility) |
| Typical backlog (recent quarterly average) | ¥30-¥45 billion (project-dependent) |
| Key end markets | Telecom infrastructure, power distribution, industrial plant electrical works |
- Commercial opportunities: energy management systems and LED/efficiency retrofits in factories and commercial buildings.
- Renewables integration: electrical balance-of-plant for solar and battery projects; grid interconnection services.
- Recurring-revenue potential: maintenance and inspection contracts on electrical infrastructure.

Nippon Densetsu Kogyo Co., Ltd. (1950.T) DCF Excel Template
5-Year Financial Model
40+ Charts & Metrics
DCF & Multiple Valuation
Free Email Support
Disclaimer
All information, articles, and product details provided on this website are for general informational and educational purposes only. We do not claim any ownership over, nor do we intend to infringe upon, any trademarks, copyrights, logos, brand names, or other intellectual property mentioned or depicted on this site. Such intellectual property remains the property of its respective owners, and any references here are made solely for identification or informational purposes, without implying any affiliation, endorsement, or partnership.
We make no representations or warranties, express or implied, regarding the accuracy, completeness, or suitability of any content or products presented. Nothing on this website should be construed as legal, tax, investment, financial, medical, or other professional advice. In addition, no part of this site—including articles or product references—constitutes a solicitation, recommendation, endorsement, advertisement, or offer to buy or sell any securities, franchises, or other financial instruments, particularly in jurisdictions where such activity would be unlawful.
All content is of a general nature and may not address the specific circumstances of any individual or entity. It is not a substitute for professional advice or services. Any actions you take based on the information provided here are strictly at your own risk. You accept full responsibility for any decisions or outcomes arising from your use of this website and agree to release us from any liability in connection with your use of, or reliance upon, the content or products found herein.