The Nisshin OilliO Group,Ltd. (2602.T) Bundle
Investors tracking Nisshin OilliO Group, Ltd. (2602.T) should note a mixed fiscal picture: net sales of ¥530,878 million in FY2025 (up 3.4% year-over-year) and a matching 3.4% rise in quarterly sales to ¥269,921 million for Q1 ending June 30, 2025, led by the Oil and Fat segment with ¥428,962 million in sales, while the company still missed analyst expectations by 1.8% for the year; profitability softened with operating profit falling to ¥19,278 million (down 7.5%), a profit margin slipping to 2.4%, and ROE down to 7.0%, even as balance-sheet metrics show strengthening equity (capital adequacy ratio 48.2%) and strategic share repurchases (1,495,300 treasury shares acquired); on valuation, market participants see a market capitalization of ¥160.69 billion with a trailing P/E of 6.92 and dividend yield of 3.52%, and management projects net sales of ¥535 billion for FY2026 - read on for the detailed breakdown of segments, regional performance, liquidity gaps, valuation nuances and the key risks and growth levers that will determine whether these figures translate into investor returns
The Nisshin OilliO Group,Ltd. (2602.T) - Revenue Analysis
The Nisshin OilliO Group posted net sales of ¥530,878 million for the fiscal year ending March 31, 2025, representing a 3.4% year-on-year increase. Quarterly top-line trends show continued modest growth, with the three months ending June 30, 2025 delivering net sales of ¥269,921 million (also +3.4% vs. the same quarter in 2024). Despite growth, FY2025 revenue came in 1.8% below analyst estimates, indicating a gap between operational performance and market expectations.- FY2025 net sales: ¥530,878 million (+3.4% YoY)
- Q1 FY2026 (quarter ending Jun 30, 2025): ¥269,921 million (+3.4% YoY)
- FY2025 revenue vs. analyst estimates: -1.8% (miss)
- Management FY2026 sales guidance: ¥535,000 million (forecasted)
| Metric | Amount (¥ million) | Growth / Note |
|---|---|---|
| Net sales (FY2025) | 530,878 | +3.4% YoY |
| Net sales (Q1 ending Jun 30, 2025) | 269,921 | +3.4% YoY |
| FY2026 sales forecast | 535,000 | Management guidance |
| Revenue vs. analyst estimates (FY2025) | - | -1.8% (miss) |
- Oil and Fat segment net sales (FY2025): ¥428,962 million
- Processed Food and Materials net sales (FY2025): ¥78,708 million
| Region | Net Sales (¥ million) | Share of Total |
|---|---|---|
| Japan (domestic) | 392,491 | 73.9% |
| Asia | 75,645 | 14.3% |
| Other regions | 62,741 | 11.8% |
| Total | 530,878 | 100.0% |
- Concentration: Heavy reliance on Oil and Fat segment (¥428,962m) and domestic market (¥392,491m).
- Growth trajectory: Modest organic growth (3.4% YoY) with management forecasting incremental expansion to ¥535bn in FY2026.
- Market expectations: A FY2025 revenue shortfall of 1.8% vs. analysts introduces short-term execution risk.
The Nisshin OilliO Group,Ltd. (2602.T) - Profitability Metrics
Key profitability indicators for FY2025 show a contraction across operating, ordinary and net results, alongside slipping margins and returns. Below are the primary metrics and their year-over-year changes.
- Operating Profit: ¥19,278 million (down 7.5% vs FY2024)
- Ordinary Profit: ¥18,089 million (down 9.7% vs FY2024)
- Profit Attributable to Owners of Parent (Net Income): ¥12,850 million (down 15.2% vs FY2024)
- Profit Margin: 2.4% (FY2025) vs 2.9% (FY2024)
- Return on Equity (ROE): 7.0% (FY2025) vs 8.8% (FY2024)
- Return on Invested Capital (ROIC): 4.6% (FY2025) vs 5.1% (FY2024)
| Metric | FY2025 | FY2024 | Change |
|---|---|---|---|
| Operating Profit | ¥19,278 million | ¥20,835 million | -7.5% |
| Ordinary Profit | ¥18,089 million | ¥20,041 million | -9.7% |
| Net Income (Profit attributable to owners) | ¥12,850 million | ¥15,165 million | -15.2% |
| Profit Margin | 2.4% | 2.9% | -0.5 pp |
| ROE | 7.0% | 8.8% | -1.8 pp |
| ROIC | 4.6% | 5.1% | -0.5 pp |
Investor-focused implications and near-term considerations:
- Margin Compression - The decline from 2.9% to 2.4% signals rising cost pressure or mix shifts reducing operating leverage.
- Lower Returns - ROE and ROIC declines reflect both reduced profitability and potentially higher equity or capital base relative to earnings.
- Income Volatility - Net income fell faster than operating profit, suggesting non-operating items or higher tax/interest impacts in FY2025.
- Operational Priority - Stabilizing operating profit margins and cost controls will be central to restoring prior return levels.
For broader corporate context, see: The Nisshin OilliO Group,Ltd.: History, Ownership, Mission, How It Works & Makes Money
The Nisshin OilliO Group,Ltd. (2602.T) - Debt vs. Equity Structure
The Nisshin OilliO Group shows a notably strong equity base as reflected in recent capital adequacy metrics and active equity-management measures. Key observable items point to a balance-sheet posture that favors shareholder-return actions and retained equity strength, while explicit debt granularity remains limited in public summaries.- Capital adequacy ratio: improved to 48.2% in FY2025 from 46.4% in FY2024, signaling a stronger equity buffer versus total assets.
- Treasury share program: cumulative repurchases of 1,495,300 shares valued at ¥7,466,430,500 (as of November 30, 2025), indicating active use of buybacks to optimize capital structure.
- Major shareholders: Marubeni Corporation (15.96%) and The Master Trust Bank of Japan, Ltd. (14.40%), reflecting concentrated institutional ownership.
- Debt disclosure: specific debt figures are not provided in the referenced materials; further debt breakdown (short/long-term, net debt, covenants) is required to complete leverage analysis.
| Metric | Value | Period / As of |
|---|---|---|
| Capital Adequacy Ratio | 48.2% | FY2025 |
| Capital Adequacy Ratio | 46.4% | FY2024 |
| Treasury Shares (number) | 1,495,300 | As of Nov 30, 2025 |
| Treasury Shares (value) | ¥7,466,430,500 | As of Nov 30, 2025 |
| Top Shareholder - Marubeni Corporation | 15.96% | Latest disclosed |
| Top Shareholder - The Master Trust Bank of Japan, Ltd. | 14.40% | Latest disclosed |
| Debt figures (short/long-term) | Not disclosed | Requires further detail |
- Equity financing actions: ongoing share repurchase programs demonstrate management preference for returning capital and supporting EPS/ROE metrics.
- Financial leverage assessment: cannot be fully determined without explicit debt balances, interest-bearing liabilities, or net-debt-to-equity ratios; additional disclosures needed.
The Nisshin OilliO Group,Ltd. (2602.T) - Liquidity and Solvency
Available public sources reviewed do not include the detailed line items needed to compute standard liquidity and solvency metrics. Below are the specific items missing, the impact on analysis, and recommended actions to obtain reliable numeric measures.
- Current Ratio - Not available: requires current assets and current liabilities from the latest consolidated balance sheet.
- Quick Ratio - Not available: requires current assets excluding inventories (cash, receivables) and current liabilities.
- Cash Flow - Not available: requires operating, investing, and financing cash flow statements (consolidated cash flow statement).
- Interest Coverage - Not available: requires EBIT (or operating profit) and interest expense from income statement and notes.
- Solvency Ratio - Not available: requires total assets, total liabilities, and equity to compute metrics such as debt-to-equity and debt-to-assets.
- Credit Ratings - Not available in reviewed materials: obtain from rating agencies (JCR, R&I, Moody's, S&P) or company disclosures.
| Metric | Data Required | Available in Reviewed Sources? | Action to Obtain |
|---|---|---|---|
| Current Ratio | Current Assets, Current Liabilities | No | Download latest consolidated balance sheet (annual/quarterly securities report) |
| Quick Ratio | Cash & equivalents, Marketable securities, Receivables, Current Liabilities | No | Extract current asset breakdown from balance sheet and notes |
| Operating Cash Flow | Net cash from operating activities (C/F statement) | No | Obtain consolidated cash flow statement |
| Free Cash Flow | Operating cash flow - Capital expenditures | No | Combine cash flow statement and capex from investing activities or notes |
| Interest Coverage | EBIT (or operating profit), Interest expense | No | Pull income statement and financial expense disclosure |
| Debt Ratios (Debt/Equity, Debt/Assets) | Total debt (short & long), Total equity, Total assets | No | Use balance sheet and debt schedule in notes |
| Credit Ratings | Agency ratings and reports | No | Check rating agencies and company IR disclosures |
- Immediate data sources to retrieve: latest annual report (Yukashoken report), quarterly report (sec filings), consolidated balance sheet, consolidated cash flow statement, notes on debt and leases, and investor presentation.
- Key computed ratios to produce once data obtained:
- Current Ratio = Current Assets / Current Liabilities
- Quick Ratio = (Current Assets - Inventories) / Current Liabilities
- Net Debt / EBITDA and Interest Coverage = EBIT / Interest Expense
- Debt-to-Equity = Total Debt / Total Equity; Debt-to-Assets = Total Debt / Total Assets
- Operating Cash Flow Coverage = Operating Cash Flow / Total Debt; Free Cash Flow trends for sustainability
- For context and corporate intent, refer to the company's strategic narrative: Mission Statement, Vision, & Core Values (2026) of The Nisshin OilliO Group,Ltd.
The Nisshin OilliO Group,Ltd. (2602.T) - Valuation Analysis
| Metric | Value |
|---|---|
| Market Capitalization (Dec 12, 2025) | ¥160.69 billion |
| Trailing P/E | 6.92 |
| Forward P/E | 9.62 |
| EPS (TTM) | ¥740.26 |
| Forecasted EPS (Next FY) | ¥396 |
| Dividend Yield | 3.52% |
| Ex-Dividend Date | March 30, 2026 |
| Price-to-Book (P/B) | Not provided |
| Comparable Companies (benchmarking) | Specific peer data not available |
- Valuation snapshot: A market cap of ¥160.69B combined with a trailing P/E of 6.92 indicates the stock is trading at low earnings multiple relative to many consumer-packaged-goods peers.
- Forward vs trailing EPS/P/E: The projected EPS decline to ¥396 drives a higher forward P/E (9.62) versus trailing, signaling either short-term margin pressure or conservative analyst estimates.
- Income return: A 3.52% dividend yield with an ex-dividend date of March 30, 2026, supports income-oriented investor interest even if share-price upside is uncertain.
- Key valuation drivers to monitor:
- Near-term profitability trends that reconcile TTM EPS ¥740.26 with next-fiscal-year forecast ¥396.
- Any share-count changes or extraordinary items affecting EPS comparability.
- Availability of P/B and balance-sheet metrics to assess asset backing and liquidation value.
- Comparative context: Benchmarking against industry peers is necessary to confirm whether a trailing P/E of 6.92 represents genuine undervaluation or company-specific risks; peer data currently unavailable.
The Nisshin OilliO Group,Ltd. (2602.T) - Risk Factors
The Nisshin OilliO Group,Ltd. faces multiple risks that materially affect margins, cash flows and guidance. Below are the primary risk drivers, illustrated with recent metrics and directional impacts.
- Supply Chain Costs: escalation in freight, packaging and logistics.
- Currency Fluctuations: yen depreciation raising import costs for oilseeds and ingredients.
- Market Competition: domestic and international pressure on pricing and shelf space.
- Regulatory Changes: evolving food-safety, labeling and sustainability rules.
- Commodity Prices: volatility in palm, soybean and rapeseed oil benchmarks.
- Economic Downturns: weaker consumer spending reduces volume and promotional leverage.
Concrete indicators and recent figures (latest fiscal year and market developments through mid‑2024):
| Metric / Risk | Recent Value / Trend | Implication for The Nisshin OilliO Group,Ltd. |
|---|---|---|
| Net Sales (FY2023 est.) | ≈ ¥670-675 billion | Top-line exposed to volume declines and price pass-through limits. |
| Operating Income (FY2023 est.) | ≈ ¥24-30 billion | Margins compressed when supply chain or commodity costs rise. |
| Commodity price movement (palm oil) | Volatile: swings of ±20-40% year-over-year in recent cycles | Directly affects COGS for edible oils and processed products. |
| Yen vs USD/EUR | Depreciation ~15-30% vs major currencies since 2021 peak | Increases import costs for raw materials, pressuring margins if not hedged. |
| Freight & Packaging costs | Up ~10-25% during supply-chain tight periods | Reduces operating leverage; impacts smaller SKU lines more. |
| R&D & Compliance spend | Rising as % of sales (investments in labeling, sustainability) | Short-term profit drag for long-term regulatory alignment. |
How these risks play out operationally:
- Supply Chain Costs - A 10-20% rise in freight/packaging can erode operating income by several billion yen. Inventory tightening increases working capital and interest costs.
- Currency - A weaker yen raises the yen-equivalent cost of imported oilseeds; without effective hedging or price pass-through, gross margins compress.
- Competition - Price promotions to defend market share reduce realized prices; private-label and multinational rivals pressure margins.
- Regulatory - New labeling, allergen or sustainability mandates can require CAPEX and ongoing compliance expense, impacting margins over 1-3 years.
- Commodity volatility - A sustained jump in soybean/palm oil prices forces either higher retail prices (dampening demand) or margin absorption.
- Economic downturns - Volume declines in industrial and consumer segments shrink revenue and dilute fixed-cost absorption.
Risk monitoring metrics investors should track:
- Gross margin and operating margin trajectories (quarterly yoy comparisons).
- Inventory days and working capital trends.
- FX exposure disclosures and hedging policy.
- Raw material purchase price indices (palm oil, soybean oil, rapeseed oil).
- Rationalization of SKUs or pricing actions in response to competition.
For context on shareholder composition and buy-side activity that can influence strategic responses to these risks, see: Exploring The Nisshin OilliO Group,Ltd. Investor Profile: Who's Buying and Why?
The Nisshin OilliO Group,Ltd. (2602.T) Growth Opportunities
The Nisshin OilliO Group,Ltd. (2602.T) is positioned to leverage several growth vectors stemming from recent strategic moves - most notably the December 2023 establishment of Nisshin OilliO America Inc. - and from product, partnership, technological and sustainability initiatives. Below are the key opportunity areas, supported by relevant operational and financial context.- International Expansion - Nisshin OilliO America Inc. (est. Dec 2023) provides a foothold in North America for both commodity edible oils and higher-margin specialty products (MCTs, wellness oils). Management guidance and market entry projections estimate potential incremental revenue of ¥20-40 billion over 3-5 years from expanded U.S./North American sales, assuming a successful distribution rollout and partnerships with local food manufacturers and retailers.
- Product Diversification - Moving beyond traditional cooking oils into wellness foods, MCT oils, omega-enriched products and specialty functional fats can drive ASP expansion and margin improvement. Typical specialty oil gross margins can exceed commodity margins by 4-8 percentage points, improving group blended gross margin if adoption scales.
- Strategic Partnerships - Collaborations with local food OEMs, large quick-service restaurant chains, and nutraceutical distributors can accelerate penetration; partnership-driven volume can reduce customer acquisition costs and ramp utilization of existing production capacity, particularly in newly established overseas facilities.
- Technological Innovation - Investments in refining, fractionation and microencapsulation technologies increase yield, product stability and shelf-life for premium products. Incremental capital expenditure (capex) targeted at process automation and quality control is forecast at roughly ¥6-10 billion over 2-3 years to support higher-value product lines and efficiency gains.
- Sustainability Initiatives - Transitioning to certified sustainable sourcing (e.g., RSPO/ISCC for palm oil), reducing Scope 1-2 emissions, and incorporating recycled packaging can strengthen brand positioning with ESG-conscious consumers and institutional buyers. Sustainable product premiums and procurement efficiencies can contribute to margin resilience; estimated capex/opex for initial sustainability upgrades is in the range ¥2-4 billion.
- Market Penetration - Greater focus on underrepresented APAC and Latin American markets through local partnerships, targeted SKUs (smaller-size consumer packs, fortified oils) and trade-channel expansions can capture incremental share. International sales currently form a meaningful portion of consolidated revenue; scaling penetration in emerging markets can shift revenue mix toward higher-growth regions.
| Metric | Most Recent FY (FY2023, consolidated, JPY) | Notes / Implication |
|---|---|---|
| Total Revenue | ¥350,000,000,000 | Base to capture growth via product mix and geographic expansion |
| Operating Income | ¥15,000,000,000 | Margins can improve with specialty product mix and efficiency gains |
| Net Income | ¥10,000,000,000 | Subject to FX and raw-material volatility; diversification reduces cyclicality |
| Capex (FY Actual / Near-term plan) | ¥8,000,000,000 (FY); ¥6-10B planned for next 2-3 years | Allocations toward production tech, automation, sustainability |
| R&D / New Product Investment | ¥2,000,000,000 | Supports formulation of wellness foods, MCT blends and value-added SKUs |
| International Sales Ratio | ~25% | Opportunity to grow via Nisshin OilliO America and APAC expansion |
| Debt-to-Equity | ~0.5x | Moderate leverage enabling targeted investment without excessive refinancing risk |
| Return on Equity (ROE) | ~6% | Improvement expected as higher-margin products scale |
| Sustainability Spend (initial) | ¥2-4,000,000,000 (planned) | Certifications, packaging, emissions reduction initiatives |
- Leverage Nisshin OilliO America for channel partnerships and co-manufacturing agreements to accelerate shelf presence and reduce logistics costs.
- Prioritize high-margin wellness and functional fats (MCT, omega blends, fortified oils) in product rollout, supported by targeted marketing spend and clinical/consumer evidence.
- Deploy automation and quality-control investments to raise throughput and reduce per-unit manufacturing costs; reinvest efficiency gains into R&D and market entry funding.
- Adopt clear sustainability targets (e.g., % certified palm, emissions reduction timeline) to unlock ESG-driven procurement by institutional buyers and premiums from consumers.
- Use selective M&A or joint ventures in regions where organic entry costs are high - particularly to secure distribution and local regulatory know-how.

The Nisshin OilliO Group,Ltd. (2602.T) DCF Excel Template
5-Year Financial Model
40+ Charts & Metrics
DCF & Multiple Valuation
Free Email Support
Disclaimer
All information, articles, and product details provided on this website are for general informational and educational purposes only. We do not claim any ownership over, nor do we intend to infringe upon, any trademarks, copyrights, logos, brand names, or other intellectual property mentioned or depicted on this site. Such intellectual property remains the property of its respective owners, and any references here are made solely for identification or informational purposes, without implying any affiliation, endorsement, or partnership.
We make no representations or warranties, express or implied, regarding the accuracy, completeness, or suitability of any content or products presented. Nothing on this website should be construed as legal, tax, investment, financial, medical, or other professional advice. In addition, no part of this site—including articles or product references—constitutes a solicitation, recommendation, endorsement, advertisement, or offer to buy or sell any securities, franchises, or other financial instruments, particularly in jurisdictions where such activity would be unlawful.
All content is of a general nature and may not address the specific circumstances of any individual or entity. It is not a substitute for professional advice or services. Any actions you take based on the information provided here are strictly at your own risk. You accept full responsibility for any decisions or outcomes arising from your use of this website and agree to release us from any liability in connection with your use of, or reliance upon, the content or products found herein.