Seria Co., Ltd. (2782.T) Bundle
Dive into a data-driven look at Seria Co., Ltd. (2782.T): the company posted net sales of ¥236.33 billion for the fiscal year ended March 31, 2025 (up 5.9%), with TTM revenue of ¥238.71 billion as of June 30, 2025 (down 1.01%); first-quarter FY2025 sales rose 4.1% and revenue per share TTM sits at ¥3,141.00 while quarterly revenue growth reached 6.10%. Profitability shows net income of ¥11.22 billion (up 14.2%), operating margin of 7.63%, ROE of 10.39% (versus an industry average of 12.75%), TTM net profit margin of 4.75% and quarterly earnings growth of 31.50% with latest-quarter EPS at ¥41.91 (consensus ¥31.65). The balance sheet and capital actions are notable: debt-to-equity 0%, cash and short-term investments of ¥62.4 billion, total equity ¥108.2 billion, total assets ¥138.5 billion, and an equity buyback on July 15, 2025 repurchasing 12,567,900 shares for ¥25.14 billion. Valuation and liquidity metrics include a trailing P/E of 18.64, forward P/E 19.37, P/B 1.94, EV/EBITDA 6.27, market cap of ¥217.4 billion, dividend yield 2.25% with payout ratio 160.56%, operating cash flow ¥16.0 billion and free cash flow ¥3.7 billion, while risk signals include modest revenue deceleration, ROE below peers and a high payout ratio; read on for a full breakdown of these figures and what they mean for investors.
Seria Co., Ltd. (2782.T) - Revenue Analysis
Seria Co., Ltd. (2782.T) reported continued top-line expansion in fiscal year 2025 with mixed short-term momentum in trailing measures. Key numerical takeaways outline the company's sales scale, recent growth, and valuation context.
- Fiscal year ended March 31, 2025: Net sales ¥236.33 billion (+5.9% year-over-year).
- Q1 FY2025: Net sales increased 4.1% versus Q1 prior year.
- TTM revenue as of June 30, 2025: ¥238.71 billion (down 1.01% from prior TTM period).
- Revenue per share (TTM): ¥3,141.00.
- Quarterly revenue growth: 6.10% (most recent quarter on comparable quarterly basis).
- Market capitalization (late 2025): ¥217.4 billion.
- Price-to-sales (P/S) ratio: 0.89.
| Metric | Value | Period / Comment |
|---|---|---|
| Net Sales | ¥236.33 billion | FY ended Mar 31, 2025 (+5.9% YoY) |
| Q1 Net Sales Growth | +4.1% | Q1 FY2025 vs Q1 FY2024 |
| TTM Revenue | ¥238.71 billion | As of Jun 30, 2025 (-1.01% vs prior TTM) |
| Revenue per Share (TTM) | ¥3,141.00 | Trailing twelve months |
| Quarterly Revenue Growth | 6.10% | Most recent quarter on comparable basis |
| Market Capitalization | ¥217.4 billion | Late 2025 market value |
| Price-to-Sales (P/S) | 0.89 | Market cap / TTM revenue |
The relationship between revenue and valuation indicates Seria generates substantial sales relative to its market value (P/S 0.89), while TTM revenue softness (-1.01%) contrasts with positive quarterly growth (6.10%), signaling short-term variability within an otherwise growing fiscal-year picture.
- Investors watching near-term momentum should monitor quarterly same-store trends and inventory/seasonality impacts that can produce TTM smoothing effects.
- On a per-share basis, ¥3,141.00 of revenue TTM provides a clear per-share scale for valuation sensitivity to sales changes.
For additional investor context on ownership, trading and stakeholder dynamics, see: Exploring Seria Co., Ltd. Investor Profile: Who's Buying and Why?
Seria Co., Ltd. (2782.T) - Profitability Metrics
Seria Co., Ltd. delivered solid profitability improvements in fiscal year 2025, supported by margin expansion, higher net income and stronger returns to shareholders. Key headline figures point to both revenue-side strength and disciplined cost management.- Net income (FY2025): ¥11.22 billion - +14.2% year-over-year.
- Operating profit (FY2025): increased by 11.3% year-over-year.
- TTM net profit margin: 4.75% with quarterly earnings growth of 31.50%.
- ROE (FY2025): 10.39% (up from 9.63% in FY2024).
- Operating margin: 7.63%.
- Latest quarter EPS: ¥41.91 vs. forecast ¥31.65.
| Metric | Value | YoY / Note |
|---|---|---|
| Net Income (FY2025) | ¥11.22 billion | +14.2% |
| Operating Profit | - | +11.3% YoY (improved efficiency) |
| TTM Net Profit Margin | 4.75% | Quarterly earnings growth 31.50% |
| ROE (FY2025) | 10.39% | Up from 9.63% in 2024 |
| Operating Margin | 7.63% | Reflects cost management |
| Latest Quarter EPS | ¥41.91 | Consensus forecast ¥31.65 |
- Drivers of improvement: same-store sales resilience, merchandise mix optimization, and tighter SG&A control contributing to operating margin expansion.
- Investor implications: EPS beat and rising ROE support valuation re-rating potential; monitor sustainability of quarterly earnings growth and margin maintenance.
- Near-term watchpoints: commodity and lease cost trends, macro consumer spending in Japan, and execution on store-level profitability.
Seria Co., Ltd. (2782.T) - Debt vs. Equity Structure
- Debt-to-equity ratio: 0% (no outstanding interest-bearing debt recorded).
- Total shareholder equity: ¥108.2 billion.
- Total assets: ¥138.5 billion.
- Total liabilities: ¥30.3 billion (low leverage relative to assets).
- Capital adequacy ratio (equity / assets): 78.1%.
- Interest coverage ratio: -486.1x (reflecting negligible interest expense given lack of debt).
- Equity buyback (15 July 2025): 12,567,900 shares repurchased for ¥25.14 billion.
| Metric | Value | Notes |
|---|---|---|
| Total Assets | ¥138.5 billion | Baseline for leverage and capital ratios |
| Total Liabilities | ¥30.3 billion | Liabilities / Assets = 21.9% |
| Total Shareholder Equity | ¥108.2 billion | Equity / Assets = 78.1% (capital adequacy) |
| Debt-to-Equity Ratio | 0% | No outstanding interest‑bearing debt |
| Interest Coverage Ratio | -486.1x | Negative due to near-zero interest expense; indicates no meaningful debt service burden |
| Share Buyback (15 Jul 2025) | 12,567,900 shares / ¥25.14 billion | Return of capital and equity reduction |
| Leverage (Liabilities / Assets) | 21.9% | Low leverage profile |
- Capital strength: Equity represents 78.1% of assets, supporting balance-sheet resilience and flexibility for dividends, buybacks, or opportunistic investments.
- Risk profile: With a 0% debt-to-equity ratio and low liabilities-to-assets, financial risk from interest-rate shocks or refinancing is minimal.
- Shareholder returns: The ¥25.14 billion buyback (12,567,900 shares) materially reduced outstanding equity, likely boosting per-share metrics.
- Operational implications: Negative interest coverage stems from negligible interest expense rather than operating underperformance; operating cash flows and profitability metrics should be reviewed alongside these balance-sheet strengths.
Seria Co., Ltd. (2782.T) - Liquidity and Solvency
Seria presents a balance sheet and cash-flow profile that underscores strong short-term liquidity and a conservative leverage position. Key headline figures for the fiscal year ended March 31, 2025:- Cash & short-term investments: ¥62.4 billion
- Total assets: ¥138.5 billion
- Total liabilities: ¥30.3 billion
- Quick ratio: 2.5x
- Operating cash flow: ¥16.0 billion
- Free cash flow: ¥3.7 billion
- Interest coverage ratio: -486.1x (reflecting absence of interest-bearing debt)
| Metric | Value | Implication |
|---|---|---|
| Cash & short-term investments | ¥62.4 billion | Ample liquidity buffer for operations and capex |
| Total assets | ¥138.5 billion | Scale of the company's resources |
| Total liabilities | ¥30.3 billion | Low leverage relative to assets |
| Quick ratio | 2.5x | Strong ability to meet short-term obligations |
| Operating cash flow | ¥16.0 billion | Healthy cash generation from core business |
| Free cash flow | ¥3.7 billion | Positive residual cash after investments |
| Interest coverage ratio | -486.1x | Negative figure driven by no interest expense - effectively debt-free on interest-bearing obligations |
- Solvency position: equity-heavy balance sheet (assets ¥138.5B vs liabilities ¥30.3B) implies substantial shareholder equity and low financial risk.
- Liquidity posture: ¥62.4B in cash and short-term investments plus a 2.5x quick ratio supports working capital cycles and provides flexibility for strategic initiatives.
- Cash-flow dynamics: ¥16.0B operating cash flow with ¥3.7B free cash flow indicates the company converts earnings into spendable cash after capex.
- Debt profile: effectively no interest-bearing debt as signaled by the anomalous interest coverage ratio (-486.1x), reducing solvency stress from interest obligations.
Seria Co., Ltd. (2782.T) - Valuation Analysis
Seria's valuation metrics as of mid-2025 present a picture of a retail business priced at a modest premium to book but strong on enterprise-based multiples. Key headline figures:- Trailing P/E (7/5/2025): 18.64
- Forward P/E (7/5/2025): 19.37
- Price-to-Book: 1.94
- EV/Revenue: 0.58
- EV/EBITDA: 6.27
- Market Capitalization (late 2025): ¥217.4 billion
- Dividend Yield: 2.25% - Payout Ratio: 160.56%
| Metric | Value | Interpretation |
|---|---|---|
| Trailing P/E (7/5/2025) | 18.64 | Moderate earnings multiple - reflects current profitability |
| Forward P/E (7/5/2025) | 19.37 | Market expects roughly flat-to-modest EPS growth |
| Price-to-Book | 1.94 | Shares trade near twice reported equity |
| EV/Revenue | 0.58 | Relatively low revenue multiple - efficient top-line valuation |
| EV/EBITDA | 6.27 | Attractive earnings-based enterprise valuation |
| Market Cap | ¥217.4 billion | Mid-cap size in the Japanese retail sector |
| Dividend Yield | 2.25% | Provides income but supported by high payout ratio |
| Payout Ratio | 160.56% | Dividend exceeds earnings - sustainability requires attention |
- Relative strength: Low EV/Revenue and EV/EBITDA imply the market prices Seria efficiently relative to sales and operating cash flow, offering an entry that looks reasonable versus peers on enterprise multiples.
- Potential concern: P/E in the high teens combined with a payout ratio above 100% signals dividends may be funded by non-recurring items, reserves, or cash flow rather than sustainable net income.
- Balance-sheet context: P/B ~1.94 indicates investor willingness to pay a premium for intangibles, brand, store network and operating efficiency compared with book equity.
Seria Co., Ltd. (2782.T) - Risk Factors
- Interest coverage ratio: -486.1x - reflects effectively no interest-bearing debt; while this removes financing cost risk, it also signals limited access to leverage for expansion or acquisitions.
- Debt-to-equity ratio: 0% - zero reported leverage improves solvency but may constrain capital-efficient growth opportunities that use debt financing.
- TTM revenue change: -1.01% - trailing twelve months revenue declined slightly, flagging potential near-term top-line pressure.
- Return on equity (ROE): 10.39% vs industry average 12.75% - below-peer profitability on shareholder equity, suggesting operational or capital-efficiency gaps.
- Enterprise value / EBITDA (EV/EBITDA): 6.27 - a valuation multiple that may be higher than some peers, indicating less margin for valuation downside if earnings weaken.
| Metric | Seria Co., Ltd. (2782.T) | Industry / Peer Benchmark | Implication |
|---|---|---|---|
| Interest Coverage Ratio | -486.1x | n/a | No interest-bearing debt; limited financial flexibility for leverage-funded initiatives |
| Debt-to-Equity Ratio | 0% | Industry average: >0% | Conservative balance sheet; potential underuse of low-cost debt |
| TTM Revenue Change | -1.01% | Varies by peer | Marginal revenue contraction that warrants monitoring |
| Return on Equity (ROE) | 10.39% | 12.75% | Below-industry return on shareholder capital |
| EV / EBITDA | 6.27 | Peer range: typically lower or comparable | Moderately elevated valuation multiple relative to earnings |
- Key investor considerations:
- Growth vs. conservatism trade-off: zero leverage reduces default risk but may slow market-share expansion compared with leveraged peers.
- Valuation sensitivity: EV/EBITDA of 6.27 combined with below-industry ROE increases downside risk if revenue or margins deteriorate further.
- Operational focus required: reversing the -1.01% TTM revenue decline and improving ROE are critical to justify current valuation.
Seria Co., Ltd. (2782.T) - Growth Opportunities
Seria Co., Ltd. (2782.T) exhibits several indicators that support a narrative of measured growth potential across sales, profitability, market valuation and shareholder returns. Recent first-quarter fiscal 2025 results and balance-sheet strength point to operational momentum and capacity for capital deployment.- Net sales increased 4.1% in Q1 FY2025, reflecting continued top-line expansion driven by same-store performance and new-store openings.
- Operating profit grew 4.5% in the same quarter, indicating improved operational efficiency and cost control.
- Market capitalization stood at ¥217.4 billion in late 2025, signaling investor confidence in Seria's growth trajectory.
| Metric | Value | Period / Note |
|---|---|---|
| Net sales growth (Q1) | +4.1% | FY2025 Q1 |
| Operating profit growth (Q1) | +4.5% | FY2025 Q1 |
| Market capitalization | ¥217.4 billion | Late 2025 |
| Enterprise value / Revenue | 0.58 | Latest available |
| Dividend yield | 2.25% | Trailing 12 months |
| Payout ratio | 160.56% | Trailing 12 months |
| Capital adequacy ratio | 78.1% | Latest reported |
- Valuation: An enterprise value-to-revenue ratio of 0.58 suggests Seria is valued conservatively relative to revenue, leaving room for upside if revenue growth accelerates or margins expand.
- Shareholder returns: A dividend yield of 2.25% combined with a payout ratio of 160.56% highlights a shareholder-friendly policy, though the elevated payout ratio may warrant monitoring of sustainability.
- Capital strength: A capital adequacy ratio of 78.1% provides a solid buffer for reinvestment, store expansion, or strategic initiatives without materially increasing financial risk.

Seria Co., Ltd. (2782.T) DCF Excel Template
5-Year Financial Model
40+ Charts & Metrics
DCF & Multiple Valuation
Free Email Support
Disclaimer
All information, articles, and product details provided on this website are for general informational and educational purposes only. We do not claim any ownership over, nor do we intend to infringe upon, any trademarks, copyrights, logos, brand names, or other intellectual property mentioned or depicted on this site. Such intellectual property remains the property of its respective owners, and any references here are made solely for identification or informational purposes, without implying any affiliation, endorsement, or partnership.
We make no representations or warranties, express or implied, regarding the accuracy, completeness, or suitability of any content or products presented. Nothing on this website should be construed as legal, tax, investment, financial, medical, or other professional advice. In addition, no part of this site—including articles or product references—constitutes a solicitation, recommendation, endorsement, advertisement, or offer to buy or sell any securities, franchises, or other financial instruments, particularly in jurisdictions where such activity would be unlawful.
All content is of a general nature and may not address the specific circumstances of any individual or entity. It is not a substitute for professional advice or services. Any actions you take based on the information provided here are strictly at your own risk. You accept full responsibility for any decisions or outcomes arising from your use of this website and agree to release us from any liability in connection with your use of, or reliance upon, the content or products found herein.