Breaking Down COSCO SHIPPING Development Co., Ltd. Financial Health: Key Insights for Investors

Breaking Down COSCO SHIPPING Development Co., Ltd. Financial Health: Key Insights for Investors

CN | Industrials | Marine Shipping | HKSE

COSCO SHIPPING Development Co., Ltd. (2866.HK) Bundle

Get Full Bundle:
$25 $15
$9 $7
$9 $7
$9 $7
$9 $7
$9 $7
$9 $7
$9 $7
$9 $7

TOTAL:

Peeling back the numbers on COSCO SHIPPING Development Co., Ltd. (2866.HK) reveals a company with mixed signals for investors: Q3 2025 revenue came in at RMB 7.31 billion (down 9.92% YoY) while trailing twelve‑month revenue reached RMB 27.32 billion (+9.32% YoY) after a record RMB 27.63 billion in 2024 (up 76.14% vs. 2023); profitability shows a net profit margin of 6.10% and EPS of HKD 0.14 with a P/E of 7.63, yet leverage is acute - debt‑to‑equity at 227.34% and net debt/EBITDA of 7.38 with total debt of HKD 69.61 billion against cash and marketable securities of HKD 10.98 billion (net cash negative HKD 58.63 billion); liquidity and cash flow stress appear in a current ratio of 0.46, quick ratio of 0.40, operating cash flow TTM of HKD 7.61 billion but free cash flow of -HKD 6.99 billion and a 65.76% drop in net operating cash flow in Q3 2025 - set against potentially attractive valuation signals (P/S 1.01, P/B 0.44, PEG 0.39) and a market cap of HKD 30.27 billion at HKD 1.060 per share (as of Dec 18, 2025), prompting a closer look at risk versus upside in the sections that follow.

COSCO SHIPPING Development Co., Ltd. (2866.HK) Revenue Analysis

Q3 2025 topline performance showed a contraction versus the prior-year quarter while the company's full-year and trailing figures reflect notable expansion versus 2023 - a mixed picture driven by market cycles, asset utilization and freight rate dynamics.

  • Q3 2025 revenue: RMB 7.31 billion (down 9.92% YoY)
  • TTM revenue: RMB 27.32 billion (up 9.32% YoY)
  • FY 2024 revenue: RMB 27.63 billion (up 76.14% vs. 2023)
  • Revenue per employee: ~RMB 1.74 million (15,669 employees)
  • Price-to-sales (P/S) ratio: 1.01
  • Market capitalization: HKD 30.27 billion; share price: HKD 1.060 (as of 18 Dec 2025)
Metric Amount Period / Note
Q3 Revenue RMB 7.31 billion Q3 2025 (-9.92% YoY)
Trailing Twelve Months (TTM) Revenue RMB 27.32 billion TTM (+9.32% YoY)
FY Revenue RMB 27.63 billion FY 2024 (+76.14% vs. 2023)
Employees 15,669 Headcount
Revenue per Employee RMB 1.74 million FY/TTM basis
Price-to-Sales (P/S) 1.01 Market valuation metric
Market Capitalization HKD 30.27 billion As of 18 Dec 2025
Share Price HKD 1.060 As of 18 Dec 2025
  • Short-term: Q3 decline suggests pressure from spot freight rates and/or lower volume realization in the quarter.
  • Medium-term: TTM growth and the strong FY 2024 rebound indicate recovery from 2023 weakness and improved fleet or chartering utilization.
  • Valuation context: P/S ~1.01 and market cap ~HKD 30.27B imply modest market expectations relative to sales - investors should compare margins and cash flow conversion to peers.

For further investor-focused context and shareholder composition, see: Exploring COSCO SHIPPING Development Co., Ltd. Investor Profile: Who's Buying and Why?

COSCO SHIPPING Development Co., Ltd. (2866.HK) - Profitability Metrics

COSCO SHIPPING Development Co., Ltd. (2866.HK) shows a mixed but resilient profitability profile across margins, returns and shareholder payouts. Key headline metrics and their implications are summarized below.

Metric Value
Net Profit Margin 6.10%
Gross Margin 17.57%
Operating Margin 6.46%
EBIT Margin 21.05%
EBITDA Margin 31.09%
Return on Equity (ROE) 0.06 (6%)
Return on Invested Capital (ROIC) 1.60%
Earnings Per Share (EPS) HKD 0.14
Price-to-Earnings (P/E) Ratio 7.63
Dividend per Share HKD 0.05
Dividend Yield 4.59%
Net profit (first 3 quarters 2025) RMB 1.391 billion (YoY +0.7%)
  • Margins: Gross margin at 17.57% with operating and net margins clustered around 6-6.5% indicates moderate cost absorption and operating leverage constraints.
  • Profitability vs. cashflow: High EBITDA margin (31.09%) and EBIT margin (21.05%) imply strong operating cash generation before non-cash and financing items.
  • Returns: ROE ~6% and ROIC 1.6% point to modest capital efficiency - earnings generation relative to equity and invested capital is limited.
  • Valuation & income: EPS HKD 0.14 with P/E 7.63 and a 4.59% dividend yield highlight a value-oriented equity with meaningful current income for shareholders.
  • Recent performance: Net profit attributable to shareholders for the first three quarters of 2025 was RMB 1.391 billion, up 0.7% YoY, signaling near-flat year-on-year growth.

For investor context on ownership, trading patterns and further company background see: Exploring COSCO SHIPPING Development Co., Ltd. Investor Profile: Who's Buying and Why?

COSCO SHIPPING Development Co., Ltd. (2866.HK) - Debt vs. Equity Structure

COSCO SHIPPING Development Co., Ltd. (2866.HK) exhibits a highly leveraged capital structure with material liquidity and coverage pressures. Key headline figures: debt-to-equity 227.34%, net debt/EBITDA 7.38x, interest coverage 0.44x, total debt HKD 69.61 billion, cash & marketable securities HKD 10.98 billion, net debt (negative cash position) HKD 58.63 billion, and current ratio 0.46.
  • High leverage: debt-to-equity at 227.34% signals total liabilities more than double shareholders' equity.
  • Earnings strain: net debt/EBITDA of 7.38x implies several years of operating profit needed to extinguish net debt at current EBITDA levels.
  • Coverage risk: interest coverage of 0.44 shows operating profit covers less than half of interest expenses, indicating potential default or refinancing risk if trends persist.
  • Liquidity tightness: current ratio 0.46 suggests short-term liabilities materially exceed short-term assets.
  • Cash shortfall: net debt of HKD 58.63 billion (total debt HKD 69.61B minus cash HKD 10.98B) reflects a sizable negative cash position.
Metric Value Implication
Debt-to-Equity 227.34% Very high leverage
Net Debt / EBITDA 7.38x Elevated relative to peers; slower deleveraging
Interest Coverage Ratio 0.44x Insufficient EBITDA to cover interest
Total Debt HKD 69.61 billion Substantial gross obligations
Cash & Marketable Securities HKD 10.98 billion Limited liquid buffers
Net Debt HKD 58.63 billion (negative cash position) Significant net indebtedness
Current Ratio 0.46 Potential near-term liquidity constraints
  • Investor considerations: refinancing timelines, covenant floors, scheduled maturities, and potential asset sales or equity raises should be examined to assess viability of current capital structure.
  • Risk triggers to monitor: rising interest rates, declining freight rates or utilization, and any negative covenant tests given weak interest coverage.
Exploring COSCO SHIPPING Development Co., Ltd. Investor Profile: Who's Buying and Why?

COSCO SHIPPING Development Co., Ltd. (2866.HK) - Liquidity and Solvency

COSCO SHIPPING Development's short-term liquidity profile shows clear strain, with both commonly used ratios well below 1.00 and negative free cash flow pressures. Recent operating cash generation remains positive on a trailing twelve-month basis, but quarter-on-quarter deterioration and interim net cash declines point to tightening liquidity and solvency risks that investors should monitor.

  • Quick ratio: 0.40 - limited ability to cover short-term liabilities with liquid assets.
  • Current ratio: 0.46 - potential concerns meeting short-term obligations using current assets.
  • Operating cash flow (TTM): HKD 7.61 billion - positive but not sufficient to offset other cash demands.
  • Free cash flow (TTM): HKD -6.99 billion - cash outflows exceed inflows, signaling investment and financing pressure.
  • Net cash flow from operating activities (Q3 2025): decreased by 65.76% - material quarter-level deterioration.
  • Net change in cash (6 months to 30 Jun 2025): decrease of HKD 77.45 million.
Metric Value Period / Note
Quick Ratio 0.40 Most recent reported
Current Ratio 0.46 Most recent reported
Operating Cash Flow (TTM) HKD 7.61 billion Trailing twelve months
Free Cash Flow (TTM) HKD -6.99 billion Trailing twelve months
Change in Operating Cash Flow (Q3 2025) -65.76% Quarter-over-quarter / year-over-year decline noted in Q3 2025
Net Change in Cash (6 months to 30 Jun 2025) HKD -77.45 million Interim cash reduction

Key drivers include lower operating cash conversion in the latest quarter, continued negative free cash flow reflective of capital expenditure and/or working capital demands, and a balance-sheet liquidity cushion that appears thin given sub-1.0 current and quick ratios. For additional context on strategic priorities that may influence liquidity and capital allocation, see Mission Statement, Vision, & Core Values (2026) of COSCO SHIPPING Development Co., Ltd.

COSCO SHIPPING Development Co., Ltd. (2866.HK) - Valuation Analysis

COSCO SHIPPING Development displays valuation metrics that suggest it is trading at a discount to multiple fundamentals while showing mixed signals from cash-flow based measures.
  • P/E ratio: 7.63 - low relative to many peers, implying earnings-based valuation is modest.
  • P/S ratio: 1.01 - near-parity with revenue, indicating moderate pricing versus sales.
  • PEG ratio: 0.39 - below 1.0, implying potential undervaluation relative to expected earnings growth.
  • P/B ratio: 0.44 - materially below 1.0, suggesting the market price is below book value per share.
  • EV/EBITDA: 8.92 - a mid-single-digit multiple that can be considered reasonable for capital-intensive shipping/logistics businesses.
  • EV/FCF: -23.87 - negative, signaling either volatile/negative free cash flow in the period measured or one-time items affecting FCF.
  • Price to fair value: 0.44 - market price at ~44% of estimated fair value, consistent with undervaluation indications.
  • Price to operating cash flow: 4.51 - suggests valuation is reasonable when compared to operating cash generation.
Metric Value Implication
P/E Ratio 7.63 Cheap on earnings multiple
P/S Ratio 1.01 Close to 1x revenue
PEG Ratio 0.39 Potential undervaluation vs. growth
P/B Ratio 0.44 Trading below book value
EV/EBITDA 8.92 Reasonable for asset-heavy sector
EV/FCF -23.87 Negative FCF influence - caution
Price / Fair Value 0.44 Market price ~56% below fair value estimate
Price / Operating Cash Flow 4.51 Reasonable relative to cash generation
  • Interpretation: Multiple signals (low P/E, low P/B, PEG <1, price/fair value <1) point toward possible undervaluation, but the negative EV/FCF warns that free cash flow dynamics or one-off items need review before assuming a value play.
  • Investors should cross-check recent cash flow statements, capital expenditures, and any non-recurring items that could drive the negative EV/FCF while considering book-value recovery scenarios for long-term upside.
Mission Statement, Vision, & Core Values (2026) of COSCO SHIPPING Development Co., Ltd.

COSCO SHIPPING Development Co., Ltd. (2866.HK) - Risk Factors

COSCO SHIPPING Development faces several pronounced financial risks that investors should weigh carefully. Key indicators point to elevated leverage, pressured liquidity, strained cash flows and limited ability to cover interest expenses.

  • High leverage: Debt-to-equity ratio of 227.34% increases financial risk and vulnerability to interest rate or revenue shocks.
  • Weak liquidity: Current ratio 0.46 and quick ratio 0.40 indicate short-term obligations may exceed readily available assets.
  • Operating cash strain: Negative net cash flow from operating activities in Q3 2025 signals potential ongoing cash-generation issues.
  • Interest burden: Interest coverage ratio of 0.44 suggests operating income is insufficient to cover interest expenses comfortably.
  • Negative free cash flow: Free cash flow of -HKD 6.99 billion shows cash outflows exceeded inflows, constraining discretionary spending.
  • Recent cash decline: Net change in cash for the six months ending June 30, 2025 was a decrease of HKD 77.45 million, reflecting net cash outflows over the period.
Metric Value Period / Note
Debt-to-Equity Ratio 227.34% Latest reported
Current Ratio 0.46 Latest reported
Quick Ratio 0.40 Latest reported
Interest Coverage Ratio 0.44 Latest reported
Free Cash Flow -HKD 6.99 billion Latest reported
Net Cash Flow from Operations (Q3 2025) Negative Q3 2025
Net Change in Cash (6 months ended Jun 30, 2025) -HKD 77.45 million 6M to Jun 30, 2025

For additional context on ownership trends and investor interest, see: Exploring COSCO SHIPPING Development Co., Ltd. Investor Profile: Who's Buying and Why?

COSCO SHIPPING Development Co., Ltd. (2866.HK) - Growth Opportunities

COSCO SHIPPING Development reported a 9.32% year-over-year revenue increase in the trailing twelve months, illustrating top-line momentum amid a recovering global shipping demand cycle. Net profit attributable to shareholders for the first three quarters of 2025 reached RMB 1.391 billion, a 0.7% year-on-year rise, reflecting modest margin improvement and operating leverage.
  • Revenue growth (TTM): +9.32% - supports capacity to reinvest and pursue fleet/asset enhancements.
  • Net profit (Q1-Q3 2025): RMB 1.391 billion - indicates profitability stability despite freight rate volatility.
  • Market cap (Dec 18, 2025): HKD 30.27 billion; share price: HKD 1.060 - provides scale reference for investor positioning.
Key valuation metrics point to potentially attractive entry characteristics for value-oriented investors:
  • P/E ratio: 7.63 - below many peers, signaling discounted earnings multiple.
  • P/S ratio: 1.01 - implies market price roughly in line with sales, moderate revenue valuation.
  • PEG ratio: 0.39 - suggests stock may be undervalued relative to expected earnings growth.
  • P/B ratio: 0.44 - trading materially below book value, raising potential for asset-backed upside.
Metric Value Comment
Revenue growth (TTM) +9.32% Improving top-line; recovery-linked demand
Net profit (Q1-Q3 2025) RMB 1.391 billion YoY +0.7%
Market capitalization (12/18/2025) HKD 30.27 billion Public market size
Share price (12/18/2025) HKD 1.060 Reference trading level
P/E ratio 7.63 Low relative to sector average
P/S ratio 1.01 Moderate revenue multiple
PEG ratio 0.39 Potential undervaluation vs growth
P/B ratio 0.44 Trading below book value
  • Operational levers: fleet optimization, chartering strategy, and cost control can amplify margins given current revenue trajectory.
  • Fleet and asset valuation: low P/B and market cap provide room for value realization through asset sales, dividends, or capital returns if management prioritizes shareholder value.
  • Macro exposure: upside tied to global container and bulk shipping demand, trade volumes, and freight rate cycles-monitor contract coverage and spot exposure.
Further contextual background on the company's history, ownership and business model can be found here: COSCO SHIPPING Development Co., Ltd.: History, Ownership, Mission, How It Works & Makes Money

DCF model

COSCO SHIPPING Development Co., Ltd. (2866.HK) DCF Excel Template

    5-Year Financial Model

    40+ Charts & Metrics

    DCF & Multiple Valuation

    Free Email Support


Disclaimer

All information, articles, and product details provided on this website are for general informational and educational purposes only. We do not claim any ownership over, nor do we intend to infringe upon, any trademarks, copyrights, logos, brand names, or other intellectual property mentioned or depicted on this site. Such intellectual property remains the property of its respective owners, and any references here are made solely for identification or informational purposes, without implying any affiliation, endorsement, or partnership.

We make no representations or warranties, express or implied, regarding the accuracy, completeness, or suitability of any content or products presented. Nothing on this website should be construed as legal, tax, investment, financial, medical, or other professional advice. In addition, no part of this site—including articles or product references—constitutes a solicitation, recommendation, endorsement, advertisement, or offer to buy or sell any securities, franchises, or other financial instruments, particularly in jurisdictions where such activity would be unlawful.

All content is of a general nature and may not address the specific circumstances of any individual or entity. It is not a substitute for professional advice or services. Any actions you take based on the information provided here are strictly at your own risk. You accept full responsibility for any decisions or outcomes arising from your use of this website and agree to release us from any liability in connection with your use of, or reliance upon, the content or products found herein.