Hwa Create Corporation (300045.SZ) Bundle
Hwa Create Corporation's recent figures paint a mixed picture that demands a closer look: in the quarter ending June 30, 2025 revenue was CNY 195 million (+0.75% QoQ) while trailing twelve‑month revenue plunged to CNY 511.78 million (a steep -40.21% YoY drop) after 2024 annual revenue of CNY 546.90 million (-22.93% vs. 2023), with revenue per employee at CNY 696,300 across 735 staff; profitability shows a fragile recovery-net profit CNY 9.39 million for the nine months to Sept 30, 2025 (vs. a loss of CNY 28.79 million prior year) and basic EPS of CNY 0.0142-yet TTM metrics include a profit margin of -31.68%, ROA -4.40% and ROE -9.61% despite a gross margin of 34.69% and operating margin of 3.23%; balance sheet and liquidity reveal total assets of CNY 2.40 billion, liabilities CNY 781.77 million, equity CNY 1.62 billion (debt/equity ~0.48), cash & short‑term investments of CNY 183.51 million (down 18.38% YoY), current ratio 1.87, quick ratio 0.93 and net cash of CNY 188.35 million (net cash per share CNY 0.28); valuation multiples are rich-market cap reported at CNY 15.04 billion (and CNY 12.33 billion as of July 1, 2025) with a trailing P/E of 567.20, forward P/E 56.39, P/S ~24-29 and P/B 7.81, while enterprise value ratios show EV/Sales 24.81 and EV/EBITDA -159.25 alongside a negative EBITDA CNY -79.5 million and TTM net loss of CNY 161.65 million; offsetting risks are growth avenues tied to satellite applications, Beidou support, Tian Tong deployment and projected revenue/earnings ramps (revenue +24.6% p.a., earnings +102.9% p.a., with expected P/Es of 277x, 146x and 97x for 2024-2026)-read on for the granular breakdown investors need.
Hwa Create Corporation (300045.SZ) - Revenue Analysis
Hwa Create Corporation reported mixed top-line signals in the most recent reporting period: a modest sequential increase in quarterly revenue contrasts sharply with steep year-over-year declines across trailing and annual measures. Key figures frame a revenue profile under pressure, with elevated valuation multiples relative to sales.
- Quarter ending June 30, 2025 revenue: CNY 195 million (0.75% growth vs. prior quarter).
- Trailing twelve months (TTM) revenue: CNY 511.78 million (down 40.21% YoY).
- Annual revenue 2024: CNY 546.90 million (down 22.93% vs. 2023).
- Revenue per employee: CNY 696,300 (735 employees).
- Market capitalization: CNY 15.04 billion; Price-to-Sales (P/S): 29.39.
| Metric | Value | Change |
|---|---|---|
| Quarterly revenue (Q2 2025) | CNY 195,000,000 | +0.75% vs prior quarter |
| TTM revenue | CNY 511,780,000 | -40.21% YoY |
| Annual revenue (2024) | CNY 546,900,000 | -22.93% vs 2023 |
| Employees | 735 | - |
| Revenue per employee | CNY 696,300 | - |
| Market capitalization | CNY 15,040,000,000 | - |
| Price-to-Sales (P/S) | 29.39 | - |
Investor focus items:
- Sharp TTM decline (-40.21% YoY) signals either demand loss, pricing pressure, or portfolio contraction requiring management explanation and remediation.
- High P/S (29.39) implies market expectations of future margin recovery or revenue growth despite recent declines; valuation sensitivity is elevated.
- Revenue per employee (CNY 696,300) can be benchmarked against peers to assess productivity and cost structure efficiency.
- Small sequential revenue uptick (+0.75%) is encouraging short-term but insufficient to offset annual deterioration.
Further context and investor interest: Exploring Hwa Create Corporation Investor Profile: Who's Buying and Why?
Hwa Create Corporation (300045.SZ) - Profitability Metrics
Key profitability indicators for Hwa Create Corporation for the nine months ended September 30, 2025 and trailing twelve months metrics highlight a mixed recovery: a small net profit and EPS improvement alongside negative overall profitability ratios and returns.
- Net profit (9M 2025): CNY 9.39 million (vs. net loss CNY 28.79 million in 9M 2024)
- Basic EPS (9M 2025): CNY 0.0142 (vs. loss per share CNY 0.0435 in prior year)
- Gross profit margin (trailing period): 34.69%
- Operating margin (TTM): 3.23%
- Profit margin (TTM): -31.68%
- Return on assets (ROA): -4.40%
- Return on equity (ROE): -9.61%
| Metric | Value | Period/Notes |
|---|---|---|
| Net profit | CNY 9.39 million | Nine months ended Sep 30, 2025 |
| Net profit (prior year) | -CNY 28.79 million | Nine months ended Sep 30, 2024 |
| Basic EPS | CNY 0.0142 | 9M 2025 |
| Basic EPS (prior year) | -CNY 0.0435 | 9M 2024 |
| Gross profit margin | 34.69% | Trailing period |
| Operating margin | 3.23% | Trailing twelve months |
| Profit margin | -31.68% | Trailing twelve months |
| ROA | -4.40% | Trailing period |
| ROE | -9.61% | Trailing period |
Investor-focused implications:
- The swing to a positive net profit and EPS indicates operational improvement or one-time gains driving the nine-month recovery.
- A healthy gross margin (34.69%) shows core product/service profitability before operating expenses.
- Low operating margin (3.23%) implies limited conversion of gross profit into operating profit; cost control and operating leverage remain constraints.
- Negative profit margin and negative ROA/ROE signal either non-operating losses, heavy financing costs, tax impacts, or one-off write-downs affecting overall returns despite gross-margin strength.
- Investors should reconcile the positive net profit with persistent negative profitability ratios to determine whether improvement is structural or temporary.
For contextual background on the company's history, ownership and business model, see: Hwa Create Corporation: History, Ownership, Mission, How It Works & Makes Money
Hwa Create Corporation (300045.SZ) - Debt vs. Equity Structure
Hwa Create's balance-sheet profile as of September 30, 2025 shows a conservative leverage posture driven by strong equity relative to liabilities. Total assets stood at CNY 2.40 billion versus total liabilities of CNY 781.77 million, producing total equity of CNY 1.62 billion and a debt-to-equity ratio of ~0.48 - a moderate leverage level that provides financial flexibility for capital allocation and risk absorption.| Metric | Value |
|---|---|
| Total assets | CNY 2,400,000,000 |
| Total liabilities | CNY 781,770,000 |
| Total equity | CNY 1,620,230,000 |
| Debt-to-equity ratio | 0.48 |
| Cash & short-term investments | CNY 183,510,000 (-18.38% YoY) |
| Current ratio | 1.87 |
| Quick ratio | 0.93 |
| Net cash position | CNY 188,350,000 |
| Net cash per share | CNY 0.28 |
- Leverage: Debt-to-equity 0.48 implies manageable debt burden and room to take on targeted financing if needed.
- Liquidity: Current ratio 1.87 signals adequate short-term liquidity; quick ratio 0.93 highlights reliance on inventory to meet obligations.
- Cash trend: Cash & short-term investments down 18.38% YoY to CNY 183.51M - monitor cash generation and working-capital cycles.
- Net cash: Positive net cash of CNY 188.35M (CNY 0.28 per share) provides a buffer for operations, M&A or shareholder returns.
Hwa Create Corporation (300045.SZ) - Liquidity and Solvency
Hwa Create's liquidity and solvency profile shows adequate short-term coverage with moderate leverage and a positive net cash buffer, though liquidity trends warrant monitoring.- Current ratio: 1.87 - adequate short-term assets to cover short-term liabilities.
- Quick ratio: 0.93 - below 1.0, indicating potential difficulty meeting obligations without converting inventory to cash.
- Debt-to-equity ratio: 0.48 - moderate leverage, suggesting balanced use of debt relative to equity.
- Net cash position: CNY 188.35 million - provides an operational and strategic cushion.
- Total liabilities: CNY 781.77 million; total assets: CNY 2.40 billion - liabilities are manageable relative to asset base.
- Cash & short-term investments decreased by 18.38% year-over-year - a trend that could pressure liquidity if it continues.
| Metric | Value | Implication |
|---|---|---|
| Current Ratio | 1.87 | Healthy short-term coverage |
| Quick Ratio | 0.93 | Relies partly on inventory conversion |
| Debt-to-Equity | 0.48 | Moderate financial leverage |
| Net Cash | CNY 188.35 million | Liquidity buffer for operations/investment |
| Total Liabilities | CNY 781.77 million | Manageable against asset base |
| Total Assets | CNY 2.40 billion | Supportive asset base |
| Cash & ST Investments YoY Change | -18.38% | Potential downward liquidity pressure |
- Operational implications: the net cash position (CNY 188.35M) can fund near-term needs, but a sub-1 quick ratio and an 18.38% YoY decline in cash reserves suggest monitoring working capital management and inventory turnover.
- Financing flexibility: with a debt-to-equity of 0.48, Hwa Create retains capacity to raise debt if necessary without overstretching leverage metrics.
- Actionable monitoring items: track quarterly cash & short-term investment trends, days inventory outstanding, and any material changes in short-term liabilities.
Hwa Create Corporation (300045.SZ) - Valuation Analysis
Hwa Create's valuation metrics as of July 1, 2025, indicate a company trading at elevated multiples despite negative operating profitability and returns on equity.- Market capitalization: CNY 12.33 billion.
- Trailing P/E: 567.20 - extremely high, reflecting minimal trailing earnings or one-off distortions.
- Forward P/E: 56.39 - still high, implying investors expect material future profit growth to justify current price.
- P/S ratio: 24.17 - suggests investors are paying a steep premium per unit of revenue.
- P/B ratio: 7.81 - indicates market value far above book equity.
- EV/Revenue: 24.81 - aligns with the high P/S and market cap relative to sales.
- EV/EBITDA: -159.25 - negative due to EBITDA of CNY -79.5 million, signaling operating losses.
- ROE: -9.61% - negative return on shareholders' equity.
| Metric | Value | Notes |
|---|---|---|
| Market Capitalization | CNY 12.33 billion | Snapshot: 2025-07-01 |
| Trailing P/E | 567.20 | High due to very low/negative trailing net income |
| Forward P/E | 56.39 | Market-implied improvement in earnings |
| P/S | 24.17 | Premium vs. typical industry multiples |
| P/B | 7.81 | Market value well above book value |
| EV/Revenue | 24.81 | Enterprise value scaled to revenue |
| EV/EBITDA | -159.25 | Negative due to EBITDA of CNY -79.5M |
| EBITDA | CNY -79.5 million | Operating cash-profit shortfall |
| ROE | -9.61% | Negative return on equity |
- Valuation interpretation: the combination of sky-high P/E/P/S/PB and negative EBITDA/ROE points to a market pricing in significant future improvement or strategic value (IP, contracts, growth optionality).
- Risk considerations: elevated multiples amplify downside if revenue growth or margin recovery underperforms expectations; negative EBITDA raises near-term cash-flow and refinancing concerns.
- Investor focus areas: revenue growth trajectory, margin recovery, path to positive EBITDA, balance-sheet resilience, and catalysts underpinning the implied forward earnings.
Hwa Create Corporation (300045.SZ) Risk Factors
Key financial and operational risks for Hwa Create Corporation (300045.SZ) are summarized below, with near-term metrics highlighting areas of investor concern.
- Net loss: trailing twelve months net loss of CNY -161.65 million, signaling ongoing profitability challenges and potential need for capital or restructuring.
- Profitability ratios: ROA -4.40% and ROE -9.61%, indicating negative returns on assets and equity and inefficiencies in capital deployment.
- Revenue deterioration: revenue declined by 40.21% year-over-year, which may reflect market share loss, reduced demand, or execution issues.
- Valuation risk: trailing P/E ratio of 567.20 (on loss-making base, implying extreme sensitivity to small earnings changes) creates downside if growth or margin recovery does not materialize.
- Liquidity pressure: cash and short-term investments decreased by 18.38% year-over-year, reducing financial flexibility for operations or investments.
- Operational earnings: negative EBITDA of CNY -79.5 million, showing core operations are not generating positive operating cash flow.
| Metric | Value | Immediate Implication |
|---|---|---|
| Trailing net income (TTM) | CNY -161.65 million | Persistent losses; potential need for financing or cost cuts |
| ROA | -4.40% | Poor asset utilization |
| ROE | -9.61% | Equity returns negative; shareholder value dilution risk |
| Revenue change (YoY) | -40.21% | Significant top-line contraction |
| Trailing P/E | 567.20 | Valuation disconnected from fundamentals; high sensitivity |
| Cash & short-term investments (YoY) | -18.38% | Depleting liquidity |
| EBITDA | CNY -79.5 million | Negative operating earnings |
Additional risk considerations include:
- Refinancing and covenant risk if losses and cash decline continue.
- Execution risk on any turnaround plans given steep revenue drop and negative operating cash generation.
- Market and competitive risk that contributed to the 40.21% revenue decline and may pressure margins further.
- Investor sentiment volatility because high multiples like a 567.20 trailing P/E can unwind quickly on missed expectations.
For broader context on company background and business model, see Hwa Create Corporation: History, Ownership, Mission, How It Works & Makes Money
Hwa Create Corporation (300045.SZ) - Growth Opportunities
Hwa Create Corporation (300045.SZ) is positioned to capture accelerating demand across satellite applications and navigation systems. The firm has developed multiple satellite communication and navigation baseband chips and claims mastery of core design technologies, enabling vertical integration from silicon to system-level solutions. Strategic alignment with national initiatives and completed infrastructure projects create clear avenues for near- and medium-term revenue expansion.- Core R&D strengths: in-house satellite communication/navigation baseband chips, algorithm stacks, and simulation/testing platforms.
- Product focus: satellite navigation modules, simulation testing equipment, and satellite mobile communication terminals.
- Commercialization path: moving from pilot deployments to large-scale B2B and government contracts.
- Beidou industry support - Chinese government incentives and procurement programs are expected to accelerate adoption across transport, logistics, utilities, and emergency services by 2025.
- Tian Tong satellite mobile communication system completion - expands coverage to remote and maritime regions, increasing addressable market for compatible devices and terminals.
- Satellite navigation and simulation testing products have seen significant revenue growth as the company shifts from development to volume shipments.
- Channel expansion into systems integrators, telecom operators, and industry verticals (agriculture, logistics, energy) is driving order visibility.
| Metric | 2024E | 2025E | 2026E |
|---|---|---|---|
| Projected Revenue CAGR | 24.6% p.a. (2024-2026) | ||
| Projected EPS Growth | 102.9% p.a. (2024-2026) | ||
| Expected P/E | 277x | 146x | 97x |
| Primary growth drivers | Beidou-driven demand, Tian Tong system monetization, ramp of navigation & testing product shipments | ||
- Order backlog and delivery schedules for satellite terminals and test equipment.
- Gross margin trends as product mix shifts toward higher-margin modules and software services.
- R&D spending versus commercialization milestones-timing of cost recovery matters for EPS acceleration.
- Competitive landscape: domestic chip and module makers adopting Beidou/Tian Tong standards.

Hwa Create Corporation (300045.SZ) DCF Excel Template
5-Year Financial Model
40+ Charts & Metrics
DCF & Multiple Valuation
Free Email Support
Disclaimer
All information, articles, and product details provided on this website are for general informational and educational purposes only. We do not claim any ownership over, nor do we intend to infringe upon, any trademarks, copyrights, logos, brand names, or other intellectual property mentioned or depicted on this site. Such intellectual property remains the property of its respective owners, and any references here are made solely for identification or informational purposes, without implying any affiliation, endorsement, or partnership.
We make no representations or warranties, express or implied, regarding the accuracy, completeness, or suitability of any content or products presented. Nothing on this website should be construed as legal, tax, investment, financial, medical, or other professional advice. In addition, no part of this site—including articles or product references—constitutes a solicitation, recommendation, endorsement, advertisement, or offer to buy or sell any securities, franchises, or other financial instruments, particularly in jurisdictions where such activity would be unlawful.
All content is of a general nature and may not address the specific circumstances of any individual or entity. It is not a substitute for professional advice or services. Any actions you take based on the information provided here are strictly at your own risk. You accept full responsibility for any decisions or outcomes arising from your use of this website and agree to release us from any liability in connection with your use of, or reliance upon, the content or products found herein.