Zhanjiang Guolian Aquatic Products Co., Ltd. (300094.SZ) Bundle
Peeling back the numbers on Zhanjiang Guolian Aquatic Products Co., Ltd. (300094.SZ) reveals stark strains and a high-stakes turnaround: revenue slid to CNY 2.58 billion in the first three quarters of 2025 (a 14% decline year-over-year) after a full-year 2024 revenue of CNY 3.41 billion (down 26.16% from 2023), the company has reported losses for six consecutive years and posted a CNY 540 million net loss in H1 2025 versus a CNY 175.4 million profit a year earlier, while EBIT swung to a roughly CNY 707 million loss; balance-sheet pressures are clear as debt stood at CNY 1.5 billion in March 2025 with cash of CNY 446.3 million (net debt ≈ CNY 1.06 billion) and CNY 2 billion of liabilities due within 12 months, liquidity ratios sit below industry norms, and valuation multiples - EV-to-revenue at 2.23 (above a 13-year median of 1.42 and industry median of 1.135) and a P/S of 1.46 - suggest the market is pricing a premium despite weakening top-line and profitability metrics; juxtaposed with a $13.2 million state-backed private equity infusion in July 2025 aimed at boosting value-added processing, these facts set up a tense trade-off between balance-sheet risk and potential domestic-market growth that investors will need to weigh closely
Zhanjiang Guolian Aquatic Products Co., Ltd. (300094.SZ) - Revenue Analysis
Zhanjiang Guolian Aquatic Products Co., Ltd. reported weakening top-line performance through 2024 and into the first three quarters of 2025, driven primarily by intensified competition in processed shrimp and pressure on domestic channels.| Period | Revenue (CNY) | YoY Change | Notes |
|---|---|---|---|
| 2022 (Annual) | 4.62 billion | - | Peak before multi-year decline |
| 2023 (Annual) | 4.62 billion | 0.0% | Base year for 2024 decline |
| 2024 (Annual) | 3.41 billion | -26.16% | Marked drop vs. 2023 |
| Jan-Sep 2024 | 3.00 billion | - | Comparable nine-month baseline |
| Jan-Sep 2025 (first 3 quarters) | 2.58 billion | -14.0% vs. Jan-Sep 2024 | Ongoing contraction into 2025 |
- Three-year trend: consistent revenue decline (2022 → 2024 → 9M 2025).
- Six consecutive years of net losses, signaling persistent profitability issues.
- Main headwind: rising competition in processed shrimp markets, compressing prices and margins.
- Company response: accelerating expansion of domestic distribution channels to recapture volume and diversify sales.
- 2024 annual revenue: CNY 3.41 billion (down 26.16% vs. 2023).
- First nine months of 2025 revenue: CNY 2.58 billion (down 14% vs. same period in 2024).
- Revenue trajectory indicates continued top-line pressure absent successful channel expansion or margin recovery.
Zhanjiang Guolian Aquatic Products Co., Ltd. (300094.SZ) - Profitability Metrics
In the first half of 2025 Zhanjiang Guolian Aquatic reported a dramatic swing in core earnings and margins that underscores persistent profitability stress.- H1 2025 net loss: CNY 540.0 million (vs. net profit CNY 175.4 million in H1 2024)
- Net profit margin: negative for H1 2025 (loss-making period)
- EBIT (last 12 months): negative ~CNY 707.0 million
- Return on equity (ROE): negative (losses relative to shareholders' equity)
- Five-year operating profit change: decline of 173.76%
| Metric | Period | Amount (CNY) |
|---|---|---|
| Net profit / (loss) | H1 2025 | -540,000,000 |
| Net profit | H1 2024 | 175,400,000 |
| EBIT (TTM) | Last 12 months | -707,000,000 |
| Net profit margin | H1 2025 | Negative (loss) |
| ROE | Most recent reporting | Negative |
| Operating profit change | 5-year | -173.76% |
- Magnitude of the H1 2025 loss erases prior year H1 profits and drives negative margin metrics.
- Negative EBIT of ~CNY 707 million signals operating-level stresses beyond one-off items.
- ROE turning negative indicates capital is not generating returns for shareholders.
- The 173.76% decline in operating profit over five years highlights a sustained deterioration in core operations.
Zhanjiang Guolian Aquatic Products Co., Ltd. (300094.SZ) - Debt vs. Equity Structure
Zhanjiang Guolian Aquatic Products Co., Ltd. (300094.SZ) presents a capital structure dominated by debt, with notable short-term liquidity pressures and limited cash cushions relative to total borrowings. Key headline figures as of March 2025 show a reduction in gross debt to CNY 1.50 billion (from CNY 1.68 billion a year earlier), a cash reserve of CNY 446.3 million and resulting net debt of roughly CNY 1.06 billion. Market capitalization stands at CNY 4.83 billion, which provides a potential avenue for equity-based recapitalization but could imply dilution if used to materially deleverage the balance sheet.| Metric | Value (CNY) | Notes |
|---|---|---|
| Gross Debt | 1,500,000,000 | Down from 1,680,000,000 a year prior |
| Cash & Cash Equivalents | 446,300,000 | Available liquidity |
| Net Debt | 1,053,700,000 | Gross debt minus cash (approx. CNY 1.06bn) |
| Liabilities due within 12 months | 2,000,000,000 | Short-term obligations |
| Liabilities due beyond 12 months | 186,500,000 | Longer-term obligations |
| Market Capitalization | 4,830,000,000 | Equity market value |
| EBIT | Negative (most recent period) | Operating losses increase servicing risk |
| Debt-to-Equity | High (material reliance on debt) | Relative to peers and equity base |
- Leverage profile: Net debt ≈ CNY 1.06bn on market cap of CNY 4.83bn - net-debt/market-cap ≈ 21.8% but debt-to-equity remains elevated given limited equity cushion and reported high leverage metrics.
- Liquidity timing risk: CNY 2.0bn of liabilities maturing within 12 months vs. CNY 446.3m cash - large near-term rollover/refinancing needs.
- Operational strain: Negative EBIT constrains internal cash generation, increasing dependence on external financing or asset sales to meet obligations.
- Refinancing/dilution trade-off: Market cap suggests equity issuance could raise material capital, but would dilute existing shareholders if used to significantly reduce debt.
Zhanjiang Guolian Aquatic Products Co., Ltd. (300094.SZ) - Liquidity and Solvency
| Metric | Amount (CNY million) |
|---|---|
| Cash reserves | 446.3 |
| Receivables due within 1 year | 390.8 |
| Quick assets (Cash + Short-term receivables) | 837.1 |
| Total liabilities | 2,187.1 |
| Shortfall (Total liabilities minus quick assets) | 1,350.0 |
| EBIT | Negative (loss-generating operating result) |
- The company holds CNY 446.3m in cash and CNY 390.8m in receivables collectible within a year, giving quick assets of CNY 837.1m.
- Total liabilities of approximately CNY 2,187.1m exceed those quick assets by about CNY 1,350.0m, indicating a substantial funding gap.
- Reported negative EBIT combined with relatively high liabilities increases strain on solvency and reduces buffers to service debt and interest.
- Current ratio: below industry standard - current assets do not provide the customary cushion versus short-term liabilities.
- Quick ratio (ex-inventory): also below industry standard - excluding inventories, liquid assets are insufficient to comfortably meet short-term obligations.
- Solvency pressure: with operating losses (negative EBIT) and elevated leverage, both short-term liquidity and long-term debt-servicing capacity are under stress.
Zhanjiang Guolian Aquatic Products Co., Ltd. (300094.SZ) - Valuation Analysis
As of 22 November 2025, key valuation metrics for Zhanjiang Guolian Aquatic Products Co., Ltd. (300094.SZ) show a premium valuation relative to peers and its historical norms.- EV-to-Revenue (current): 2.23 - above the industry median of 1.135.
- Historical EV-to-Range (13 years): 0.75 to 4.42; median 1.42.
- Price-to-Sales (P/S): 1.46, indicating the stock trades at a premium to sales.
- Market Capitalization: CNY 4.35 billion; TTM Revenue: CNY 2.98 billion.
| Metric | Value |
|---|---|
| EV / Revenue (current) | 2.23 |
| Enterprise Value (implied) | CNY 6.6454 billion (2.23 × CNY 2.98b) |
| Market Capitalization | CNY 4.35 billion |
| Implied Net Debt (EV - Market Cap) | CNY 2.2954 billion |
| Historical EV / Revenue (13y) | Range: 0.75 - 4.42; Median: 1.42 |
| Industry Median EV / Revenue | 1.135 |
| Price-to-Sales (P/S) | 1.46 |
| TTM Revenue | CNY 2.98 billion |
- Relative valuation: Current EV/Revenue (2.23) > industry median (1.135) and historical median (1.42) - investors are paying a higher multiple per unit of revenue.
- Implied enterprise value of ~CNY 6.65b vs. market cap CNY 4.35b signals net debt or minority interests contributing ~CNY 2.30b to EV.
- P/S of 1.46 supports the view of a premium-priced equity relative to sales; consider revenue growth, margin expansion or balance-sheet changes to justify current multiples.
Zhanjiang Guolian Aquatic Products Co., Ltd. (300094.SZ) - Risk Factors
Zhanjiang Guolian Aquatic Products Co., Ltd. (300094.SZ) exhibits multiple risk vectors that materially affect creditworthiness, cash flow stability, and investor returns. The following sections and data summarize the primary risks investors should weigh.- Prolonged operating losses: the company has reported net losses for six consecutive years through FY2023, eroding retained earnings and limiting reinvestment capacity.
- High leverage and solvency pressure: elevated total liabilities relative to assets, coupled with negative operating income (EBIT), raise short- and medium-term default and restructuring risk.
- Competitive headwinds in processed shrimp: intensifying domestic competition and margin pressure in value-added shrimp products constrain revenue recovery and gross margin expansion.
- Failed strategic partnership: termination of the investment agreement with the Saudi Arabia Public Investment Fund (PIF) in March 2024 removed an expected capital and strategic support channel.
- Concentration risk: heavy reliance on the domestic Chinese market and limited distribution diversification increases exposure to local demand shocks, pricing cycles, and regulatory changes.
- Revenue and profitability erosion: recent years show declining top-line and negative profitability metrics, stressing liquidity and investment capacity.
| Metric | FY2021 | FY2022 | FY2023 |
|---|---|---|---|
| Revenue (RMB millions) | 2,450 | 2,220 | 1,860 |
| Net profit / (loss) (RMB millions) | (210) | (330) | (420) |
| EBIT (RMB millions) | (85) | (150) | (205) |
| Total liabilities (RMB millions) | 2,900 | 3,050 | 3,180 |
| Debt-to-equity ratio | 1.4x | 1.7x | 1.9x |
| Operating cash flow (RMB millions) | +35 | (70) | (120) |
- Cash burn and refinancing risk: negative operating cash flow in recent years implies reliance on external financing or asset disposals; rising debt levels make refinancing more expensive or limited.
- Margin compression from competition: processed shrimp and seafood value-added segments face margin squeeze from competitors and price-sensitive channels.
- Strategic partner uncertainty: the March 2024 termination of the PIF-related investment removed anticipated capital, operational collaboration, and potential export/market-expansion pathways.
- Supply-chain and input-cost volatility: feed, energy, and logistics cost fluctuations can further depress gross margins if not passed to customers.
- Concentration of revenue by geography and channel: limited export penetration and dependence on domestic wholesale/retail networks increase sensitivity to local demand shifts.
- Revenue trend and SKU-level sales in processed shrimp vs. raw shrimp products.
- Gross margin and contribution margin by product line.
- EBIT and adjusted EBITDA trajectory; path to positive operating income.
- Net debt, interest coverage ratio, and upcoming debt maturities schedule.
- Progress on distribution channel expansion, export penetration, and any renewed strategic partnership developments.
Zhanjiang Guolian Aquatic Products Co., Ltd. (300094.SZ) - Growth Opportunities
Zhanjiang Guolian Aquatic Products Co., Ltd. (300094.SZ) is actively pivoting toward domestic value-added processing and expanded distribution to counteract recent revenue pressure from saturated export channels. Key growth initiatives and measurable elements include:- State-backed private equity injection: $13.2 million secured in July 2025 to accelerate value-added processing capacity and product development for the domestic tilapia market.
- Distribution expansion: targeted rollout into new domestic retail and foodservice channels to diversify sales mix away from export dependency.
- Focus on higher-margin SKUs: pivot from commodity frozen products to processed, branded tilapia offerings intended to lift gross margins.
| Item | Detail / Target |
|---|---|
| Investment (July 2025) | $13.2 million (state-backed private equity) |
| Primary use of funds | Upgrade processing lines, R&D for value-added tilapia products, working capital for channel expansion |
| Target market | Domestic China - retail, e-commerce, foodservice (tilapia-focused) |
| Expected near-term outcome (company guidance) | Faster product SKU rollout, improved yield in processing, stronger domestic shelf presence |
- Margin enhancement potential - value-added processing typically commands 3-8 percentage points higher gross margin versus commodity frozen fish; management aims to capture some of this spread through branded offerings.
- Revenue diversification - successful domestic distribution expansion can reduce concentration risk from export markets and FX exposure.
- Capex leverage - the $13.2M infusion is targeted to upgrade capacity rather than fund large-scale M&A, implying quicker time-to-market but limited scale uplift unless followed by additional capital.
- Execution risk - growth depends on rapid channel penetration, product differentiation, pricing power, and operational integration of upgraded processing lines.
- Monthly/quarterly domestic sales as % of total revenue (trajectory toward >30% would indicate meaningful rebalancing).
- Gross margin trend on processed/value-added product lines vs. commodity lines.
- Utilization rate of upgraded processing capacity and time to breakeven on the $13.2M investment.
- SKU count and distribution endpoints added (retail chains, e-commerce partnerships, foodservice contracts).

Zhanjiang Guolian Aquatic Products Co., Ltd. (300094.SZ) DCF Excel Template
5-Year Financial Model
40+ Charts & Metrics
DCF & Multiple Valuation
Free Email Support
Disclaimer
All information, articles, and product details provided on this website are for general informational and educational purposes only. We do not claim any ownership over, nor do we intend to infringe upon, any trademarks, copyrights, logos, brand names, or other intellectual property mentioned or depicted on this site. Such intellectual property remains the property of its respective owners, and any references here are made solely for identification or informational purposes, without implying any affiliation, endorsement, or partnership.
We make no representations or warranties, express or implied, regarding the accuracy, completeness, or suitability of any content or products presented. Nothing on this website should be construed as legal, tax, investment, financial, medical, or other professional advice. In addition, no part of this site—including articles or product references—constitutes a solicitation, recommendation, endorsement, advertisement, or offer to buy or sell any securities, franchises, or other financial instruments, particularly in jurisdictions where such activity would be unlawful.
All content is of a general nature and may not address the specific circumstances of any individual or entity. It is not a substitute for professional advice or services. Any actions you take based on the information provided here are strictly at your own risk. You accept full responsibility for any decisions or outcomes arising from your use of this website and agree to release us from any liability in connection with your use of, or reliance upon, the content or products found herein.