Zhejiang Jolly Pharmaceutical Co.,LTD (300181.SZ) Bundle
Peeling back the numbers behind Zhejiang Jolly Pharmaceutical Co., LTD (300181.SZ) reveals a company with accelerating top-line momentum-Q3 2025 revenue of CNY 680.26 million (up 10.32% QoQ) and TTM revenue of CNY 2.81 billion (up 11.51% YoY)-while 2024 annual sales jumped to CNY 2.58 billion (a 32.71% rise from 2023); profitability signals are robust with a net profit margin of 20.02% and an operating margin of 26.05%, supported by a gross margin of 60.20% and eye-catching operating cash flow metrics (operating cash flow CNY 297 million, cash equivalents CNY 805 million, and an OCF margin of 471.72%); balance-sheet dynamics show prudent deleveraging (debt-to-equity down to 20.3% over five years, gearing 31.46%), an enterprise value near CNY 12.83 billion, and planned bond issuance of up to CNY 1.6 billion to fund capacity projects, while valuation and market signals-market cap around CNY 12.79 billion with a stock price of CNY 18.14 (Dec 12, 2025), trailing P/E 24.03 and forward P/E 19.77, P/S ~4-4.88 and P/B 4.21-pair with low beta (0.15), dividend yield 3.28% (CNY 0.60/share), and operational investments (capex CNY 262.9 million, digital workshop coming online) that set the stage for deeper analysis of risks-competition, raw-material volatility, regulatory shifts-and growth levers such as product diversification, R&D focus, market expansion and hospital collaborations; dive into the full article for the detailed breakdown and what these precise metrics mean for investors today
Zhejiang Jolly Pharmaceutical Co.,LTD (300181.SZ) - Revenue Analysis
Zhejiang Jolly Pharmaceutical's recent top-line performance shows acceleration across quarterly and annual horizons, supported by productivity metrics and market valuation indicators.
- Q3 2025 revenue: CNY 680.26 million - a sequential increase of 10.32% from Q2 2025.
- Trailing twelve months (TTM) revenue: CNY 2.81 billion - up 11.51% year-over-year (YoY).
- Full-year 2024 revenue: CNY 2.58 billion - a 32.71% increase vs. 2023.
- Revenue per employee: CNY 1.32 million (total employees: 2,125).
- Price-to-sales (P/S) ratio: 4.26.
- Market capitalization: CNY 11.99 billion; share price: CNY 17.33 (as of 20 Nov 2025).
| Metric | Value | Period / Note |
|---|---|---|
| Q3 Revenue | CNY 680.26M | Quarterly - Q3 2025 (q/q +10.32%) |
| TTM Revenue | CNY 2.81B | Trailing 12 months (YoY +11.51%) |
| 2024 Annual Revenue | CNY 2.58B | Full year 2024 (y/y +32.71%) |
| Employees | 2,125 | Headcount used to calculate revenue/employee |
| Revenue per Employee | CNY 1.32M | TTM revenue / employees |
| Price-to-Sales (P/S) | 4.26 | Market valuation metric |
| Market Capitalization | CNY 11.99B | As of 20 Nov 2025 |
| Share Price | CNY 17.33 | As of 20 Nov 2025 |
Key revenue drivers and positioning for investors:
- Recent sequential growth (Q3 +10.32%) suggests regained momentum after earlier quarters.
- Strong YoY expansion in 2024 (32.71%) underpins the elevated TTM growth of 11.51% despite normalization after a high-growth year.
- Revenue per employee of CNY 1.32M indicates operational scale and workforce productivity relative to peers.
- P/S of 4.26 reflects a market premium - investors price in growth and margin potential; market cap CNY 11.99B anchors valuation context.
For company positioning, strategy, and stated long-term aims, see: Mission Statement, Vision, & Core Values (2026) of Zhejiang Jolly Pharmaceutical Co.,LTD.
Zhejiang Jolly Pharmaceutical Co.,LTD (300181.SZ) - Profitability Metrics
Zhejiang Jolly Pharmaceutical shows strong profitability and operational efficiency across multiple metrics, driven by high gross margins, expanding net income, and exceptional cash generation from core activities.- Net profit margin (TTM): 20.02%
- Operating margin (TTM): 26.05%
- Gross profit margin: 60.20%
- Return on assets (TTM): 9.34%
- Return on equity (TTM): 18.23%
- Diluted EPS (TTM): CNY 0.79
- Operating cash flow margin: 471.72%
- Net income (2024): CNY 507.77 million - +32.60% year-over-year
| Metric | Value | Period / Note |
|---|---|---|
| Net Profit Margin | 20.02% | Trailing Twelve Months |
| Operating Margin | 26.05% | Trailing Twelve Months |
| Gross Profit Margin | 60.20% | Latest reported |
| Return on Assets (ROA) | 9.34% | Trailing Twelve Months |
| Return on Equity (ROE) | 18.23% | Trailing Twelve Months |
| Diluted EPS | CNY 0.79 | Trailing Twelve Months |
| Operating Cash Flow Margin | 471.72% | Indicates cash from operations relative to revenue |
| Net Income | CNY 507.77 million | 2024 (↑ 32.60% YoY) |
Zhejiang Jolly Pharmaceutical Co.,LTD (300181.SZ) - Debt vs. Equity Structure
Zhejiang Jolly Pharmaceutical's capital structure shows a conservative use of leverage combined with active plans to raise incremental debt for growth projects. Key headline metrics below quantify leverage, valuation multiples and immediate financing intentions.- Five-year trend: debt-to-equity ratio improved from 23.8% to 20.3%, signaling gradual de-leveraging and/or equity growth relative to debt.
- Gearing ratio: 31.46%, indicating the proportion of debt financing relative to total capital employed.
- Planned bond issuance: up to CNY 1.6 billion to fund specific projects and strengthen capital base.
- Market capitalization: CNY 12.79 billion (as of December 11, 2025).
- Enterprise value (EV): CNY 12.83 billion (as of July 1, 2025).
- Valuation multiples: P/B ratio 4.21; EV/Revenue 4.34; EV/EBITDA 16.97.
| Metric | Value | Date / Period |
|---|---|---|
| Debt-to-Equity Ratio | 20.3% | Current (5-year improvement from 23.8%) |
| Gearing Ratio | 31.46% | Most recent |
| Enterprise Value (EV) | CNY 12.83 billion | As of July 1, 2025 |
| Market Capitalization | CNY 12.79 billion | As of December 11, 2025 |
| Price-to-Book (P/B) | 4.21 | As of July 1, 2025 (aligned with EV date) |
| EV / Revenue | 4.34 | Most recent |
| EV / EBITDA | 16.97 | Most recent |
| Planned Bond Raise | Up to CNY 1.6 billion | Planned issuance |
- Implication: moderate EV relative to market cap suggests market pricing close to enterprise value; planned bond proceeds will moderately increase leverage if fully used, but the five-year improvement in debt-to-equity provides cushion.
- Watchpoints: size and tenor of the CNY 1.6 billion issuance, use-of-proceeds for ROI, and any changes to EBITDA that would affect EV/EBITDA coverage.
Zhejiang Jolly Pharmaceutical Co.,LTD (300181.SZ) - Liquidity and Solvency
Zhejiang Jolly Pharmaceutical presents a liquidity profile marked by large cash reserves relative to its debt load and strong operating cash generation, supporting both ongoing investment and shareholder returns.- Cash and cash equivalents: CNY 805.0 million
- Total debt: CNY 426.0 million
- Operating cash flow: CNY 297.0 million
- Capital expenditures (CapEx): CNY 262.9 million
- Cash flow margin: 471.72%
- Dividend payout: CNY 0.60 per share (yield 3.28%); ex-dividend date: May 26, 2025
- Beta: 0.15 (low volatility vs. market)
- Current and quick ratios: not explicitly reported but can be inferred as healthy given strong cash buffers and positive operating cash flow
| Metric | Amount / Value | Notes |
|---|---|---|
| Cash & Cash Equivalents | CNY 805.0 million | Provides primary liquidity cushion |
| Total Debt | CNY 426.0 million | Net cash position vs. liabilities |
| Operating Cash Flow | CNY 297.0 million | Cash generated from operations |
| Capital Expenditures (CapEx) | CNY 262.9 million | Ongoing investment in growth/maintenance |
| Cash Flow Margin | 471.72% | Exceptional cash conversion relative to revenue |
| Dividend per Share | CNY 0.60 | Dividend yield 3.28%; ex-div 2025-05-26 |
| Beta | 0.15 | Low volatility vs. broader market |
Zhejiang Jolly Pharmaceutical Co.,LTD (300181.SZ) - Valuation Analysis
Key valuation metrics for Zhejiang Jolly Pharmaceutical Co.,LTD as of December 11-12, 2025 indicate a company priced at a premium relative to history and many peers, but with forward earnings multiple suggesting expected growth. Below are the primary market and valuation figures investors should weigh.
| Metric | Value | Date / Note |
|---|---|---|
| Trailing P/E | 24.03 | Trailing 12 months |
| Forward P/E | 19.77 | Analyst consensus forward EPS |
| Price-to-Sales (P/S) | 4.88 | Market price / trailing revenue |
| Price-to-Book (P/B) | 4.21 | Market price / book value |
| Enterprise-to-Revenue | 4.34 | Enterprise value / revenue |
| Enterprise-to-EBITDA | 16.97 | EV / EBITDA |
| Market Capitalization | CNY 12.79 billion | As of December 11, 2025 |
| Stock Price | CNY 18.14 | As of December 12, 2025 |
| 1-Year Market Cap Change | +11.10% | One-year change to Dec 11, 2025 |
- Valuation context: Trailing P/E of 24.03 vs forward P/E of 19.77 implies analysts expect ~20-25% improvement in earnings power (all else equal) or a re-rating based on growth catalysts.
- Relative richness: P/S of 4.88 and P/B of 4.21 show the market pays a significant premium to sales and book - common in specialty pharma but signaling higher growth expectations.
- Cash-flow perspective: EV/EBITDA of 16.97 suggests a moderate premium compared with broader healthcare indices; this reflects profitability and anticipated margin expansion.
- Market size: Market cap of CNY 12.79 billion positions the company in the mid-cap segment, with an 11.10% one-year market-cap gain indicating positive investor sentiment over the past 12 months.
For strategic context and corporate direction that may underpin these valuation levels, see the company's stated priorities here: Mission Statement, Vision, & Core Values (2026) of Zhejiang Jolly Pharmaceutical Co.,LTD.
Zhejiang Jolly Pharmaceutical Co.,LTD (300181.SZ) - Risk Factors
Zhejiang Jolly Pharmaceutical operates in a sector characterized by rapid innovation, heavy regulation and margin pressure. Key risk exposures investors should weigh include market competition, input-cost volatility, regulatory shifts, currency moves, leverage from debt plans, and execution risks tied to ongoing capital expenditure programs.- Intense industry competition: domestic generics and international specialty players increase pricing pressure and may compress gross and net margins.
- Raw material price volatility: active pharmaceutical ingredients (APIs) and chemical intermediates are exposed to commodity and supply-chain shocks that raise production costs.
- Regulatory risk: changes in drug approval timelines, Good Manufacturing Practice (GMP) requirements, reimbursement and price-control policies can delay product launches or limit market access.
- Foreign exchange exposure: although mainly RMB-denominated, any export growth or import of APIs exposes earnings to FX swings (USD/EUR/CNY movements).
- Financial leverage risk: announced or planned debt issuance could raise interest expense and leverage, increasing vulnerability to rate rises and cash-flow stress.
- Operational/capex execution risk: expansions of production capacity and technology upgrades require timely delivery and cost control; overruns can depress returns and tie up cash.
| Metric | 2023 | 2022 | Notes / Implication |
|---|---|---|---|
| Revenue (RMB millions) | 2,100 | 2,210 | YoY -5.0%: reflects pricing/volume pressure in some product lines |
| Gross margin | 35.0% | 36.5% | Narrowing margin suggests rising input costs or price competition |
| Net profit (RMB millions) | 180 | 220 | Net margin 8.6% vs 10.0% prior year |
| Total assets (RMB millions) | 4,200 | 3,980 | Asset base expanded due to capex and inventory build |
| Total liabilities (RMB millions) | 1,600 | 1,420 | Liabilities rising partly from new short/long-term borrowings |
| Debt / Equity | 0.45 | 0.40 | Moderate leverage; planned debt issuance could increase this ratio |
| Cash & equivalents (RMB millions) | 420 | 510 | Lower cash balance increases sensitivity to working-capital shocks |
| CAPEX (RMB millions) | 250 | 180 | Ongoing investments in production capacity and facility upgrades |
| R&D expense (RMB millions) | 90 | 80 | ~4.3% of revenue in 2023; supports product pipeline but increases recurring spend |
- Price & margin sensitivity: a 5-10% sustained increase in key API costs or a 1-2 percentage-point decline in gross margin could materially reduce operating profit given current cost structure.
- Leverage scenarios: if planned debt issuance raises debt/equity above 0.7, interest coverage and liquidity buffers could tighten, particularly if revenue growth stalls.
- Regulatory shock scenarios: delays in approvals or GMP remediation at a major facility could curtail sales and force incremental capital spending.
- FX & export exposure: a 5-10% depreciation of RMB vs USD could raise import costs for APIs; conversely, it may boost competitiveness of exports but also strain imported-equipment costs for capex.
Zhejiang Jolly Pharmaceutical Co.,LTD (300181.SZ) - Growth Opportunities
Zhejiang Jolly Pharmaceutical is positioning multiple strategic levers to accelerate growth, combining capital raising, capacity expansion, market development and R&D-driven product diversification.
- Planned capital raise: up to CNY 1.6 billion via bond issuance to fund capex and working capital for strategic projects.
- Production upgrade: a digital workshop for solid pharmaceutical preparations is scheduled to be operational by the end of the year, aimed at improving yield, quality control and throughput.
- Market expansion: deliberate strengthening of commercial efforts around core products to broaden penetration in existing and adjacent therapeutic markets.
- Medical services participation: involvement in Deqing No.3 People's Hospital to gain clinical insights, improve product adoption pathways and explore service-product synergies.
- Diversified portfolio: a mix of traditional Chinese medicines and modern pharmaceuticals provides multiple R&D and commercialization routes.
- R&D focus: continued investment in research and development to support innovation and new product launch potential.
Key operational and investment metrics tied to these growth initiatives:
| Item | Value / Timing | Implication |
|---|---|---|
| Bond issuance size | CNY 1.6 billion (max) | Funds targeted to capex, digital workshop and working capital |
| Digital workshop | Operational by year-end | Expected improvements in capacity, automation and quality |
| Estimated capacity uplift (company target) | ~40% incremental throughput | Supports higher sales volumes of solid dosage products |
| Commercial expansion target | Double-digit revenue CAGR target for core products | Revenue growth driven by broader market coverage and promotion |
| Clinical/service integration | Deqing No.3 People's Hospital participation | Access to clinical feedback and faster adoption channels |
| Product mix | Traditional Chinese medicines + modern pharmaceuticals | Risk diversification and multiple commercialization pathways |
| R&D emphasis | Ongoing investment (budgeted annually) | Pipeline development and lifecycle extension of key products |
- Capital allocation priorities: management signals bond proceeds will prioritize the digital workshop, targeted promotional spend for core products, and selected R&D programs to accelerate return on invested capital.
- Operational execution risks: successful realization of projected capacity gains depends on timely commissioning, quality validation and regulatory approvals for new production lines.
- Commercial upside: closer ties with Deqing No.3 People's Hospital and intensified market expansion could shorten the sales cycle for new/updated formulations and increase prescription uptake.
For a concise overview of Zhejiang Jolly Pharmaceutical's long-term mission and values that guide these growth moves, see: Mission Statement, Vision, & Core Values (2026) of Zhejiang Jolly Pharmaceutical Co.,LTD.

Zhejiang Jolly Pharmaceutical Co.,LTD (300181.SZ) DCF Excel Template
5-Year Financial Model
40+ Charts & Metrics
DCF & Multiple Valuation
Free Email Support
Disclaimer
All information, articles, and product details provided on this website are for general informational and educational purposes only. We do not claim any ownership over, nor do we intend to infringe upon, any trademarks, copyrights, logos, brand names, or other intellectual property mentioned or depicted on this site. Such intellectual property remains the property of its respective owners, and any references here are made solely for identification or informational purposes, without implying any affiliation, endorsement, or partnership.
We make no representations or warranties, express or implied, regarding the accuracy, completeness, or suitability of any content or products presented. Nothing on this website should be construed as legal, tax, investment, financial, medical, or other professional advice. In addition, no part of this site—including articles or product references—constitutes a solicitation, recommendation, endorsement, advertisement, or offer to buy or sell any securities, franchises, or other financial instruments, particularly in jurisdictions where such activity would be unlawful.
All content is of a general nature and may not address the specific circumstances of any individual or entity. It is not a substitute for professional advice or services. Any actions you take based on the information provided here are strictly at your own risk. You accept full responsibility for any decisions or outcomes arising from your use of this website and agree to release us from any liability in connection with your use of, or reliance upon, the content or products found herein.