Sunresin New Materials Co.,Ltd (300487.SZ) Bundle
If you're weighing Sunresin New Materials Co., Ltd. (300487.SZ) as a potential investment, the numbers demand a close read: Q1 2025 revenue stood at 576.79 million yuan (down 8.58% YoY) against a full-year 2024 revenue of 2.55 billion yuan (up 2.62% YoY) and TTM revenue of 2.60 billion yuan (down 7.43% YoY); profitability looks robust with 2024 net income of 794 million yuan (up 10.1%), a net profit margin of 31.14%, gross margin of 50.79% and operating margin of 37.00%, while RoE for the TTM is a notable 21.11% and EPS (TTM) is 1.65 yuan (P/E ~31.92-37.29 depending on trailing/forward), liquidity and solvency metrics show a net cash position (cash 2.26 billion vs. total debt 469 million), a current ratio of 2.95, quick ratio 2.15 and operating cash flow (TTM) of 1.01 billion with capex of 179 million (coverage >4x); valuation signals include a P/S around 10-10.77, P/B 6.36, EV/EBITDA 23.53 and a PEG of 0.79, while balance sheet strength is reflected in total assets of 8.66 billion, liabilities of 1.04 billion (debt-to-equity 0.12, equity ratio 88%), market cap movements from 27.95 billion to 30.08 billion yuan (up 8.04% YTD as of Dec 17, 2025), and growth levers-from a 45% increase in overseas sales and R&D-intensive patent positions to a 35.77 million yuan lithium extraction contract and revenues in adjacent sectors-set against risks including regulatory exposure, competition from DuPont and Lanxess, raw-material volatility, currency swings and supply-chain sensitivities that investors should scrutinize further
Sunresin New Materials Co.,Ltd (300487.SZ) Revenue Analysis
Key revenue trends and metrics for Sunresin New Materials Co.,Ltd reflecting recent quarters, fiscal 2024 results, TTM figures, per-employee productivity and valuation multiples.
- Q1 2025 revenue: 576.79 million yuan (year-on-year change: -8.58%).
- Fiscal year 2024 total revenue: 2.55 billion yuan (year-on-year change: +2.62%).
- Trailing twelve months (TTM) revenue: 2.60 billion yuan (YoY change: -7.43%).
- Revenue from base operations in 2024 (excluding DLE System Unit): 2.46 billion yuan (+24.7% YoY).
- Revenue per employee: ~1.64 million yuan (1,579 employees).
- Market capitalization: 27.95 billion yuan; P/S ratio: 10.77.
| Metric | Value | YoY Change | Notes |
|---|---|---|---|
| Q1 2025 Revenue | 576.79 million yuan | -8.58% | Quarterly decline vs. Q1 prior year |
| FY2024 Revenue | 2.55 billion yuan | +2.62% | Full-year consolidated |
| TTM Revenue | 2.60 billion yuan | -7.43% | Most recent trailing 12 months |
| Base Operations Revenue (ex-DLE) 2024 | 2.46 billion yuan | +24.7% | Shows strength excluding DLE System Unit |
| Employees | 1,579 | - | Used to calculate revenue/employee |
| Revenue per Employee | ~1.64 million yuan | - | Productivity indicator |
| Market Cap | 27.95 billion yuan | - | Equity market valuation |
| P/S Ratio | 10.77 | - | Valuation relative to sales |
- Interpretation pointers:
- The notable divergence between overall FY2024 growth (+2.62%) and TTM decline (-7.43%) highlights recent softness after a stronger base-year performance.
- Excluding the DLE System Unit, base operations grew strongly (+24.7% in 2024), indicating core business resilience.
- High P/S (10.77) implies elevated market expectations vs. current revenue run-rate; coupled with a revenue/employee of ~1.64M yuan this informs relative operational scale.
Related company context: Mission Statement, Vision, & Core Values (2026) of Sunresin New Materials Co.,Ltd.
Sunresin New Materials Co.,Ltd (300487.SZ) - Profitability Metrics
Sunresin's 2024 profitability profile shows strong margins and healthy returns, supported by clear top-line and per-share metrics.- Net income (2024): 794 million yuan (10.1% YoY increase)
- Net profit margin (2024): 31.14%
- Gross profit margin (2024): 50.79%
- Operating margin (2024): 37.00%
- ROE (TTM): 21.11%
- EPS (TTM): 1.65 yuan; P/E: 37.29
| Metric | Value | Calculation / Notes |
|---|---|---|
| Net income (2024) | 794 million yuan | Reported; +10.1% YoY |
| Total revenue (implied) | ≈ 2,550.7 million yuan | 794 ÷ 0.3114 (net income / net margin) |
| Gross profit (2024) | ≈ 1,297.0 million yuan | 2,550.7 × 0.5079 (revenue × gross margin) |
| Operating income (2024) | ≈ 943.8 million yuan | 2,550.7 × 0.37 (revenue × operating margin) |
| Net profit margin (2024) | 31.14% | Net income ÷ Total revenue |
| Gross profit margin (2024) | 50.79% | Gross profit ÷ Total revenue |
| Operating margin (2024) | 37.00% | Operating income ÷ Total revenue |
| ROE (TTM) | 21.11% | Trailing twelve months return on equity |
| EPS (TTM) | 1.65 yuan | Earnings per share, trailing twelve months |
| Implied share price (from EPS × P/E) | ≈ 61.53 yuan | 1.65 × 37.29 |
| P/E ratio | 37.29 | Price-to-earnings ratio (reported) |
- High gross margin (50.79%) suggests effective cost structure and/or pricing power in core resin and separation-material products.
- Operating margin (37.00%) indicates operational efficiency and scalability of production/processes.
- ROE of 21.11% reflects solid capital allocation and returns to shareholders.
- P/E of 37.29 (implied price ≈ 61.53 yuan) signals a growth premium; investors should weigh expected growth versus valuation.
Sunresin New Materials Co.,Ltd (300487.SZ) - Debt vs. Equity Structure
Sunresin New Materials enters the capital structure with a markedly conservative leverage profile as of July 1, 2025. Market capitalization stood at 25.41 billion yuan while enterprise value was 24.61 billion yuan, reflecting a net cash position that materially alters typical EV/market-cap relationships.- Market capitalization: 25.41 billion yuan
- Enterprise value (EV): 24.61 billion yuan
- Total debt: 469 million yuan
- Cash and equivalents: 2.26 billion yuan
- Net cash position: ~1.79 billion yuan (cash minus debt)
| Metric | Value | Interpretation |
|---|---|---|
| Debt-to-Equity Ratio | 0.12 | Low leverage; equity-financed balance sheet |
| Total Debt | 469 million yuan | Limited interest-bearing obligations |
| Cash & Equivalents | 2.26 billion yuan | Strong liquidity buffer |
| Net Cash | ~1.79 billion yuan | Cash exceeds debt |
| Interest Coverage Ratio | 20.98 | Very comfortable ability to service interest |
| Total Assets | 8.66 billion yuan | Asset base supporting operations |
| Total Liabilities | 1.04 billion yuan | Low absolute liabilities |
| Debt-to-Assets Ratio | 12% | Conservative asset leverage |
| Equity Ratio | 88% | Majority of assets financed by shareholders' equity |
- Balance-sheet strength: net cash and high equity ratio reduce refinancing risk.
- Profitability cushion: interest coverage near 21x indicates low debt service pressure.
- Strategic flexibility: cash resources enable capex, M&A or shareholder returns without immediate external financing.
Sunresin New Materials Co.,Ltd (300487.SZ) - Liquidity and Solvency
Key liquidity and solvency metrics for Sunresin New Materials Co.,Ltd (300487.SZ) point to robust short-term liquidity and a capital structure skewed toward equity financing. Below are the primary figures and their immediate implications.
- Current ratio: 2.95 - indicates good short-term financial health and ability to cover current liabilities.
- Quick ratio: 2.15 - suggests sufficient liquid assets (excluding inventory) to meet immediate obligations.
- Cash ratio: 2.14 - denotes very strong cash and cash-equivalents coverage of current liabilities.
- Net working capital: ¥1.2 billion - provides a buffer for operational needs and short-term commitments.
- Solvency ratio: 0.88 - a high proportion of assets financed by equity, reducing reliance on debt.
| Metric | Value | Notes |
|---|---|---|
| Current Ratio | 2.95 | Healthy short‑term coverage |
| Quick Ratio | 2.15 | Strong liquid asset position |
| Cash Ratio | 2.14 | High immediate liquidity |
| Operating Cash Flow (TTM) | ¥1.01 billion | Cash generated from operations |
| Capital Expenditures (TTM) | ¥179 million | Investment in fixed assets |
| OCF / CapEx Coverage | ~5.64x | Operating cash covers capex over 5 times |
| Net Working Capital | ¥1.2 billion | Available short-term resources |
| Solvency Ratio | 0.88 | Equity-heavy balance sheet |
- High cash-coverage ratios (cash and quick ratios above 2) reduce short-term liquidity risk and provide flexibility for operating needs or opportunistic investments.
- Operating cash flow substantially exceeds capex (coverage >4x), indicating internally funded growth and lower need for external financing to support investment.
- Net working capital of ¥1.2 billion supports day-to-day operations and buffers seasonal or cyclical fluctuations in receivables and inventory.
- Solvency ratio of 0.88 implies conservative leverage; creditors have a lower claim on assets relative to equity holders, which can affect return on equity but reduces default risk.
For broader context on the company's background and how it generates revenue, see: Sunresin New Materials Co.,Ltd: History, Ownership, Mission, How It Works & Makes Money
Sunresin New Materials Co.,Ltd (300487.SZ) Valuation Analysis
Sunresin New Materials' current valuation metrics show a mix of premium multiples and signals of growth-adjusted attractiveness. Below is a concise breakdown of key ratios and market movements to help investors contextualize price relative to earnings, book value, sales and growth expectations.| Metric | Value | Interpretation |
|---|---|---|
| Trailing P/E | 31.92 | Moderate valuation vs. historical earnings |
| Forward P/E | 23.62 | Lower than trailing P/E, reflecting expected earnings growth |
| P/B | 6.36 | Premium to book - market pricing well above net asset value |
| EV/EBITDA | 23.53 | High relative to operational cash earnings |
| PEG | 0.79 | Below 1.0 - valuation may be attractive relative to growth |
| P/S | 10.29 | Premium to revenue - high revenue multiple |
| Market Capitalization (as of 2025-12-17) | 30.08 billion CNY | Up 8.04% over the past year |
- High P/E and EV/EBITDA indicate investors are paying for earnings growth and durable margins; forward P/E decline suggests expected earnings acceleration.
- P/B of 6.36 and P/S of 10.29 denote a premium growth multiple - implies limited margin for valuation disappointment.
- PEG at 0.79 is a favorable indicator when paired with consistent growth forecasts, suggesting price may be justified or attractive relative to projected growth.
- Market cap up 8.04% over 12 months reflects modest investor confidence; monitor trading liquidity and sector trends for re-rating potential.
Sunresin New Materials Co.,Ltd (300487.SZ) - Risk Factors
- Highly regulated end markets: Sunresin supplies ion-exchange resins and related products used in pharmaceuticals, bioprocessing, power, and environmental protection, sectors governed by stringent Chinese and international standards (e.g., GMP for pharma, ISO for environmental systems). Non-compliance can trigger recalls, fines, or market access restrictions.
- Intense competition: The company competes with global incumbents (DuPont, Lanxess) and aggressive domestic players. Maintaining R&D intensity and product differentiation is required to defend pricing and market share.
- Raw material price volatility: Key feedstocks (petrochemical-derived ion-exchange monomers, specialty polymers) represent a material portion of COGS; swings in petrochemical markets can erode margins if not passed through.
- Foreign exchange exposure: Significant export sales expose earnings to RMB/USD and other cross-border currency moves; sudden currency moves can compress reported profits.
- Supply chain vulnerabilities: Disruptions in monomer or catalyst supply, or logistic bottlenecks, can force production slowdowns or higher spot purchase costs.
- Concentration risk in China: Heavy sales concentration in the Chinese market creates sensitivity to domestic economic cycles, regional policy shifts (e.g., environmental regulations), and local procurement preferences.
| Risk | Quantified Exposure / Indicator | Recent Data / Estimate | Potential Impact on Financials |
|---|---|---|---|
| Regulatory compliance | Share of revenue from regulated sectors | ~55-65% (pharma, power, water treatment-approx. estimate) | Revenue disruption, increased compliance capex up to 1-3% of sales |
| Competition | Gross margin differential vs. global peers | Sunresin GM ~28-34% vs. multinational peers 30-40% (estimated range) | Pricing pressure could compress GM by 200-600 bps |
| Raw material costs | COGS sensitivity to petrochemical feedstock | Raw material share of COGS ~60-75% (estimated) | Each 10% feedstock price rise could reduce EBITDA by ~3-6% |
| Currency fluctuations | Export revenue % of total | Estimated 25-40% exports (regional and global customers) | FX swings can change reported net income by several percentage points |
| Supply chain disruption | Single-source raw materials / lead time | Some specialty monomers have limited suppliers; lead times can extend 4-12 weeks | Short-term production halts; spot premium purchases can raise COGS |
| China concentration | Domestic revenue share | Estimated domestic share ~60-75% | Regional downturn or policy shifts can reduce demand and delay contracts |
- Balance sheet sensitivity: Monitor leverage and liquidity-if working capital tied to receivables or inventory rises during supply dislocations, net debt and interest expense can spike. Typical working capital cycles in specialty chemicals can be 60-120 days; an extension materially strains cash flow.
- Mitigants management can deploy: diversified supplier base, FX hedging, pass-through clauses in contracts, targeted R&D to higher-margin specialty resins, and geographic revenue diversification to reduce China concentration.
- Key metrics for investors to watch quarterly: gross margin, EBITDA margin, inventory days, receivable days, export % of revenue, capex on compliance/R&D, and any disclosed contingency reserves related to regulatory actions.
Sunresin New Materials Co.,Ltd (300487.SZ) - Growth Opportunities
Sunresin New Materials's strategic positioning across specialty adsorption/separation, life sciences, water treatment and emerging salt-lake lithium extraction creates multiple growth vectors supported by measurable 2024 performance and recent contracts.- Major project win: 35.77 million yuan bid awarded for expansion and renovation of Lop Nur Salt Lake old brine lithium extraction - strengthens technical know-how and market share in salt-lake lithium extraction.
- Life sciences momentum: 2024 revenue recorded at 5.68 billion yuan, underpinning scale and recurring demand for biomedical separation products.
- Water treatment scale: 2024 revenue of 6.88 billion yuan, reflecting strong industrial and municipal demand for adsorption-based purification.
- New energy exposure: 99 million yuan revenue from salt-lake lithium extraction systems in 2024, establishing a foothold in battery supply-chain technologies.
- International expansion: Overseas sales increased by 45% in 2024, demonstrating successful market penetration and diversification of revenue streams.
- R&D and IP edge: Significant investment in R&D and a portfolio of patents in adsorption and separation technologies support differentiation and barrier-to-entry advantages.
| Metric | 2024 Value (CNY) | Implication |
|---|---|---|
| Life Sciences Revenue | 5.68 billion | Large, stable revenue base; opportunity to upsell advanced consumables and reagents |
| Water Treatment Revenue | 6.88 billion | High-volume industrial market with recurring service opportunities |
| Salt-lake Lithium Extraction Systems | 99 million | Early-stage but strategic entry into new energy supply chain |
| Lop Nur Project Award | 35.77 million (contract) | Enhances technical credentials in brine lithium extraction |
| Overseas Sales Growth | +45% (YoY) | Evidence of successful globalization and reduced domestic concentration risk |
| Patents / R&D Focus | Numerous patents (adsorption & separation) | Supports product differentiation and long-term margins |
- Scale synergies: Cross-selling adsorption resin platforms across life sciences and water treatment can raise asset utilization and margins.
- Commercializing lithium-extraction tech: Converting pilot/engineering projects (like Lop Nur) into repeatable systems could materially increase new-energy revenues beyond the current 99 million base.
- Accelerated international rollout: A 45% jump in overseas sales suggests further upside from targeted localization, regulatory approvals, and channel partnerships.
- R&D-to-product pipeline: Patents in adsorption/separation enable entry into adjacent niches (battery recycling, specialty purification) with limited direct competition.

Sunresin New Materials Co.,Ltd (300487.SZ) DCF Excel Template
5-Year Financial Model
40+ Charts & Metrics
DCF & Multiple Valuation
Free Email Support
Disclaimer
All information, articles, and product details provided on this website are for general informational and educational purposes only. We do not claim any ownership over, nor do we intend to infringe upon, any trademarks, copyrights, logos, brand names, or other intellectual property mentioned or depicted on this site. Such intellectual property remains the property of its respective owners, and any references here are made solely for identification or informational purposes, without implying any affiliation, endorsement, or partnership.
We make no representations or warranties, express or implied, regarding the accuracy, completeness, or suitability of any content or products presented. Nothing on this website should be construed as legal, tax, investment, financial, medical, or other professional advice. In addition, no part of this site—including articles or product references—constitutes a solicitation, recommendation, endorsement, advertisement, or offer to buy or sell any securities, franchises, or other financial instruments, particularly in jurisdictions where such activity would be unlawful.
All content is of a general nature and may not address the specific circumstances of any individual or entity. It is not a substitute for professional advice or services. Any actions you take based on the information provided here are strictly at your own risk. You accept full responsibility for any decisions or outcomes arising from your use of this website and agree to release us from any liability in connection with your use of, or reliance upon, the content or products found herein.