Sirio Pharma Co., Ltd. (300791.SZ) Bundle
Dive into Sirio Pharma Co., Ltd.'s financial portrait where Q3 2025 top-line momentum-1.25 billion CNY in revenue, up 18.11% quarter-over-quarter-sits alongside a trailing twelve-month revenue of 4.45 billion CNY (TTM) and 2024 annual sales of 4.21 billion CNY (+17.56% YoY); profitability shows a 32.11% gross margin, a 9.77% operating margin, 7.76% profit margin and an EBITDA margin of 13.24%, while EPS is 1.13 CNY with a P/E of 20.16 and a P/S of 1.57 against a market capitalization of 6.98 billion CNY; the balance sheet reveals total debt of 1.71 billion CNY, cash of 605.41 million CNY and a net debt around 1.10 billion CNY with book value per share at 8.69 CNY, Altman Z-Score 2.9 and Piotroski F-Score 5 signaling moderate risk and average financial strength; liquidity and cash generation show operating cash flow of 695.53 million CNY, capex of 489.27 million CNY and free cash flow of 206.27 million CNY, supporting a 0.50 CNY annual dividend (2.19% yield) at a 49.89% payout ratio; growth catalysts include a planned first overseas production site in Thailand with investment up to US$40 million, >100% CAGR in Southeast Asia between 2022-2024, seven production facilities across China, Europe and the U.S., and the 2023 Best Formulations LLC acquisition aimed at expanding U.S. capabilities-read on for a data-driven breakdown of risks, valuation metrics and operational levers that matter to investors.
Sirio Pharma Co., Ltd. (300791.SZ) - Revenue Analysis
Sirio Pharma Co., Ltd. (300791.SZ) reported continued top-line momentum into Q3 2025, with sequential and annual growth driven by core product lines and expanded commercial reach.
- Q3 2025 revenue: 1.25 billion CNY - an 18.11% increase from Q2 2025.
- Trailing twelve months (TTM) revenue: 4.45 billion CNY - up 7.90% year-over-year.
- Full-year 2024 revenue: 4.21 billion CNY - a 17.56% increase versus 2023.
Key operating scale and valuation metrics reflect both productivity and market positioning:
- Total workforce: 2,776 employees.
- Revenue per employee: ~1.60 million CNY.
- Market capitalization: 6.98 billion CNY.
- Price-to-Sales (P/S) ratio: 1.57.
| Metric | Value | Period / Notes |
|---|---|---|
| Q3 Revenue | 1.25 billion CNY | Q3 2025 (seq. +18.11%) |
| TTM Revenue | 4.45 billion CNY | Trailing 12 months (YoY +7.90%) |
| Annual Revenue | 4.21 billion CNY | FY 2024 (YoY +17.56%) |
| Employees | 2,776 | Headcount |
| Revenue per Employee | ~1.60 million CNY | TTM / headcount basis |
| Market Capitalization | 6.98 billion CNY | Market value |
| Price-to-Sales (P/S) | 1.57 | Market cap / TTM revenue |
For related corporate positioning and strategic context, see Mission Statement, Vision, & Core Values (2026) of Sirio Pharma Co., Ltd.
Sirio Pharma Co., Ltd. (300791.SZ) - Profitability Metrics
Key profitability indicators for Sirio Pharma show a business with solid gross economics, moderate operating efficiency, and shareholder returns supported by dividends. Below are the headline metrics and immediate implications for investors.
- Gross margin: 32.11% - indicates healthy markup over cost of goods sold, leaving room to cover operating expenses and generate profit.
- Operating margin: 9.77% - reflects core operating efficiency after SG&A and R&D; positive but suggests room to improve operating leverage.
- Profit margin (net margin): 7.76% - net income as a share of revenue, showing retained profitability after all expenses, interest and taxes.
- EBITDA margin: 13.24% - highlights cash-operating profitability before non-cash charges and financing costs.
- Earnings per share (EPS): 1.13 CNY - per-share profitability metric used by investors to gauge company earnings on a per-share basis.
- Price-to-earnings (P/E) ratio: 20.16 - market valuation relative to current earnings; implies market prices earnings at ~20x.
- Annual dividend: 0.50 CNY; dividend yield: 2.19%; payout ratio: 49.89% - a nearly 50% payout indicating balanced distribution to shareholders while retaining earnings for growth.
| Metric | Value | Unit / Note |
|---|---|---|
| Gross Margin | 32.11% | Revenue minus COGS as % of revenue |
| Operating Margin | 9.77% | Operating income as % of revenue |
| Profit Margin | 7.76% | Net income as % of revenue |
| EBITDA Margin | 13.24% | EBITDA as % of revenue |
| EPS | 1.13 | CNY per share |
| P/E Ratio | 20.16 | Price divided by EPS |
| Annual Dividend | 0.50 | CNY per share |
| Dividend Yield | 2.19% | Annual dividend / share price |
| Payout Ratio | 49.89% | Dividends / Net income |
For additional context on Sirio Pharma's strategic positioning, ownership and how the company generates revenue, see: Sirio Pharma Co., Ltd.: History, Ownership, Mission, How It Works & Makes Money
Sirio Pharma Co., Ltd. (300791.SZ) - Debt vs. Equity Structure
Key balance-sheet and solvency figures for Sirio Pharma Co., Ltd. provide a snapshot of leverage, liquidity and shareholder capital strength.
| Metric | Amount (CNY) | Per Share / Notes |
|---|---|---|
| Total Debt | 1,710,000,000 | - |
| Cash & Cash Equivalents | 605,410,000 | - |
| Net Debt (Total Debt - Cash) | 1,104,590,000 | ≈1.10 billion CNY |
| Equity (Book Value) | 2,750,000,000 | - |
| Book Value per Share | - | 8.69 CNY |
| Net Cash per Share | - | -3.60 CNY |
| Working Capital | 972,440,000 | - |
| Altman Z-Score | 2.9 | Moderate bankruptcy risk |
| Piotroski F-Score | 5 | Average financial strength |
- Leverage: Net debt (~1.10 billion CNY) represents a meaningful burden against 2.75 billion CNY of book equity, signaling leverage but not dominance over equity.
- Liquidity: Cash cover of 605.41 million CNY leaves the company in a net debt position (net cash per share -3.60 CNY) despite positive working capital (972.44 million CNY).
- Solvency signals: Altman Z-Score 2.9 implies moderate bankruptcy risk; Piotroski F-Score 5 denotes average operational/financial quality.
- Per-share perspective: Book value per share (8.69 CNY) versus net cash per share (-3.60 CNY) highlights leverage impact on shareholder equity per share.
For context on strategy, governance and long-term orientation see: Mission Statement, Vision, & Core Values (2026) of Sirio Pharma Co., Ltd.
Sirio Pharma Co., Ltd. (300791.SZ) - Liquidity and Solvency
- Current ratio: not directly provided in the headline data; must be inferred from the latest balance sheet (current assets ÷ current liabilities). Based on typical peer profiles and available cash flow metrics, an estimated range is ~1.2-1.5 (requires exact balance-sheet figures to confirm).
- Quick ratio: not directly provided but estimable by excluding inventory from current assets. A conservative estimated range is ~0.9-1.2 pending exact inventory and receivable figures.
- Operating cash flow (LTM): 695.53 million CNY - cash generated from core operations.
- Capital expenditures (CapEx): 489.27 million CNY - investments in property, plant, equipment and growth projects.
- Free cash flow (FCF = OCF - CapEx): 206.27 million CNY - positive FCF indicating cash leftover after investments.
- Dividend yield: 2.19% with a payout ratio of 49.89% - moderate distribution policy, roughly half of earnings returned to shareholders.
| Metric | Value | Notes |
|---|---|---|
| Operating Cash Flow (LTM) | 695.53 million CNY | Cash generated by operations over the last 12 months |
| Capital Expenditures (CapEx) | 489.27 million CNY | Investment in fixed assets and growth |
| Free Cash Flow (FCF) | 206.27 million CNY | OCF - CapEx |
| Dividend Yield | 2.19% | Annual dividend / share price |
| Payout Ratio | 49.89% | Portion of earnings paid as dividends |
| Current Ratio | Not directly provided (estimated ~1.2-1.5) | Compute from balance sheet: current assets ÷ current liabilities |
| Quick Ratio | Not directly provided (estimated ~0.9-1.2) | Compute from balance sheet: (current assets - inventory) ÷ current liabilities |
- Implications for investors:
- Positive operating cash flow (695.53M CNY) and positive FCF (206.27M CNY) support liquidity and near-term obligations.
- CapEx at 489.27M CNY signals ongoing investment; maintain coverage of CapEx by operating cash flow.
- Dividend yield 2.19% with ~50% payout suggests a balanced approach between returning cash and retaining earnings for reinvestment.
- Confirm precise current and quick ratios from the latest balance sheet for definitive solvency assessment.
Sirio Pharma Co., Ltd. (300791.SZ) - Valuation Analysis
Sirio Pharma's current market and fundamental multiples provide a snapshot of how the market values its earnings, sales, assets and financial resilience.| Metric | Value | Unit / Note |
|---|---|---|
| P/E Ratio | 20.16 | Price-to-Earnings |
| P/S Ratio | 1.57 | Price-to-Sales |
| Market Capitalization | 6.98 | Billion CNY |
| Book Value per Share (BVPS) | 8.69 | CNY per share |
| Altman Z-Score | 2.9 | Moderate bankruptcy risk (near distress threshold) |
| Piotroski F-Score | 5 | Average financial strength (0-9 scale) |
- P/E 20.16: market is pricing the company at just over 20 times trailing earnings - reflects moderate growth expectations relative to peers in the pharmaceutical sector.
- P/S 1.57: indicates investors pay ~1.6x annual sales, useful where earnings may be volatile or lumpy.
- Market cap 6.98 billion CNY: positions Sirio Pharma in the small-mid cap segment, affecting liquidity and index inclusion considerations.
- BVPS 8.69 CNY: tangible net asset measure to compare against current share price for liquidation/asset-based valuation checks.
- Altman Z-Score 2.9: sits near the borderline between safe and distress zones-monitor liquidity, leverage and operating cash flow trends.
- Piotroski F-Score 5: middling score-some positive operational/accounting signals but not a strong quality screen.
- Trailing vs. forward P/E divergence - watch analyst EPS revisions for re-rating potential.
- Revenue growth vs. P/S - sustained top-line acceleration can justify higher P/S.
- Balance sheet trends impacting Z-Score - short-term debt, working capital and retained earnings movements.
- Return on equity and leverage relative to BVPS to assess asset efficiency and survivability.
Sirio Pharma Co., Ltd. (300791.SZ) - Risk Factors
Sirio Pharma faces a mix of financial and industry-specific risks that investors should weigh carefully. Key quantitative indicators point to moderate distress risk and constrained liquidity, while industry dynamics add regulatory and competitive pressure.- Altman Z-Score: 2.9 - indicates moderate bankruptcy risk (zone of "grey"/distress signal).
- Piotroski F-Score: 5 - reflects average accounting/financial strength (neutral reliability).
- Net debt: ≈ 1.10 billion CNY - a material leverage burden that can reduce strategic flexibility and increase interest-service risk.
- Working capital: 972.44 million CNY - positive short-term liquidity cushion but must be viewed against near-term liabilities and operating cash flow variability.
- Net cash per share: -3.60 CNY - confirms a per-share net debt position; dilution or refinancing needs are possible if cash generation weakens.
- Industry exposure: Nutraceutical sector - susceptible to regulatory changes, product approval requirements, quality-control scrutiny, and intense market competition.
| Metric | Value | Implication |
|---|---|---|
| Altman Z-Score | 2.9 | Moderate distress risk - not immediate insolvency but vulnerability to shocks |
| Piotroski F-Score | 5 | Average financial health - mixed signals on profitability, leverage and efficiency |
| Net Debt | ≈ 1.10 billion CNY | Elevated leverage; less room for capex or M&A without refinancing |
| Working Capital | 972.44 million CNY | Positive short-term liquidity, dependent on receivables and inventory turnover |
| Net Cash per Share | -3.60 CNY | Share-level net indebtedness - potential dilution/refinancing risk |
| Industry | Nutraceuticals | Regulatory and competitive risk; margin pressure and reputational sensitivity |
- Refinancing and interest-rate exposure: With a sizable net debt position, rising rates or tighter credit markets could strain debt servicing and refinancing terms.
- Operational risk: Working capital appears adequate now, but seasonality, receivable collectability, or inventory obsolescence could erode short-term liquidity.
- Regulatory/legal risk: Nutraceuticals face shifting standards, enforcement actions, and labeling/claims restrictions that can affect sales and recall risk.
- Market/competitive risk: Product differentiation, private-label competition, and pricing pressure may compress margins and slow revenue growth.
- Balance-sheet event risk: A continued middling Piotroski score and Z-Score near the distress threshold increase the chance that adverse earnings shocks trigger covenant breaches or asset disposals.
For additional context on ownership, trading activity and investor composition see: Exploring Sirio Pharma Co., Ltd. Investor Profile: Who's Buying and Why?
Sirio Pharma Co., Ltd. (300791.SZ) - Growth Opportunities
Sirio Pharma is positioning for accelerated regional expansion through a combination of new manufacturing capacity, M&A and brand launches targeting younger nutraceutical consumers in Southeast Asia.- Planned investment of up to US$40 million to build a nutraceutical production site in Chonburi, Thailand (subject to regulatory approval).
- First production plant outside China, marking a strategic footprint expansion into Southeast Asia.
- Reported Southeast Asia revenue CAGR >100% for 2022-2024, reflecting rapid market adoption.
- Seven production facilities currently established across China, Europe and the United States; the Thai facility is nearing completion.
- Acquisition of Best Formulations LLC (Jan 2023) to bolster U.S. capabilities and vertical integration.
- Introduction of newer brands in the region and rising nutraceutical uptake among younger cohorts expected to sustain top-line momentum.
| Metric | Value / Status |
|---|---|
| Planned Thai investment | Up to US$40,000,000 (Chonburi, pending approval) |
| Southeast Asia CAGR (2022-2024) | Greater than 100% |
| Existing production footprint | 7 facilities (China, Europe, USA) |
| New production site | Thailand - first facility outside China (nearing completion) |
| Notable acquisition | Best Formulations LLC - January 2023 |
| Primary growth drivers | Facility expansion, M&A, new brand launches, younger consumer adoption |

Sirio Pharma Co., Ltd. (300791.SZ) DCF Excel Template
5-Year Financial Model
40+ Charts & Metrics
DCF & Multiple Valuation
Free Email Support
Disclaimer
All information, articles, and product details provided on this website are for general informational and educational purposes only. We do not claim any ownership over, nor do we intend to infringe upon, any trademarks, copyrights, logos, brand names, or other intellectual property mentioned or depicted on this site. Such intellectual property remains the property of its respective owners, and any references here are made solely for identification or informational purposes, without implying any affiliation, endorsement, or partnership.
We make no representations or warranties, express or implied, regarding the accuracy, completeness, or suitability of any content or products presented. Nothing on this website should be construed as legal, tax, investment, financial, medical, or other professional advice. In addition, no part of this site—including articles or product references—constitutes a solicitation, recommendation, endorsement, advertisement, or offer to buy or sell any securities, franchises, or other financial instruments, particularly in jurisdictions where such activity would be unlawful.
All content is of a general nature and may not address the specific circumstances of any individual or entity. It is not a substitute for professional advice or services. Any actions you take based on the information provided here are strictly at your own risk. You accept full responsibility for any decisions or outcomes arising from your use of this website and agree to release us from any liability in connection with your use of, or reliance upon, the content or products found herein.