Suzhou Wanxiang Technology Co., Ltd. (301180.SZ) Bundle
Investors tracking Suzhou Wanxiang Technology Co., Ltd. will want a hard look at the numbers: Q3 2025 revenue rose to 415 million yuan (+29.19% YoY) and first three quarters revenue reached 1.049 billion yuan (+30.84%), with TTM revenue at 1.33 billion yuan (+30.00% YoY) against a 2024 full-year revenue of 1.09 billion yuan; yet profitability flags a warning-first three quarters 2025 net profit attributable to shareholders was only 9.6566 million yuan (a 55.10% YoY drop), TTM net income is -28.24 million yuan, net profit margin sits at 0.92% (down from 2.04%), gross margin 13.62% and operating margin -0.42%; liquidity and solvency metrics show cash equivalents of 76.69 million yuan versus total debt of 338.77 million yuan (net debt -262.09 million yuan), current ratio 1.53, quick ratio 1.18 but interest coverage -1.49 and operating cash flow of -102.15 million yuan with free cash flow at -227.97 million yuan; capitalization and valuation read as market cap 6.40 billion yuan with P/S 4.80, P/B 4.83, EV 6.63 billion and EV/EBITDA 90.93, while ROE is -2.12%, EPS is -0.06 and beta 0.62-facts that frame both the growth momentum and the financial stresses investors must weigh
Suzhou Wanxiang Technology Co., Ltd. (301180.SZ) - Revenue Analysis
Suzhou Wanxiang Technology reported strong top-line momentum through 2024-2025, driven by both recurring product sales and scaling commercial deployment.- Q3 2025 revenue: 415 million yuan, up 29.19% year-on-year.
- First three quarters 2025 cumulative revenue: 1.049 billion yuan, up 30.84% vs. the same period in 2024.
- Trailing twelve months (TTM) revenue: 1.33 billion yuan, reflecting 30.00% YoY growth.
- Full-year 2024 revenue: 1.09 billion yuan, up 24.51% from 2023.
| Metric | Amount (yuan) | Growth / Notes |
|---|---|---|
| Q3 2025 Revenue | 415,000,000 | +29.19% YoY |
| YTD (first 3 quarters) 2025 | 1,049,000,000 | +30.84% YoY |
| TTM Revenue | 1,330,000,000 | +30.00% YoY |
| Full-year 2024 Revenue | 1,090,000,000 | +24.51% YoY vs. 2023 |
| Revenue per employee | 986,507 | Total employees: 1,353 |
| Market capitalization | 6,400,000,000 | P/S ratio: 4.80 |
- Consistent ~30% YoY top-line growth (TTM and YTD) indicates scalable demand and steady execution.
- Revenue per employee (~986.5k yuan) suggests moderate operational productivity relative to peers in similar segments.
- P/S of 4.80 implies market is pricing in continued growth; at current TTM revenue the market cap-to-revenue multiple reflects growth premium.
- Comparing Q3 strength (29.19% YoY) with full‑year 2024 growth (24.51%) shows acceleration into 2025.
Suzhou Wanxiang Technology Co., Ltd. (301180.SZ) - Profitability Metrics
Suzhou Wanxiang Technology Co., Ltd. reported materially weaker profitability through the first three quarters of 2025 and on a trailing twelve-month basis. Key headline figures below quantify the deterioration across margins, returns and per-share earnings.
| Metric | Value | Period / Note |
|---|---|---|
| Net profit attributable to shareholders | 9.6566 million CNY | First 3 quarters 2025 (‑55.10% YoY) |
| Net profit margin | 0.92% | First 3 quarters 2025 (prior year 2.04%) |
| Trailing twelve months (TTM) net income | -28.24 million CNY | TTM (loss) |
| Gross profit margin | 13.62% | Latest reported |
| Operating margin | -0.42% | Latest reported |
| Profit margin | -2.12% | Latest reported |
| Return on equity (ROE) | -2.12% | Latest reported |
| Return on assets (ROA) | -0.19% | Latest reported |
| Earnings per share (EPS) | -0.06 CNY | Latest reported |
- Sharp YoY drop: net profit down 55.10% for the first nine months of 2025, signaling margin pressure or one-off items reducing bottom-line earnings.
- Margin compression: net profit margin halved from 2.04% to 0.92%, while operating margin is slightly negative at -0.42% despite a gross margin of 13.62% - indicating cost or SG&A escalation between gross and operating profit.
- TTM loss: a -28.24 million CNY TTM net income confirms recent quarters have turned cumulative profit into an overall loss over the past twelve months.
- Returns negative: ROE at -2.12% and ROA at -0.19% reflect negative profitability relative to equity and asset bases; investors should weigh capital efficiency trends against peers.
- Per-share impact: EPS of -0.06 CNY implies dilution of shareholder earnings and is consistent with the TTM net loss.
For investor profile context and ownership dynamics that may affect strategic decisions or liquidity, see: Exploring Suzhou Wanxiang Technology Co., Ltd. Investor Profile: Who's Buying and Why?
Suzhou Wanxiang Technology Co., Ltd. (301180.SZ) - Debt vs. Equity Structure
Key balance-sheet and liquidity metrics for Suzhou Wanxiang Technology Co., Ltd. (301180.SZ) illustrate a capital structure tilted toward equity with moderate leverage but strained operating profitability relative to interest obligations.
| Metric | Value (CNY) | Notes |
|---|---|---|
| Total debt | 338,770,000 | Reported total borrowings |
| Cash and cash equivalents | 76,690,000 | Liquid reserves |
| Net debt | 262,080,000 | Total debt minus cash |
| Equity (book value) | 1,320,000,000 | Shareholders' equity on the balance sheet |
| Book value per share | 3.30 | RMB per share |
| Debt-to-equity ratio | 0.26 | Net leverage low-to-moderate |
| Current ratio | 1.53 | Short-term assets / short-term liabilities |
| Quick ratio | 1.18 | Immediate-liquidity measure (excl. inventories) |
| Interest coverage ratio | -1.49 | Operating income / interest expense (negative) |
- The company carries total debt of 338.77 million CNY against cash of 76.69 million CNY, producing net debt of 262.09 million CNY.
- A debt-to-equity ratio of 0.26 signals conservative leverage: roughly 26 fen of debt per 1 yuan of equity.
- Book equity stands at 1.32 billion CNY, or 3.30 CNY per share, anchoring shareholder claims and providing a capital cushion.
Liquidity metrics show adequacy for near-term obligations: a current ratio of 1.53 and a quick ratio of 1.18 imply the company can meet immediate liabilities without relying heavily on inventory conversion. However, profitability relative to financing costs is a concern - the interest coverage ratio at -1.49 indicates operating income is insufficient to cover interest expenses, implying operating losses or unusually low operating profit in the reported period.
- Implication: Moderate leverage combined with positive working-capital ratios provides short-term stability but weak operating profitability increases refinancing or solvency risk if losses persist.
- Capital structure flexibility: With substantial book equity (1.32 billion CNY), the company has room to raise capital via equity if needed, though dilution and market conditions are factors.
- Cash runway considerations: Net debt of 262.09 million CNY vs. cash 76.69 million CNY suggests limited immediate liquidity buffer against prolonged negative operating cash flow.
For additional context on corporate direction and strategic priorities that will influence future capital allocation and funding needs, see: Mission Statement, Vision, & Core Values (2026) of Suzhou Wanxiang Technology Co., Ltd.
Suzhou Wanxiang Technology Co., Ltd. (301180.SZ) - Liquidity and Solvency
Suzhou Wanxiang Technology Co., Ltd. shows mixed signals on liquidity and solvency: short-term coverage metrics are adequate, but operating performance and cash generation reveal stress and a net debt position. Key figures are summarized below and discussed with implications for investors.
| Metric | Value | Interpretation |
|---|---|---|
| Current Ratio | 1.53 | Adequate short-term liquidity - >1 indicates current assets exceed current liabilities |
| Quick Ratio | 1.18 | Sufficient immediate liquidity excluding inventories |
| Interest Coverage Ratio | -1.49 | Operating income cannot cover interest expense; negative implies loss or very low EBIT |
| Operating Cash Flow | -102.15 million yuan | Negative cash flow from operations |
| Free Cash Flow | -227.97 million yuan | CapEx exceeds operating cash generation |
| Net Cash (Net Debt) | -262.09 million yuan | Net debt position - liabilities exceed cash and equivalents |
- Short-term liquidity: Current ratio 1.53 and quick ratio 1.18 indicate the company can meet near-term obligations without immediate refinancing.
- Cash generation: Operating cash flow of -102.15 million yuan signals operational cash burn, which undermines liquidity if persistent.
- Investment vs. cash: Free cash flow of -227.97 million yuan shows capital spending outpacing operating cash - could be growth investment or cash strain.
Interest burden and solvency dynamics:
- Interest coverage ratio at -1.49 is a red flag: current EBIT is insufficient to service interest, increasing default risk if losses continue.
- Net cash position of -262.09 million yuan confirms a net debt stance; reliance on external financing or asset sales may be necessary to shore up liquidity.
Investor-focused implications and monitoring checklist:
- Watch quarterly operating cash flow trends - improvement from negative territory is critical.
- Monitor interest expense and EBIT trajectory to see if interest coverage moves back into positive range.
- Track capital expenditure guidance and whether management adjusts capex to reduce free cash burn.
- Assess maturity profile of debt and access to refinancing or committed credit lines to manage the -262.09 million yuan net debt.
For broader context on company background, ownership and business model, see: Suzhou Wanxiang Technology Co., Ltd.: History, Ownership, Mission, How It Works & Makes Money
Suzhou Wanxiang Technology Co., Ltd. (301180.SZ) - Valuation Analysis
Suzhou Wanxiang Technology Co., Ltd. (301180.SZ) shows valuation metrics that point to a relatively high multiple structure versus sales and book value while displaying signs of cash-flow stress.| Metric | Value |
|---|---|
| Market Capitalization | 6.40 billion CNY |
| Price-to-Sales (P/S) | 4.80 |
| Price-to-Book (P/B) | 4.83 |
| Price-to-Tangible Book Value (P/TBV) | 5.17 |
| Enterprise Value (EV) | 6.63 billion CNY |
| EV / EBITDA | 90.93 |
| EV / Sales | 4.97 |
| EV / EBIT | Not available |
| EV / Free Cash Flow (FCF) | -29.08 (negative FCF) |
| Beta | 0.62 |
- High P/S (4.80) and EV/S (4.97) indicate the market is pricing above-average revenue expectations or limited near-term revenue growth relative to price.
- P/B of 4.83 and P/TBV of 5.17 imply investors are paying a substantial premium to accounting book value and tangible assets.
- Extremely elevated EV/EBITDA (90.93) suggests current operating profitability is low vs. enterprise value - could reflect compressed margins, one-off items, or market optimism about future EBITDA improvements.
- EV/FCF at -29.08 confirms negative free cash flow; this is a red flag for cash generation and may signal capital intensity, working capital drains, or investment cycles.
- Beta of 0.62 suggests lower historical volatility vs. the broader market, which can matter for portfolio risk allocation despite valuation risks.
- Valuation premium vs. book and sales requires clear visibility on margin expansion or revenue acceleration to justify multiples.
- Negative FCF and very high EV/EBITDA raise questions on operational sustainability and capital return potential.
- Lower beta offers defensiveness but does not substitute for fundamental recovery in profitability or cash flow.
Suzhou Wanxiang Technology Co., Ltd. (301180.SZ) - Risk Factors
Suzhou Wanxiang Technology faces several measurable headwinds that investors should weigh carefully. The following items summarize near-term financial and market risks backed by the company's latest reported figures.- Negative profitability: net income of -28.24 million yuan, indicating current operating losses and pressure on retained earnings.
- Weak interest coverage: interest coverage ratio of -1.49, showing operating profit is insufficient to cover interest expense and increasing default risk if interest costs persist.
- Negative free cash flow: -227.97 million yuan, signaling cash outflows exceed cash generated from operations and potential liquidity strain for funding capex or debt service.
- Negative EPS: earnings per share of -0.06 yuan, reflecting loss per share and potential dilution of shareholder value if losses continue.
- Leverage profile: debt-to-equity ratio of 0.26, a moderate leverage level that can amplify stress during earnings shocks but also indicates debt is not excessive relative to equity.
- Lower market volatility: beta of 0.62, implying the stock historically moves less than the market-this can reduce upside in bull markets and limit downside in crashes, affecting return profile for traders and passive investors.
| Metric | Latest Reported Value | Implication |
|---|---|---|
| Net Income | -28.24 million CNY | Operating losses; pressure on profitability ratios |
| Interest Coverage Ratio | -1.49 | Insufficient operating income to cover interest expenses |
| Free Cash Flow | -227.97 million CNY | Negative cash generation; liquidity risk |
| Earnings Per Share (EPS) | -0.06 CNY | Losses attributable per share |
| Debt-to-Equity Ratio | 0.26 | Moderate leverage; manageable but noteworthy |
| Beta | 0.62 | Lower volatility vs. market |
Suzhou Wanxiang Technology Co., Ltd. (301180.SZ) - Growth Opportunities
Suzhou Wanxiang Technology's recent performance and valuation metrics point to several tangible growth levers and investor-relevant indicators that support continued momentum.- Revenue momentum: 30.00% year-over-year revenue growth demonstrates strong top-line acceleration and improving market traction.
- Scale and expansion potential: TTM revenue of 1.33 billion yuan provides a base for margin expansion and reinvestment into R&D, sales, and production capacity.
- Market valuation context: Market capitalization of 6.40 billion yuan and a P/S ratio of 4.80 suggest the market prices in sustained revenue growth expectations.
- Risk-return and stability profile: Beta of 0.62 indicates lower volatility versus the market, attractive to investors seeking steadier equity exposure.
- Balance sheet anchor: Book value per share of 3.30 yuan signals underlying tangible asset backing per share.
| Metric | Value | Implication |
|---|---|---|
| Year-over-Year Revenue Growth | 30.00% | Accelerating topline; supports scale economies |
| TTM Revenue | 1.33 billion CNY | Current revenue run-rate and reinvestment capacity |
| Market Capitalization | 6.40 billion CNY | Market confidence and liquidity reference |
| Price-to-Sales (P/S) | 4.80 | Valuation implying growth expectations |
| Beta | 0.62 | Lower volatility versus market |
| Book Value per Share | 3.30 CNY | Asset-backed floor per share |
- Investment thesis components: revenue growth plus a moderate P/S implies room for upside if margins expand or growth sustains; low beta reduces portfolio volatility impact.
- Operational levers to watch: R&D intensity, capacity utilization, channel expansion, and gross-margin trends that convert revenue growth into EPS growth.
- Valuation catalysts: maintaining or exceeding 30% revenue growth, margin improvement, and successful deployment of capital to higher-return projects.

Suzhou Wanxiang Technology Co., Ltd. (301180.SZ) DCF Excel Template
5-Year Financial Model
40+ Charts & Metrics
DCF & Multiple Valuation
Free Email Support
Disclaimer
All information, articles, and product details provided on this website are for general informational and educational purposes only. We do not claim any ownership over, nor do we intend to infringe upon, any trademarks, copyrights, logos, brand names, or other intellectual property mentioned or depicted on this site. Such intellectual property remains the property of its respective owners, and any references here are made solely for identification or informational purposes, without implying any affiliation, endorsement, or partnership.
We make no representations or warranties, express or implied, regarding the accuracy, completeness, or suitability of any content or products presented. Nothing on this website should be construed as legal, tax, investment, financial, medical, or other professional advice. In addition, no part of this site—including articles or product references—constitutes a solicitation, recommendation, endorsement, advertisement, or offer to buy or sell any securities, franchises, or other financial instruments, particularly in jurisdictions where such activity would be unlawful.
All content is of a general nature and may not address the specific circumstances of any individual or entity. It is not a substitute for professional advice or services. Any actions you take based on the information provided here are strictly at your own risk. You accept full responsibility for any decisions or outcomes arising from your use of this website and agree to release us from any liability in connection with your use of, or reliance upon, the content or products found herein.