Breaking Down Sumco Corporation Financial Health: Key Insights for Investors

JP | Technology | Semiconductors | JPX

Sumco Corporation (3436.T) Bundle

Get Full Bundle:
$25 $15
$9 $7
$9 $7
$9 $7
$9 $7
$9 $7
$9 $7
$9 $7
$9 $7

TOTAL:

Facing a market reshaped by AI demand, Sumco Corporation's recent results mix momentum and strain: Q1 2025 net sales rose by 9.6% to ¥102.47 billion driven by 300mm wafer demand, yet operating profit plunged 31.1% to ¥8.6 billion amid higher depreciation and inventory adjustments; on a trailing-twelve-month basis revenue sits at ¥404.39 billion (up 0.66% year-over-year) while net income is a slim ¥2.62 billion with a net margin of 0.65% and EPS of ¥7.50 (P/E 172.92), balance sheet metrics show total debt of ¥359.2 billion against cash of ¥76.0 billion for net debt ≈¥283.2 billion and a current ratio of 3.11, valuation signals include a market cap of ¥473.34 billion, EV of ¥823.14 billion, P/B 0.73 and P/S 1.13, and operational indicators-revenue per employee ~¥41.05 million and an interest coverage of 3.67-highlight both efficiency and leverage as investors weigh margin pressures, volatile profitability and the upside from escalating AI-related wafer demand.

Sumco Corporation (3436.T) - Revenue Analysis

Sumco reported net sales of ¥102.47 billion in Q1 2025, a 9.6% year-over-year increase driven by robust demand for 300mm epitaxial wafers used in AI accelerators and high-bandwidth memory (HBM). Despite top-line growth, operating profit fell 31.1% YoY to ¥8.6 billion in Q1 2025, with elevated depreciation and inventory adjustments cited as primary drivers of margin pressure.
  • Q1 2025 net sales: ¥102.47 billion (+9.6% YoY)
  • Q1 2025 operating profit: ¥8.6 billion (-31.1% YoY)
  • TTM revenue: ¥404.39 billion (+0.66% YoY)
  • Fiscal 2024 revenue: ¥396.62 billion (-6.88% YoY)
  • Employees: 9,850; revenue per employee: ¥41.05 million
  • Price-to-sales (P/S): 1.13
Metric Value Comment
Q1 2025 Net Sales ¥102.47 billion Growth led by 300mm epitaxial wafers for AI/HBM
Q1 2025 Operating Profit ¥8.6 billion Down 31.1% YoY; higher depreciation & inventory adjustments
Trailing 12M Revenue ¥404.39 billion Modest +0.66% YoY
FY2024 Revenue ¥396.62 billion Down 6.88% vs prior year
Employees 9,850 Revenue per employee ¥41.05 million
Price-to-Sales (P/S) 1.13 Market valuation vs revenue
Key drivers and near-term revenue implications:
  • Product mix shift to 300mm wafers is improving ASP-weighted revenue despite cyclical softness in some end markets.
  • Elevated non-cash depreciation burdens and working-capital/inventory revaluation are compressing operating margins in the short term.
  • TTM stabilization (+0.66%) contrasts with FY2024 contraction (-6.88%), suggesting either early signs of recovery or volatility tied to cyclical semiconductor demand.
For strategic context and corporate priorities that may affect revenue trajectory, see: Mission Statement, Vision, & Core Values (2026) of Sumco Corporation.

Sumco Corporation (3436.T) - Profitability Metrics

Sumco Corporation (3436.T) shows mixed signals across profitability metrics: gross margin has been relatively strong, implying effective cost control at the production level, but downstream metrics - operating margin, net margin, ROE and EPS-based valuation - point to pressure and earnings volatility.
Metric Value
Trailing Twelve Months (TTM) Net Income ¥2.62 billion
Net Profit Margin (TTM) 0.65%
Return on Equity (ROE) 0.45%
Q1 2025 Operating Profit Change -31.1% (quarterly decline)
EPS (TTM) ¥7.50
Price-to-Earnings (P/E) 172.92
YoY Net Income Change -68.87%
Gross Profit Margin Relatively strong (company-stated; supports cost management)
  • Low net profit margin (0.65%) and minimal ROE (0.45%) indicate limited operational returns to shareholders despite volume or revenue.
  • Q1 2025 operating profit contraction of 31.1% highlights near-term margin pressure and potential pricing or cost headwinds.
  • EPS of ¥7.50 vs. a P/E of 172.92 signals a high market valuation relative to reported earnings - sensitivity to small EPS changes is elevated.
  • YoY net income drop of 68.87% underlines earnings volatility; investors should expect variability quarter-to-quarter.
  • Drivers maintaining gross margin: wafer production scale, process cost controls, and product mix - but conversion from gross to net profit has weakened.
  • Risks compressing margins: cyclical semiconductor demand, pricing pressure, rising fixed costs or depreciation, and FX or raw-material swings.
For more on shareholder composition and broader investor context, see: Exploring Sumco Corporation Investor Profile: Who's Buying and Why?

Sumco Corporation (3436.T) - Debt vs. Equity Structure

Sumco's balance-sheet posture through September 2025 shows rising leverage alongside a strengthening equity base and robust short-term liquidity. Key headline figures:
  • Total debt (Sep 2025): ¥359.2 billion (¥339.7 billion in prior year)
  • Cash reserves: ¥76.0 billion → Net debt: ~¥283.2 billion
  • Debt-to-equity ratio: 0.62
  • Current ratio: 3.11
  • Interest coverage ratio: 3.67
Metric Value Comment
Total debt (Sep 2025) ¥359.2 billion Up from ¥339.7B year-over-year
Cash & equivalents ¥76.0 billion Provides liquidity buffer
Net debt ¥283.2 billion Total debt minus cash
Debt-to-equity ratio 0.62 Moderate leverage
Current ratio 3.11 Strong short-term liquidity
Interest coverage ratio 3.67 Operating profit covers interest ~3.7x
Stockholders' equity (2020) ¥315.11 billion Baseline for multi-year comparison
Stockholders' equity (2024) ¥592.11 billion Significant increase since 2020
  • Leverage trend: Debt increased ~5.7% year-over-year (¥339.7B → ¥359.2B), while equity nearly doubled from 2020 to 2024, lowering long-term risk when considered against the expanded equity base.
  • Liquidity profile: A current ratio of 3.11 and cash reserves of ¥76.0B support short-term obligations despite higher nominal debt.
  • Coverage and serviceability: Interest coverage of 3.67 indicates operating earnings cover interest expense comfortably but not with wide margins; continued monitoring is warranted if debt growth persists.
Mission Statement, Vision, & Core Values (2026) of Sumco Corporation.

Sumco Corporation (3436.T) - Liquidity and Solvency

Sumco Corporation (3436.T) demonstrates a generally solid liquidity profile while showing areas of concern in cash conversion efficiency. Key metrics and figures provide a snapshot of short-term resilience and longer-term leverage:

  • Current ratio: 3.11 - strong short-term liquidity, indicating current assets are more than three times current liabilities.
  • Quick ratio: 1.20 - adequate immediate liquidity excluding inventory, able to meet near-term obligations.
  • Cash reserves: ¥76.0 billion - a sizeable cash buffer to absorb shocks and fund operational needs.
  • Net debt: ~¥283.2 billion - when considered alongside cash, reflects a manageable leverage position for the company.
  • Operating cash flow: positive - indicates the core business generates cash despite pressures on free cash flow.
  • Free cash flow to net income ratio: deteriorated - signaling worsening efficiency in turning accounting earnings into free cash.
Metric Value Interpretation
Current ratio 3.11 Comfortable short-term coverage of liabilities
Quick ratio 1.20 Able to meet immediate obligations without relying on inventory
Cash reserves ¥76.0 billion Liquidity buffer for unexpected needs
Net debt ¥283.2 billion (approx.) Leverage level; manageable when balanced with cash and earnings
Operating cash flow Positive Operational cash generation remains intact
Free cash flow to net income Deteriorating Less efficient conversion of net income into free cash

Investors should weigh the strong liquidity ratios and substantial cash holdings against the net debt level and the declining free cash flow conversion; further analysis of capital expenditure timing, working capital trends, and debt maturities is warranted. For broader investor context, see Exploring Sumco Corporation Investor Profile: Who's Buying and Why?

Sumco Corporation (3436.T) - Valuation Analysis

Sumco Corporation (3436.T) presents a mixed valuation profile across common market multiples, with significant divergence between earnings-based and balance-sheet/enterprise measures.
  • TTM Price-to-Earnings (P/E): 172.92 - a very high earnings multiple, reflecting either temporarily depressed earnings or strong market expectation for future earnings recovery.
  • Price-to-Book (P/B): 0.73 - below 1.0, indicating the market values the company below its book equity.
  • Enterprise Value (EV) / EBITDA: 8.71 - a moderate multiple suggesting reasonable valuation versus operating cash profitability.
  • EV / Sales: 2.04 - the market assigns roughly ¥2.04 of enterprise value for every ¥1 of revenue.
  • PEG Ratio: -2.41 - negative due to either negative or very low forward growth rate inputs; implies atypical growth-adjusted valuation dynamics.
  • Market Capitalization: ¥473.34 billion; Enterprise Value: ¥823.14 billion - the difference driven by net debt and minority interests.
Metric Value Implication
Market Capitalization ¥473.34 billion Equity market value
Enterprise Value (EV) ¥823.14 billion Total firm value (equity + net debt)
TTM P/E 172.92 Extremely high earnings multiple
P/B 0.73 Market < book value
EV / EBITDA 8.71 Moderate enterprise multiple vs. cash profit
EV / Sales 2.04 Enterprise value per unit of revenue
PEG -2.41 Negative/atypical growth-adjusted valuation
Key valuation considerations for investors include:
  • Discrepancy between high P/E and low P/B - signals accounting/earnings volatility or one-off impacts on net income.
  • EV/EBITDA of 8.71 versus EV/Sales of 2.04 - indicates reasonable operating cash flow valuation relative to revenue but weaker reported earnings.
  • Negative PEG - requires checking growth forecasts and whether EPS declines or forecast mismatches drive the sign.
  • Gap between Market Cap (¥473.34B) and EV (¥823.14B) - suggests significant net debt or adjustments that materially affect takeover valuations.
For corporate purpose and strategic context related to Sumco, see: Mission Statement, Vision, & Core Values (2026) of Sumco Corporation.

Sumco Corporation (3436.T) - Risk Factors

Sumco faces a combination of operational, market and macro risks that materially affect its financial health and investor outlook.

  • Margin pressure from non-operational charges:
    • Elevated depreciation expenses and inventory adjustments are compressing gross and operating margins, reducing profitability despite underlying demand cycles.
  • Persistent product-cycle weakness:
    • Demand for 200mm wafers - key for automotive and consumer electronics segments - is at a seven-year low for shipments, weighing on near-term revenue streams and utilization rates.
  • Geopolitical and trade risks:
    • U.S.-China tensions and export controls on advanced semiconductor technologies create potential for supply-chain disruption, restricted market access, and accelerated capex reallocation.
  • Balance-sheet and leverage concerns:
    • High debt load relative to equity (debt-to-equity ratio: 0.62) raises refinancing and covenant risk if operating cash flows remain under pressure.
  • Cash-flow deterioration:
    • Free cash flow efficiency has deteriorated with materially negative free cash flow reported in 2023 and 2024, indicating potential challenges in converting earnings into cash.
  • Falling profitability metrics:
    • Operating profit declined by 31.1% in Q1 2025, signaling operational headwinds and margin erosion that could persist absent cost or pricing recovery.
Metric Reported Value / Status Implication
Debt-to-Equity 0.62 Elevated leverage; higher sensitivity to cash-flow shortfalls
Operating Profit (Q1 2025) Down 31.1% Clear operational margin pressure
Free Cash Flow Significantly negative in 2023 & 2024 Reduced liquidity cushion; potential financing or spending constraints
200mm Wafer Shipments Seven-year low Lower revenue from automotive & consumer electronics end-markets
Depreciation & Inventory Adjustments Elevated (material to margin) Pressures reported profitability and cash conversion

For context on investor positioning and stakeholder flows related to Sumco, see: Exploring Sumco Corporation Investor Profile: Who's Buying and Why?

Sumco Corporation (3436.T) - Growth Opportunities

Sumco Corporation (3436.T) sits at the wafer substrate nexus of a semiconductor cycle increasingly driven by AI compute, HBM memory stacks, and diversified automotive/industrial demand. Near-term and structural growth vectors are visible across wafer sizes, contract structures, capacity additions and macro chip-market expansion.

  • Long-term agreements with major IDMs and foundries position Sumco to capture outsized share of AI-driven wafer demand; these contracts often include multi-year pricing/volume commitments that reduce revenue volatility.
  • Stabilization and renewed growth in 300mm wafer demand - the backbone for advanced logic, HBM and high-bandwidth AI memory - is a key revenue driver.
  • Planned capacity expansion and node-capable process improvements (including lower-defect density and thicker/ultra-flat substrates for stacked dies) are strategic levers for margin improvement.
  • Recovery in 200mm wafer demand, driven by automotive and mature-node consumer electronics, supports near-term utilization lifts and cash-flow stabilization.
  • Renegotiation of long-term supply agreements and scope for premium pricing for AI-grade wafers can unlock immediate value.
  • Macro tailwinds: industry forecasts projecting mid-teens CAGR for AI-related semiconductor content create a favorable top-line environment for wafer suppliers.

Key supportive datapoints and industry context (estimates and reported items where available):

Metric / Item Value / Estimate Relevance to Sumco
Global wafer fab equipment & materials market (2024 est.) ~USD 110-130 billion Higher tool & materials spend correlates with wafer substrate demand; benefits Sumco via increased 300mm volumes.
300mm wafer demand growth (2023-2026 est. CAGR) ~8-15% CAGR Primary growth segment for advanced logic, HBM and AI accelerators - core end-markets for Sumco's 300mm products.
200mm wafer demand rebound (2023 YoY) ~+5-12% (segment-specific) Strength in automotive, power devices and analog chips lifts utilization of older fabs - supports Sumco's 200mm sales.
Sumco capacity expansion (announced/under-planning) Incremental 300mm capacity in low-to-mid millions of wafers/year equivalent (announcements in 2023-24 cycle) Targets higher-volume supply to HVM customers and emerging AI-related wafer formats.
Pricing environment for AI-grade wafers (2023-24) ASP increase est. ~10-25% for specialized 300mm/HBM-capable wafers Supports margin recovery if contractual pass-throughs or price renegotiations occur.
Global semiconductor market value driven by AI (2024-2027 est.) Incremental USD 100-200 billion opportunity in AI-related chips over multi-year horizon Higher content per system raises wafer demand and ASPs for premium substrates.
  • Operational levers: yield improvements, defect-density reductions, and scaling of ultra-flat/thick-wafer processes improve effective output per wafer and gross margins.
  • Contract levers: renegotiating volume commitments and price collars with strategic customers can convert cyclical spike in demand into durable revenue gains.
  • Market levers: diversifying end-market exposure (AI, HBM, automotive power, DISPs for consumer optics) reduces single-segment cyclicality risk.

Practical implications for investors: monitor utilization and ASP trends for 300mm vs 200mm, announcements of signed long-term supply renewals or expansions, and quarterly reporting on yield and product mix (AI-grade wafers share). For historical context on Sumco's strategy and ownership, see: Sumco Corporation: History, Ownership, Mission, How It Works & Makes Money

DCF model

Sumco Corporation (3436.T) DCF Excel Template

    5-Year Financial Model

    40+ Charts & Metrics

    DCF & Multiple Valuation

    Free Email Support


Disclaimer

All information, articles, and product details provided on this website are for general informational and educational purposes only. We do not claim any ownership over, nor do we intend to infringe upon, any trademarks, copyrights, logos, brand names, or other intellectual property mentioned or depicted on this site. Such intellectual property remains the property of its respective owners, and any references here are made solely for identification or informational purposes, without implying any affiliation, endorsement, or partnership.

We make no representations or warranties, express or implied, regarding the accuracy, completeness, or suitability of any content or products presented. Nothing on this website should be construed as legal, tax, investment, financial, medical, or other professional advice. In addition, no part of this site—including articles or product references—constitutes a solicitation, recommendation, endorsement, advertisement, or offer to buy or sell any securities, franchises, or other financial instruments, particularly in jurisdictions where such activity would be unlawful.

All content is of a general nature and may not address the specific circumstances of any individual or entity. It is not a substitute for professional advice or services. Any actions you take based on the information provided here are strictly at your own risk. You accept full responsibility for any decisions or outcomes arising from your use of this website and agree to release us from any liability in connection with your use of, or reliance upon, the content or products found herein.