Huishang Bank Corporation Limited (3698.HK) Bundle
Numbers matter: Huishang Bank sits on total assets of RMB 2,297,640 million with a nine-month net profit of RMB 14,149 million, while 2024 revenue reached RMB 29.45 billion (a 5.95% year-over-year rise) and revenue per share (TTM) is RMB 2.12; profitability shows an EPS (TTM) of 1.19 and an ROE (TTM) of 10.32% alongside a profit margin of 52.34% and operating margin of 61.17%, yet liquidity flags include a negative net cash position and stretched operating cash flow versus net income, and the balance sheet mix reveals total liabilities of RMB 2,127,812 million against owner's equity of RMB 169,827 million with a much-improved debt-to-equity that slid from 1.28 in 2023 to 0.44 in 2024; capital buffers report a capital adequacy ratio of 12.75%, Tier 1 at 11.10% and core Tier 1 at 9.62% (risk-weighted assets RMB 1,373,381 million), while market signals show a market cap of HK$45.14 billion, a trailing P/E of 2.74, forward P/E 2.61 and a P/B of 0.39-read on for a chapter-by-chapter breakdown of revenue trends, profitability drivers, capital strength and valuation nuances that investors need to weigh.
Huishang Bank Corporation Limited (3698.HK) - Revenue Analysis
Huishang Bank reported steady top-line expansion and solid operational metrics through 2024 and into the nine months ending September 30, 2025. Key figures reflect revenue growth, asset scale and productivity indicators that investors should weigh alongside valuation multiples.
- Total assets (9M 2025): RMB 2,297,640 million
- Net profit (9M 2025): RMB 14,149 million
- Revenue (2024): RMB 29.45 billion - up 5.95% vs 2023
- Revenue per share (TTM): RMB 2.12
- Revenue growth 2023→2024: ~5.9%
- Price-to-Sales (P/S): 1.37
- Revenue per employee: RMB 2.33 million
| Metric | Value | Period / Note |
|---|---|---|
| Total Assets | RMB 2,297,640 million | Nine months ended Sep 30, 2025 |
| Net Profit | RMB 14,149 million | Nine months ended Sep 30, 2025 |
| Revenue | RMB 29.45 billion | Full year 2024 (↑ 5.95% vs 2023) |
| Revenue per Share (TTM) | RMB 2.12 | Trailing twelve months |
| Revenue Growth | ~5.9% | 2023 → 2024 |
| Price-to-Sales (P/S) | 1.37 | Market valuation metric |
| Revenue per Employee | RMB 2.33 million | Operational efficiency indicator |
For context on the bank's broader strategic framework and how revenue fits into its longer-term objectives, see Mission Statement, Vision, & Core Values (2026) of Huishang Bank Corporation Limited.
Huishang Bank Corporation Limited (3698.HK) - Profitability Metrics
The nine months ended September 30, 2025 show Huishang Bank delivering solid core profitability with key indicators pointing to efficient operations and stable interest income generation.- Net profit (9M 2025): RMB 14,149 million - a headline performance indicator for the period.
- EPS (TTM): RMB 1.19 - earnings available to shareholders on a trailing twelve‑month basis.
- ROE (TTM): 10.32% - demonstrates effective use of equity to generate returns.
- Operating margin: 61.17% - reflects operational efficiency in converting revenue to operating profit.
- Profit margin: 52.34% - indicates strong ability to convert total revenue into net profit.
- Net interest income growth (YoY): 0.60% - stable, modest growth in core interest income.
| Metric | Value | Period |
|---|---|---|
| Net profit | RMB 14,149 million | 9M ended Sep 30, 2025 |
| Earnings per share (EPS) | RMB 1.19 | Trailing 12 months |
| Return on equity (ROE) | 10.32% | Trailing 12 months |
| Operating margin | 61.17% | Trailing 12 months |
| Profit margin | 52.34% | Trailing 12 months |
| Net interest income growth (YoY) | 0.60% | Year-over-year |
- High operating margin (61.17%) versus profit margin (52.34%) suggests controlled operating costs with non‑operating items or provisions modestly compressing net profit.
- ROE at 10.32% positions the bank in a moderate‑to‑strong return band for regional Chinese banks, implying reasonable capital efficiency.
- Minimal NII growth (0.60% YoY) highlights reliance on fee income, trading or other non‑interest sources to sustain top‑line momentum unless lending margins improve.
Huishang Bank Corporation Limited (3698.HK) - Debt vs. Equity Structure
As of September 30, 2025, Huishang Bank reported a capital and balance-sheet profile demonstrating solid regulatory capital coverage against its risk-weighted assets and a clear equity base relative to liabilities.- Total liabilities: RMB 2,127,812 million (30 Sep 2025)
- Total owner's equity: RMB 169,827 million (30 Sep 2025)
- Net total capital: RMB 175,107 million (30 Sep 2025)
- Net Tier 1 capital: RMB 152,427 million (30 Sep 2025)
- Net core Tier 1 (CET1) capital: RMB 132,112 million (30 Sep 2025)
- Total risk-weighted assets (RWA): RMB 1,373,381 million (30 Sep 2025)
- Debt-to-equity trend: decreased from 1.28 in 2023 to 0.44 in 2024 (prior-year leverage improvement)
| Metric | Amount (RMB million) | Calculated Ratio |
|---|---|---|
| Total liabilities | 2,127,812 | - |
| Owner's equity | 169,827 | - |
| Net total capital | 175,107 | Total capital / RWA = 12.75% |
| Net Tier 1 capital | 152,427 | Tier 1 / RWA = 11.10% |
| Net core Tier 1 (CET1) capital | 132,112 | CET1 / RWA = 9.62% |
| Total risk-weighted assets (RWA) | 1,373,381 | - |
- Capital adequacy: CET1 ~9.62%, Tier 1 ~11.10%, Total capital ~12.75% - indicates regulatory buffer but subject to local prudential thresholds and comparators.
- Balance-sheet leverage: large absolute liabilities vs. equity (RMB 2,127,812m vs. RMB 169,827m) underline the banking model's reliance on deposits/wholesale funding; prior-year debt-to-equity improvement (1.28 → 0.44) points to de-leveraging or capital strengthening in 2024.
- RWA efficiency: capital ratios are directly tied to RWA management; changes in asset mix or risk weights will materially affect these ratios.
Huishang Bank Corporation Limited (3698.HK) - Liquidity and Solvency
Huishang Bank's balance-sheet scale and capital buffers as of September 30, 2025, provide the primary context for assessing near-term liquidity and longer-term solvency.| Metric | Value (RMB / %) | Notes |
|---|---|---|
| Total assets | RMB 2,297,640 million | Reported at 2025-09-30 |
| Capital adequacy ratio (CAR) | 12.75% | Meets PRC regulatory minima |
| Tier 1 capital adequacy ratio | 11.10% | Primary loss-absorbing capital |
| Core Tier 1 capital ratio (CET1) | 9.62% | Common equity focus |
| Net cash position | Negative | Indicates reliance on external funding sources |
| Operating cash flow to net income | Below 1.0 (weak) | Cash-generation challenges versus accounting profit |
- Scale and capital: With RMB 2.298 trillion in assets and a CAR of 12.75%, Huishang sits above minimum regulatory requirements but not by a wide margin relative to peers, making capital management an ongoing focus.
- Quality of capital: CET1 at 9.62% and Tier 1 at 11.10% show a conventional capital structure, but the CET1 cushion is modest for aggressive credit cycles or rapid loan growth.
- Liquidity profile: A negative net cash position signals dependence on wholesale funding, interbank borrowings, and customer deposits rollover rather than a surplus cash buffer.
- Cash-generation mismatch: An operating cash flow to net income ratio below 1.0 means reported profits are not fully converting into cash, raising potential strain on short-term liquidity if funding markets tighten.
- Medium leverage headroom - the bank meets CAR thresholds, but limited CET1 cushion increases sensitivity to credit losses and dividend/capital return decisions.
- Funding risk - negative net cash position implies exposure to market funding costs and deposit stability; stress scenarios could materially raise funding spreads.
- Operational cash flow weakness - persistent low operating cash conversion can force reliance on capital markets or asset sales to meet obligations and regulatory ratios.
Huishang Bank Corporation Limited (3698.HK) - Valuation Analysis
Key market and valuation metrics for Huishang Bank Corporation Limited (3698.HK) as of December 12, 2025, highlight a deeply discounted equity valuation relative to fundamentals and book value, alongside enterprise-based measures that signal how the market prices the bank's revenue stream.
| Metric | Value | Interpretation |
|---|---|---|
| Market Capitalization | HK$45.14 billion | Overall equity market value |
| Trailing P/E | 2.74 | Extremely low price relative to past earnings |
| Forward P/E | 2.61 | Market expects modest earnings growth or continued low multiple |
| Price-to-Book (P/B) | 0.39 | Trading well below book value - implicit balance-sheet discount |
| Enterprise Value / Revenue (EV/Revenue) | 9.58 | Relatively high EV per unit of revenue compared with equity multiples |
| Enterprise Value / EBITDA (EV/EBITDA) | Not available | EBITDA-based valuation not assessable from available data |
- Low P/E (trailing 2.74; forward 2.61): indicates the stock is priced for weak returns or elevated risk; could reflect concerns about asset quality, provisioning, or macro sensitivity.
- P/B of 0.39: investors are assigning a substantial discount to the firm's net assets - potential red flags in capital adequacy, reserves, or regulatory pressures.
- EV/Revenue at 9.58 vs. low equity multiples: suggests a discrepancy between how the market values revenue-generating power and how it values shareholders' earnings; capital structure and non-interest income mix may drive this.
Valuation drivers and areas to probe when analyzing the quoted multiples:
- Profitability trends (ROE, ROA) - low P/E often accompanies depressed returns on equity.
- Asset quality metrics - NPL ratio, coverage ratio, and loan-loss provisions materially affect P/B and investor confidence.
- Capital adequacy and regulatory buffers - CET1 and Tier 1 ratios influence the willingness of investors to value shares above book.
- Earnings sustainability - look for one-off gains/losses or recurring core earnings that justify forward P/E.
- Liquidity and funding structure - impacts enterprise measures and perceived downside risk.
Quick snapshot table juxtaposing valuation vs. essential balance-sheet / earnings checks (illustrative items to cross-reference):
| Check | Metric / Data Point | Relation to Valuation |
|---|---|---|
| Profitability | ROE / ROA (review latest reported figures) | Drives P/E and supports recovery narrative if improving |
| Asset Quality | NPL ratio & coverage ratio | Directly impacts P/B and perceived capital impairment risk |
| Capitalization | CET1, Tier-1 ratios | Determines safety of book value and dividend capacity |
| Revenue Mix | Net interest margin & fee income share | Explains EV/Revenue vs. earnings multiples divergence |
| One-offs | Extraordinary income/charges | Can distort trailing P/E; assess using normalized earnings |
For deeper context on shareholder composition and rationale behind investor behavior, see: Exploring Huishang Bank Corporation Limited Investor Profile: Who's Buying and Why?
Huishang Bank Corporation Limited (3698.HK) - Risk Factors
- Negative net cash position: the bank is reliant on external funding sources rather than holding a positive net cash buffer.
- Operating cash flow to net income ratio: cash generation lags reported profitability, highlighting potential liquidity pressure when earnings are not fully converted to cash.
- Leverage dynamics: debt-to-equity ratio improved markedly from 1.28 in 2023 to 0.44 in 2024, lowering balance-sheet risk but requiring monitoring of funding composition.
- Profitability: operating margin stands at 61.17%, indicating relatively strong operational efficiency but not eliminating liquidity or credit risks.
- Interest income stability: net interest income grew by 0.60% year-over-year, suggesting stable but modest interest-earning momentum.
- Regulatory / prudential scale: total risk-weighted assets were RMB 1,373,381 million as of September 30, 2025, anchoring capital adequacy and regulatory requirements.
| Metric | Value / Note |
|---|---|
| Net cash position | Negative (reliant on external funding) |
| Operating cash flow to net income ratio | Weak - cash generation below net income (challenges in converting earnings to cash) |
| Debt-to-equity ratio | 1.28 (2023) → 0.44 (2024) |
| Operating margin | 61.17% |
| Net interest income growth (YoY) | 0.60% |
| Total risk-weighted assets (Sep 30, 2025) | RMB 1,373,381 million |
- Funding concentration risk: dependence on external funding increases sensitivity to wholesale funding markets and deposit flows.
- Liquidity conversion risk: a gap between reported net income and operating cash flow can force asset sales or more expensive funding in stressed conditions.
- Regulatory capital sensitivity: with RWA at RMB 1,373,381 million, capital ratios must be tracked relative to evolving regulatory requirements and loan-loss provisioning.
- Margin versus credit risk trade-off: stable net interest income growth (0.60%) with a high operating margin (61.17%) still requires vigilance on asset quality deterioration that could erode both interest and fee income.
Huishang Bank Corporation Limited (3698.HK) - Growth Opportunities
Huishang Bank's recent performance and balance-sheet strength create multiple avenues for growth, driven by stable interest income, operational efficiency and a solid capital base.- Revenue growth: ~5.9% from 2023 to 2024, indicating a positive top-line trajectory.
- Operating margin: 61.17%, reflecting efficient cost control and strong fee/interest mix.
- Net interest income growth (YoY): 0.60%, showing resilient core banking earnings.
| Metric | Value |
|---|---|
| Net profit (9 months ended Sep 30, 2025) | RMB 14,149 million |
| Total assets (Sep 30, 2025) | RMB 2,297,640 million |
| Capital adequacy ratio (Sep 30, 2025) | 12.75% |
| Revenue growth (2023 → 2024) | ~5.9% |
| Operating margin | 61.17% |
| Net interest income growth (YoY) | 0.60% |
- Retail expansion: leverage large asset base (RMB 2.298 trillion) to deepen retail deposit and mortgage franchises.
- SME and supply-chain finance: use operational efficiency (61.17% margin) to scale fee-generating lending.
- Asset mix optimization: modest NII growth (0.60%) suggests room to reprice assets or grow higher-yield loan segments.
- Capital deployment: with a 12.75% CAR, moderate room exists for balance-sheet growth while remaining compliant with regulatory buffers.
- Digital and cost synergies: maintain or improve the high operating margin by investing selectively in digitization to lower unit costs.
- Credit quality and provisioning must be monitored as asset growth accelerates.
- Interest rate volatility could compress NIM despite stable NII growth; hedging and product repricing are important.
- Regulatory shifts in China may affect permissible leverage and risk-weighted assets, influencing the bank's growth trajectory given its 12.75% CAR.

Huishang Bank Corporation Limited (3698.HK) DCF Excel Template
5-Year Financial Model
40+ Charts & Metrics
DCF & Multiple Valuation
Free Email Support
Disclaimer
All information, articles, and product details provided on this website are for general informational and educational purposes only. We do not claim any ownership over, nor do we intend to infringe upon, any trademarks, copyrights, logos, brand names, or other intellectual property mentioned or depicted on this site. Such intellectual property remains the property of its respective owners, and any references here are made solely for identification or informational purposes, without implying any affiliation, endorsement, or partnership.
We make no representations or warranties, express or implied, regarding the accuracy, completeness, or suitability of any content or products presented. Nothing on this website should be construed as legal, tax, investment, financial, medical, or other professional advice. In addition, no part of this site—including articles or product references—constitutes a solicitation, recommendation, endorsement, advertisement, or offer to buy or sell any securities, franchises, or other financial instruments, particularly in jurisdictions where such activity would be unlawful.
All content is of a general nature and may not address the specific circumstances of any individual or entity. It is not a substitute for professional advice or services. Any actions you take based on the information provided here are strictly at your own risk. You accept full responsibility for any decisions or outcomes arising from your use of this website and agree to release us from any liability in connection with your use of, or reliance upon, the content or products found herein.