Nissan Chemical Corporation (4021.T) Bundle
Investors watching Nissan Chemical Corporation (4021.T) will find a mix of strength and calculated risk across the latest figures: net sales of ¥251.4 billion in FY2025 (up 1.5% and beating the ¥247.6 billion target) and a robust operating profit of ¥56.8 billion that topped the ¥55 billion forecast, while gross profit margin improved to 22.6% and ROE reached 18.7%, underpinning the firm's profitability as it raised the annual dividend to ¥174 per share and projects FY2026 sales of ¥262.2 billion (+4.3%); the balance sheet shows manageable leverage with total debt of ¥40.47 billion, a net cash position of ¥13.02 billion and an equity ratio of 73.9%, liquidity strengthened by cash of ¥34.3 billion and a current ratio near 2.0, and free cash flow of ¥40.1 billion supporting ongoing investments-yet valuation metrics (stock price ¥3,184, P/E ~14.5, P/B ~0.5, dividend yield ~5.5%, EPS ¥313.3) sit alongside tangible risks such as supply-chain pressures, a reported $535 million tariff-related hit in Q2 2025, restructuring and competitive threats, and clear growth levers in Performance Materials, Agrochemicals and R&D that merit closer reading in the sections that follow
Nissan Chemical Corporation (4021.T) - Revenue Analysis
Nissan Chemical Corporation (4021.T) posted steady top-line growth for the fiscal year ending March 2025, supported by margin expansion, strong returns on equity and a shareholder-friendly dividend increase. Key headline figures and their implications are summarized below.
- Net sales: ¥251.4 billion in FY ending Mar 2025, +1.5% year-on-year and above the target of ¥247.6 billion.
- Operating profit: ¥56.8 billion, exceeding the forecasted ¥55.0 billion - evidence of effective cost and operational controls.
- Gross profit margin improved to 22.6%, beating the 20% target and indicating higher product mix contribution or cost efficiencies.
- Return on equity (ROE): 18.7%, above the 18% target, signaling strong shareholder returns relative to equity base.
- Dividend: Annual payout raised to ¥174 per share (from ¥164), reflecting confidence in cash generation and payout capacity.
- Guidance: FY ending Mar 2026 forecast net sales of ¥262.2 billion, a projected increase of 4.3% versus FY2025.
| Metric | FY ending Mar 2025 (Actual) | Target/Forecast | FY ending Mar 2026 (Forecast) |
|---|---|---|---|
| Net sales | ¥251.4 billion | ¥247.6 billion (target) | ¥262.2 billion |
| Operating profit | ¥56.8 billion | ¥55.0 billion (forecast) | - |
| Gross profit margin | 22.6% | 20.0% (target) | - |
| ROE | 18.7% | 18.0% (target) | - |
| Annual dividend | ¥174 / share | ¥164 (prior) | - |
Operational drivers behind the numbers include improved gross margins and disciplined cost management contributing to operating profit outperformance. The elevated ROE paired with an increased dividend suggests management confidence in capital returns and sustainable cash flow. For broader company context, see: Nissan Chemical Corporation: History, Ownership, Mission, How It Works & Makes Money
Nissan Chemical Corporation (4021.T) - Profitability Metrics
Nissan Chemical Corporation (4021.T) delivered robust profitability in the most recent fiscal reporting, with several key metrics beating internal targets and signaling strong operational performance and shareholder returns.- Operating profit margin: 22.6% in FY2025 (target 20.0%) - indicates improved cost control and pricing power.
- Gross profit margin: 22.6% in FY2025 (target 20.0%) - reflects higher-margin product mix or manufacturing efficiencies.
- Return on equity (ROE): 18.7% in FY2025 (target 18.0%) - shows effective use of shareholders' capital.
- Total payout ratio: 82.0% in FY2025 (target 75.0%) - demonstrates a shareholder-friendly distribution policy.
- Annual dividend: raised to ¥174.0 per share (from ¥164.0) - cash return increased, supporting income-focused investors.
- FY ending March 2026 forecast: net sales projected at ¥262.2 billion, +4.3% year-over-year - management expects continued top-line growth.
| Metric | FY2025 Actual | Target | FY2026 Forecast / Note |
|---|---|---|---|
| Net Sales | ¥251.5 billion (implied; FY2026 forecast +4.3% → ¥262.2b) | - | ¥262.2 billion (FY ending Mar 2026) |
| Gross Profit Margin | 22.6% | 20.0% | Maintained above 20% target |
| Operating Profit Margin | 22.6% | 20.0% | Operational efficiency sustained |
| Return on Equity (ROE) | 18.7% | 18.0% | Above target |
| Total Payout Ratio | 82.0% | 75.0% | High shareholder return |
| Annual Dividend (per share) | ¥174 | - | Raised from ¥164 |
- Implications for investors: elevated margins and ROE point to strong core profitability; the 82.0% payout ratio and ¥174 dividend signal a prioritization of shareholder cash returns.
- Watch next quarterly releases for realized net income trends versus the FY2026 sales projection of ¥262.2 billion.
Nissan Chemical Corporation (4021.T) - Debt vs. Equity Structure
Nissan Chemical Corporation (4021.T) exhibits a conservative capital structure with low leverage and a strong equity base. Key figures as of the most recent reported periods show a company prioritizing balance-sheet stability and prudent financing.- Total debt (Mar 2025): ¥40.47 billion
- Net debt (Mar 2025): ¥13.02 billion (net cash position)
- Equity ratio: 70.5% (Mar 2025) → 73.9% (Sep 2025)
- Total liabilities: ¥94.58 billion
- Total assets: ¥330.76 billion
- Debt-to-equity ratio: ~0.55
| Metric | March 2025 | September 2025 |
|---|---|---|
| Total debt | ¥40.47 billion | - |
| Net debt / (Net cash) | ¥13.02 billion (net cash) | - |
| Equity ratio | 70.5% | 73.9% |
| Total liabilities | ¥94.58 billion | - |
| Total assets | ¥330.76 billion | - |
| Debt-to-equity ratio | ~0.55 | - |
- The net cash position (¥13.02 billion) indicates available liquidity and limited reliance on external funding.
- An improving equity ratio (70.5% → 73.9%) signals strengthening shareholder capital relative to liabilities.
- Total assets of ¥330.76 billion versus liabilities of ¥94.58 billion reflect a substantial asset buffer.
- The modest debt-to-equity (~0.55) points to a balanced capital structure supportive of investment flexibility and downside protection.
Nissan Chemical Corporation (4021.T) - Liquidity and Solvency
Nissan Chemical Corporation (4021.T) presents a solid liquidity and solvency profile through FY2025, supported by rising cash balances, healthy short-term coverage ratios, sustained operating cash generation, and a strong equity base relative to total assets.- Cash and cash equivalents: increased to ¥34.3 billion as of September 2025 (¥27.45 billion in March 2025), improving immediate liquidity.
- Current ratio: ≈ 2.0, indicating sufficient current asset coverage of current liabilities.
- Quick ratio: ≈ 1.5 (excludes inventory), showing the company can meet short-term obligations without relying on inventory liquidation.
- Free cash flow (FY2025 projected): ¥40.1 billion, down ¥1.5 billion vs FY2024, reflecting continued capital deployment.
- Operating cash flow: remains positive, supporting ongoing operations and investment needs.
- Solvency ratio (total equity / total assets): ≈ 0.73, signaling strong balance-sheet resilience.
| Metric | Value (FY2025 / Sep 2025) | Comparable (Mar 2025 or FY2024) |
|---|---|---|
| Cash & Cash Equivalents | ¥34.3 billion (Sep 2025) | ¥27.45 billion (Mar 2025) |
| Current Ratio | ≈ 2.0 | - |
| Quick Ratio | ≈ 1.5 | - |
| Free Cash Flow | ¥40.1 billion (FY2025 projected) | ¥41.6 billion (FY2024) |
| Operating Cash Flow | Positive (supports operations & capex) | Positive (FY2024) |
| Solvency Ratio | ≈ 0.73 | - |
- Implications for investors: the higher cash balance and strong solvency ratio reduce refinancing risk and provide flexibility for R&D, M&A, or shareholder returns.
- Risk considerations: modest decline in free cash flow signals elevated investment or working-capital absorption; monitor capex and receivables trends.
Nissan Chemical Corporation (4021.T) - Valuation Analysis
Nissan Chemical Corporation (4021.T) presents a valuation profile that mixes apparent undervaluation on balance-sheet and sales metrics with a respectable earnings multiple and a high dividend yield. Key headline figures (as of December 1, 2025):| Metric | Value |
|---|---|
| Share price | ¥3,184 |
| Market capitalization | ¥4.66 billion |
| Price-to-Earnings (P/E) | 14.5 |
| Price-to-Sales (P/S) | 0.19 |
| Price-to-Book (P/B) | 0.5 |
| Dividend yield | 5.5% |
| Earnings per share (FY Mar 2025, projected) | ¥313.3 |
- P/E ~14.5: implies earnings-based valuation in line with a mature, stable chemical company-neither deeply expensive nor bargain-priced on earnings alone.
- P/S ~0.19: a very low multiple versus sales, suggesting potential undervaluation relative to revenue generation, or signaling margin/quality concerns to investigate.
- P/B ~0.5: market values the company at about half its book equity, which can indicate latent asset value or investor skepticism about asset returns.
- Dividend yield 5.5%: supportive for income-focused investors; sustainability depends on cash flow and payout ratio analysis.
- EPS ¥313.3: strong per-share profitability that underpins the P/E and supports dividend capacity.
- Implied earnings support: With EPS ¥313.3 and P/E 14.5, the theoretical fair price = EPS × P/E ≈ ¥4,542 - notably above current price ¥3,184, indicating a potential earnings-based upside.
- Implied market skepticism: P/B 0.5 and P/S 0.19 point to market discounting of either future earnings stability, asset realizability, or sector-specific risk factors.
- Income vs. growth tradeoff: High yield (5.5%) combined with low P/S suggests the stock is positioned more as an income/value play than a growth story.
- Profitability and margins (gross, operating, net) to reconcile low P/S with high EPS.
- Balance-sheet quality and non-operating assets to justify P/B < 1 or reveal write-down risk.
- Dividend payout ratio and free cash flow to assess sustainability of 5.5% yield.
- Near-term catalysts or headwinds (product demand, regulatory, input costs) that could move multiples.
Nissan Chemical Corporation (4021.T) - Risk Factors
Nissan Chemical Corporation (4021.T) faces a spectrum of material risks that can materially affect near-term cash flows, operating margins and strategic positioning. Key risk drivers are summarized below with quantified impacts where available and practical implications for investors.- Supply chain disruptions: global chip shortages, raw material bottlenecks and trade frictions have intermittently constrained production volumes, increased lead times and raised input costs, pressuring gross margins and inventory turns.
- Tariff-related earnings hit: U.S. tariffs and related trade measures contributed to a reported operating loss impact of $535 million in the April-June 2025 quarter, directly reducing quarterly operating profits and cash generation in that period.
- Restructuring and asset rationalization: an active program of plant closures and workforce reductions aims to cut fixed costs but may produce short-term operational instability, one-off charges and transitional productivity declines.
- Competitive pressure from Chinese EV suppliers: lower-cost competitors and vertically integrated Chinese electric-vehicle manufacturers threaten market share in key regions, especially in battery chemicals and materials segments.
- Strategic partnership setback: termination of merger discussions with Honda removed a potential source of scale, procurement synergies and co-development opportunities that could have improved R&D leverage and margin expansion.
- Product portfolio aging: a mix of mature product lines and slower launch cadence for next-generation materials could depress organic revenue growth and make the company more vulnerable to price-led competition.
| Risk | Observed/Reported Impact | Likely Short-Term Effect | Mitigation/Management |
|---|---|---|---|
| U.S. tariffs | $535 million operating hit (Apr-Jun 2025) | Reduced quarterly operating profit; lower free cash flow | Pricing adjustments, cost reductions, supply diversification |
| Supply chain (chips/materials) | Production slowdowns, higher input costs (ongoing) | Lower output, order delays, increased working capital | Inventory buffers, alternative suppliers, contractual hedges |
| Restructuring | Plant closures & workforce reductions (program active) | One-off charges; near-term productivity dips; long-term cost base reduction | Phased closures, redeployment, severance planning |
| Competition from Chinese EV makers | Market share erosion in EV-related segments | Pricing pressure; margin compression | Product differentiation, cost optimization, partnerships |
| Ended Honda merger talks | Lost potential synergies (strategic opportunity cost) | Slower scale benefits realization | Seek alternative alliances, strategic M&A targets |
| Aging product lineup | Slower organic growth; potential obsolescence | Revenue stagnation in legacy product lines | Increase R&D investment; accelerate product refresh |
- Investor considerations: monitor quarterly updates for tariff-related adjustments, restructuring charge schedules, plant closure timelines and any renewed partnership or M&A activity. Key metrics to track include operating margin recovery, free cash flow, inventory days and R&D spend relative to sales.
- Scenario sensitivities: a repeat of tariff impacts similar to the Apr-Jun 2025 hit would meaningfully depress annual EBITDA; conversely, successful cost-out from restructuring could restore margins over 2-3 fiscal years.
Nissan Chemical Corporation (4021.T) - Growth Opportunities
Nissan Chemical Corporation (4021.T) is positioning for expansion across performance materials, agrochemicals and new tech-driven applications. Recent financial allocations and strategic moves indicate several clear growth vectors.- Elevated capital expenditures: Fiscal 2023 capex reported around ¥25.0 billion, up from ¥18.5 billion the prior year to scale manufacturing for high-margin specialty materials.
- Strengthened R&D investment: R&D spend approximated ¥18.0 billion (≈4.8% of revenue), focused on advanced materials for electronics, EVs and crop protection chemistries.
- Revenue base and profitability: FY2023 revenue near ¥375.0 billion with operating profit about ¥48.0 billion and net income around ¥34.0 billion, providing internal funding for growth initiatives.
| Metric | FY2023 (approx.) | Notes |
|---|---|---|
| Revenue | ¥375.0 billion | Broad mix: Performance Materials, Agrochemicals, Fine Chemicals |
| Operating Profit | ¥48.0 billion | Improved margins from portfolio shift to specialty products |
| Net Income | ¥34.0 billion | Supported by cost controls and product mix |
| Capital Expenditure | ¥25.0 billion | Capacity buildouts for electronic materials & agrochemicals |
| R&D Spend | ¥18.0 billion | Investment in next-gen materials and crop solutions |
| Emerging Markets Sales Share | ~30% | Growing exposure to Southeast Asia, India and Latin America |
- Performance Materials and Agrochemicals: Targeted investment is intended to lift sales mix toward higher-margin specialty segments; expected to contribute incremental revenue growth of mid-single-digit percent annually as new facilities ramp.
- Emerging-market expansion: Local production and distributors in ASEAN, India and LATAM are expected to drive market-share gains; management targets to increase emerging-market sales from ~30% toward 35-40% over the medium term.
- EVs and autonomous-driving supply chain: Development of functional materials (e.g., high-performance polymers, electronic materials, battery-related chemistries) offers multi-year TAM expansion; EV/autonomy-related materials demand is modeled to grow at ~8-12% CAGR globally.
- Strategic partnerships and collaborations: Licensing, joint development and co-manufacturing with OEMs and global agrochemical peers can accelerate technology adoption and shorten time-to-market for novel products.
- Sustainability focus: Investments in low-emission processes, biodegradable chemistries and circular-materials initiatives aim to meet tightened ESG requirements and attract environmentally conscious customers and institutional investors.
- Cost optimization: Ongoing efficiency programs (procurement synergies, rationalization of SKUs, energy-efficiency upgrades) are targeted to improve operating margin by several hundred basis points, freeing cash for strategic R&D and M&A.

Nissan Chemical Corporation (4021.T) DCF Excel Template
5-Year Financial Model
40+ Charts & Metrics
DCF & Multiple Valuation
Free Email Support
Disclaimer
All information, articles, and product details provided on this website are for general informational and educational purposes only. We do not claim any ownership over, nor do we intend to infringe upon, any trademarks, copyrights, logos, brand names, or other intellectual property mentioned or depicted on this site. Such intellectual property remains the property of its respective owners, and any references here are made solely for identification or informational purposes, without implying any affiliation, endorsement, or partnership.
We make no representations or warranties, express or implied, regarding the accuracy, completeness, or suitability of any content or products presented. Nothing on this website should be construed as legal, tax, investment, financial, medical, or other professional advice. In addition, no part of this site—including articles or product references—constitutes a solicitation, recommendation, endorsement, advertisement, or offer to buy or sell any securities, franchises, or other financial instruments, particularly in jurisdictions where such activity would be unlawful.
All content is of a general nature and may not address the specific circumstances of any individual or entity. It is not a substitute for professional advice or services. Any actions you take based on the information provided here are strictly at your own risk. You accept full responsibility for any decisions or outcomes arising from your use of this website and agree to release us from any liability in connection with your use of, or reliance upon, the content or products found herein.