Nippon Sanso Holdings Corporation (4091.T) Bundle
Nippon Sanso's latest quarter delivers a mixed signal for investors: Q1 FYE2026 revenue fell 4.4% to ¥314.7 billion (driven by a -4.3% FX hit and a -2.5% volume/mix drag, partly offset by +2.1% price management), yet management holds a full-year revenue forecast of ¥1,290.0 billion; profitability shows core operating income down 5.7% to ¥45.6 billion and net income attributable to owners at ¥27.4 billion, while regional nuances stand out - the United States slipped 9.3% to ¥83.9 billion with segment income plunging 22.6% to ¥11.4 billion, Europe's operating margin improved to 19.5%, Japan's to 13.7%, Thermos grew 4.6% to ¥8.6 billion, and Asia & Oceania revenue was ¥42.3 billion (-0.3%) with segment income down 20.4% to ¥3.4 billion (8.1% margin); balance-sheet metrics include an EBITDA-to-debt ratio tightened to 3.4x, a net income forecast of ¥116.0 billion (vs. market ¥120.16 billion), planned capital expenditure of approximately ¥165 billion to accelerate electronics and industrial gas growth, and a share price reaction of -2.61% to ¥5,110 - dive into the full breakdown below to assess how these concrete figures reshape the investment case.
Nippon Sanso Holdings Corporation (4091.T) - Revenue Analysis
In Q1 FYE2026 Nippon Sanso reported consolidated revenue of ¥314.7 billion, down 4.4% year‑on‑year. Key contributors to the decline were foreign exchange translation and weaker volume/mix, while price management partially offset the fall. The company retains a full‑year revenue forecast of ¥1,290.0 billion for FYE2026 after reporting a 4.2% revenue increase for FYE2025.- Q1 FYE2026 total revenue: ¥314.7 billion (‑4.4% YoY)
- FX impact: ‑4.3% (negative)
- Volume/mix: ‑2.5%
- Price management: +2.1%
- FYE2025 revenue growth: +4.2% YoY
- FYE2026 revenue guidance: ¥1,290.0 billion (unchanged)
| Segment | Revenue (¥ billion) | YoY % Change | >
|---|---|---|
| Japan | 97.4 | ‑3.5% |
| United States | 83.9 | ‑9.3% |
| Europe | 82.4 | ‑3.1% |
| Asia & Oceania | 42.3 | ‑0.3% |
| Thermos | 8.6 | +4.6% |
| Total (Q1 FYE2026) | 314.7 | ‑4.4% |
- United States: notable weakness beyond bulk and onsite product lines, driving the largest regional decline (‑9.3%).
- Thermos: growth (+4.6%) driven by successful new product launches in Japan and positive demand for consumer products.
- Japan & Europe: modest declines (‑3.5% and ‑3.1%), indicating broad but controlled softness.
- Asia & Oceania: largely stable (‑0.3%), reflecting resilience in regional demand.
Nippon Sanso Holdings Corporation (4091.T) - Profitability Metrics
Nippon Sanso reported mixed profitability signals in early FYE2026: a decline in first-quarter core operating income but continued confidence in the full-year outlook, with segment-level margin improvements offsetting volume and FX headwinds.- Q1 FYE2026 core operating income: ¥45.6 billion (down 5.7% YoY) - impacted by foreign exchange effects and lower volumes across most regions.
- Full-year FYE2026 core operating income forecast maintained at: ¥191.0 billion - management expects recovery in subsequent quarters.
- Q1 FYE2026 net income attributable to owners of the parent: ¥27.4 billion (down 3.9% YoY).
| Metric | Value (Q1 FYE2026) | YoY Change | Notes |
|---|---|---|---|
| Core operating income | ¥45.6 billion | -5.7% | FX and lower volumes |
| Full‑year core operating income target (FYE2026) | ¥191.0 billion | - | Maintained despite Q1 decline |
| Net income attributable to owners | ¥27.4 billion | -3.9% | Q1 result |
| Operating margin - Europe | 19.5% | Improved | Despite revenue decline of 3.1% |
| Operating margin - Japan | 13.7% | Improved | Driven by electronics-related construction/installation and price management |
| Core operating income growth (Q4 FYE2025) | +16% | +16% vs prior year | Surpassed NS Vision 2026 targets |
- Segment drivers: improved European margin (19.5%) and Japan margin (13.7%) helped offset volume softness.
- Quarterly dynamics: FX volatility and lower sales volumes pressured Q1, but Q4 FYE2025 momentum (core op income +16%) supports management's maintained FY forecast.
- Investor implication: watch upcoming quarterly volume trends, FX sensitivity, and whether price management/electronics construction gains continue to expand margins.
Nippon Sanso Holdings Corporation (4091.T) - Debt vs. Equity Structure
Nippon Sanso's leverage profile has shifted materially by FYE2024, driven by earnings recovery and balance-sheet management. The headline metric-EBITDA to debt-fell from nearly 5x to 3.4x by the end of FYE2024, signaling lower relative debt burden versus cash-generating ability and improved capacity to service and reduce net debt while funding growth.- EBITDA to debt: ~5.0x → 3.4x (end FYE2024)
- Planned capital expenditures: ≈ ¥165.0 billion (targeted at electronics and industrial gas growth)
- Operating income (FYE2026 guidance): ¥191.0 billion (company-maintained)
- Net income (FYE2026 guidance): ¥116.0 billion (vs. market ¥120.16 billion)
- Net sales (FYE2026 guidance): ¥1.29 trillion (vs. market ¥1.34 trillion)
- Dividend forecast (FYE2026): ¥54.00 per share (vs. market ¥55.29)
| Metric | Company Guidance (FYE2026) | Market Estimate |
|---|---|---|
| Net sales | ¥1.29 trillion | ¥1.34 trillion |
| Operating income | ¥191.0 billion | - |
| Net income | ¥116.0 billion | ¥120.16 billion |
| Dividend (per share) | ¥54.00 | ¥55.29 |
| CapEx | ¥165.0 billion | - |
| EBITDA / Debt (FYE2024) | 3.4x | ~5.0x (prior) |
- The decline in EBITDA-to-debt to 3.4x suggests improved earnings capacity relative to debt outstanding, easing refinancing and interest-coverage risk.
- Substantial ¥165B capex commitment will likely increase gross leverage temporarily if funded with debt; monitoring funding mix (debt vs. internal cash) is critical.
- Guidance slightly below market on sales, net income and dividend implies conservative management assumptions; upside would further strengthen equity cushions.
- Maintained operating-income target (¥191.0B) indicates confidence in operating margins even with modest top-line guidance.
Nippon Sanso Holdings Corporation (4091.T) - Liquidity and Solvency
Nippon Sanso Holdings reported a mixed start to FYE2026 on liquidity and solvency metrics, with Q1 top-line softness offset by resilient margins in key regions and prior-period operating income momentum supporting balance-sheet stability.
| Metric | Period | Value | Year-over-Year / Note |
|---|---|---|---|
| Revenue | Q1 FYE2026 | ¥314.7 billion | -4.4% (FX impacts, lower volumes) |
| Full-year Revenue Forecast | FYE2026 | ¥1,290.0 billion | Forecast unchanged |
| Net income attributable to owners | Q1 FYE2026 | ¥27.4 billion | -3.9% |
| Operating margin - Europe | Q1 FYE2026 | 19.5% | Highest among segments; revenue -3.1% |
| Operating margin - Japan | Q1 FYE2026 | 13.7% | Improvement from electronics construction, price management |
| Core operating income growth | Q4 FYE2025 | +16% | Exceeded NS Vision 2026 targets |
- Short-term liquidity drivers: Q1 net income of ¥27.4b supports internal cash generation despite revenue softness (¥314.7b).
- Cash-flow cushion: strong operating margins in Europe (19.5%) and improved Japan margin (13.7%) help protect cash conversion and working-capital flexibility.
- Solvency posture: maintained full-year revenue target of ¥1,290.0b signals management's confidence in recovery and ability to meet debt-service needs from operating cash flow.
Key balance-sheet considerations investors should monitor in coming quarters include the pace of volume recovery, foreign-exchange trends, and how the momentum from Q4 FYE2025 core operating income (+16%) translates into free cash flow for deleveraging or capex. For additional investor context: Exploring Nippon Sanso Holdings Corporation Investor Profile: Who's Buying and Why?
Nippon Sanso Holdings Corporation (4091.T) - Valuation Analysis
Recent price action and underlying performance create a nuanced valuation picture for Nippon Sanso Holdings Corporation (4091.T). Key headline figures and segment performance inform near‑term investor expectations and relative valuation considerations.
- Share price: declined 2.61% to ¥5,110 on the latest trading day, reflecting mixed quarterly results and investor recalibration.
- Full‑year revenue guidance: maintained at ¥1,290.0 billion for FYE2026, signalling management confidence in recovery.
- Q1 FYE2026 net income attributable to owners: ¥27.4 billion, a 3.9% year‑on‑year decrease.
- Q4 FYE2025 core operating income: grew 16%, ahead of NS Vision 2026 targets - an important operational beat supporting medium‑term valuation.
| Metric | Value | Comment |
|---|---|---|
| Share price (latest) | ¥5,110 | Down 2.61% on mixed quarterly results |
| FY2026 Revenue Forecast | ¥1,290.0 billion | Guidance maintained |
| Q1 Net Income (attributable) | ¥27.4 billion | -3.9% YoY |
| Europe Operating Margin | 19.5% | Highest by segment, despite -3.1% revenue |
| Japan Operating Margin | 13.7% | Improved on electronics construction/install & price management |
| Q4 Core Operating Income Growth | +16% | Exceeded NS Vision 2026 targets |
Valuation implications:
- Guidance maintenance (¥1,290.0bn) reduces downside risk to top‑line forecasts, justifying a more stable revenue multiple assumption versus peers.
- Margin expansion in Europe (19.5%) and Japan (13.7%) supports improved operating leverage - a positive for relative EV/EBIT and free‑cash‑flow based valuation models.
- Q1 net income decline (-3.9%) and the recent share‑price dip (-2.61%) create a short‑term earnings yield pick‑up for investors willing to look through quarter‑to‑quarter noise.
- Outperformance in Q4 core operating income (+16%) indicates execution versus strategic targets, warranting a re‑rating possibility if sustained.
Key risks to valuation:
- Revenue volatility in Europe (-3.1% in the segment) could pressure margins if demand weakens further.
- Currency and commodity swings, and any slowdown in electronics‑related construction, could translate to earnings risk despite price management.
- If future quarters fail to convert margin gains into recurring operating profit, multiple expansion may be limited.
For corporate background and strategic context, see: Nippon Sanso Holdings Corporation: History, Ownership, Mission, How It Works & Makes Money
Nippon Sanso Holdings Corporation (4091.T) - Risk Factors
The following risk factors synthesize recent segment performance, capital expenditure dynamics, industry headwinds and geopolitical exposures that could influence Nippon Sanso Holdings Corporation (4091.T) near- to medium-term financial health and investor returns.- United States segment deterioration: revenue fell 9.3% year-on-year to ¥83.9 billion, while segment income declined 22.6% to ¥11.4 billion - signaling margin compression and weaker demand outside bulk and onsite product lines.
- Asia & Oceania softness: revenue edged down 0.3% to ¥42.3 billion but segment income plunged 20.4% to ¥3.4 billion, driving an operating margin of 8.1% in the region - a pronounced fall in profitability versus prior periods.
- Semiconductor and electronics exposure: softer electronics demand has reduced shipment volumes of electronic material gases, directly suppressing revenue and utilization in the electronics-related business.
- Tariff and policy risk: potential impacts from evolving US tariff policies create uncertainty for cross-border supply chains, pricing, and competitiveness in the company's largest international market.
- Capex timing and execution risk: actual capital expenditure came in below plan due to timing differences on large projects; delays may defer expected growth and lower short-term return on invested capital.
- Large planned investment concentration: management plans ~¥165 billion in capital expenditures to expand electronics and industrial gas capacity, concentrating execution risk and requiring successful demand recovery to realize returns.
| Metric / Item | Recent Value | Change (YoY) |
|---|---|---|
| United States Revenue | ¥83.9 billion | -9.3% |
| United States Segment Income | ¥11.4 billion | -22.6% |
| Asia & Oceania Revenue | ¥42.3 billion | -0.3% |
| Asia & Oceania Segment Income | ¥3.4 billion | -20.4% |
| Asia & Oceania Operating Margin | 8.1% | - |
| Planned Capital Expenditure | ¥165 billion (approx.) | - |
| Capital Expenditure Actual vs. Plan | Below plan (timing differences) | - |
- Financial sensitivity considerations:
- Revenue mix: further weakness in non-bulk/onsite product lines or prolonged low semiconductor demand could extend margin pressure seen in the US and Asia & Oceania segments.
- Capex execution: cost overruns or delayed startup of large projects tied to the ¥165 billion plan would push out payback periods and pressure free cash flow metrics.
- Policy shock: tariff changes in the US could increase input or distribution costs, compressing margins or forcing price changes that reduce competitiveness.
Nippon Sanso Holdings Corporation (4091.T) - Growth Opportunities
Nippon Sanso Holdings Corporation (4091.T) is executing a multi-pronged growth strategy focused on geographic expansion, targeted capital investment and margin improvement across key end markets. The strategic acquisition of Coregas (completed July 1) and a ¥165.0 billion capital expenditure program are central to scaling the electronics and industrial gas businesses and capturing recovery-driven demand.- Coregas acquisition completed: July 1 - new management structure implemented to accelerate integration and expand Australasian market share.
- Planned capital expenditures: ~¥165.0 billion allocated largely to electronics and industrial gas capacity expansion and technology upgrades.
- Full-year revenue guidance maintained: ¥1,290.0 billion for FYE2026, signaling management's confidence in a recovery through the coming quarters.
- Q4 FYE2025 performance: Core operating income grew 16% year-on-year, outpacing NS Vision 2026 targets.
| Metric | Value / Change | Notes |
|---|---|---|
| FYE2026 Revenue Forecast | ¥1,290.0 billion | Management maintained forecast despite near-term variability |
| Planned Capital Expenditure | ¥165.0 billion | Focused on electronics & industrial gas growth |
| Coregas Acquisition | Completed July 1 | New management structure implemented |
| Q4 FYE2025 Core Operating Income | +16% YoY | Surpassed NS Vision 2026 interim targets |
| Europe Operating Margin | 19.5% | Highest among segments; revenue down 3.1% |
| Japan Operating Margin | 13.7% | Improvement driven by electronics construction/installation and price management |
- Margin dynamics: Europe leads with a 19.5% operating margin despite a -3.1% revenue contraction, indicating strong cost and pricing resilience.
- Domestic momentum: Japan's 13.7% operating margin reflects recovery in electronics-related construction and effective price discipline.
- Integration levers: Coregas adds regional scale and synergies; successful integration and new leadership structure are key to realizing projected returns.
- Capex allocation rationale: ¥165.0 billion directed to expand semiconductor-related gases, on-site supply, and industrial gas capacity to meet mid-term demand.

Nippon Sanso Holdings Corporation (4091.T) DCF Excel Template
5-Year Financial Model
40+ Charts & Metrics
DCF & Multiple Valuation
Free Email Support
Disclaimer
All information, articles, and product details provided on this website are for general informational and educational purposes only. We do not claim any ownership over, nor do we intend to infringe upon, any trademarks, copyrights, logos, brand names, or other intellectual property mentioned or depicted on this site. Such intellectual property remains the property of its respective owners, and any references here are made solely for identification or informational purposes, without implying any affiliation, endorsement, or partnership.
We make no representations or warranties, express or implied, regarding the accuracy, completeness, or suitability of any content or products presented. Nothing on this website should be construed as legal, tax, investment, financial, medical, or other professional advice. In addition, no part of this site—including articles or product references—constitutes a solicitation, recommendation, endorsement, advertisement, or offer to buy or sell any securities, franchises, or other financial instruments, particularly in jurisdictions where such activity would be unlawful.
All content is of a general nature and may not address the specific circumstances of any individual or entity. It is not a substitute for professional advice or services. Any actions you take based on the information provided here are strictly at your own risk. You accept full responsibility for any decisions or outcomes arising from your use of this website and agree to release us from any liability in connection with your use of, or reliance upon, the content or products found herein.