Nomura Research Institute, Ltd. (4307.T) Bundle
Investors seeking a data-driven snapshot of Nomura Research Institute, Ltd. (4307.T) will find compelling indicators in this deep dive - the firm posted TTM revenue of JPY 785.10 billion (up 4.50% year-over-year) and a market cap of JPY 3.46 trillion, while profitability shows net income of JPY 101.67 billion with a 12.63% net margin and ROE at 22.96%; operational strength is evident in a 24.61% EBITDA margin, revenue per employee of JPY 47.07 million, and free cash flow-to-net income of 0.96, balanced against a conservative debt-to-equity of 0.60 (total assets JPY 926.20 billion, liabilities JPY 478.98 billion) and liquidity ratios (current 1.72, quick 1.44); valuation metrics (P/E 33.99, P/B 7.54, EV/EBITDA 18.98) and a share price of JPY 6,039 (consensus target JPY 6,550) frame upside versus risks from regulatory exposure, project execution and competitive pressure-read on to unpack each line item, scenario and catalyst that matter for portfolio decisions.
Nomura Research Institute, Ltd. (4307.T) - Revenue Analysis
Nomura Research Institute, Ltd. (4307.T) reported steady top-line expansion through fiscal 2025 and the trailing twelve months to September 30, 2025, driven by sustained demand across its consulting and IT solutions businesses.- Total revenue (TTM to Sep 30, 2025): JPY 785.10 billion (+4.50% YoY)
- Fiscal year revenue (FY ended Mar 31, 2025): JPY 764.81 billion (+3.84% YoY)
- Quarter revenue (Q to Sep 30, 2025): JPY 201.30 billion (+6.69% YoY)
- Five-year annual growth range: 3.84% to 13.17%
- Revenue per employee: JPY 47.07 million
- Market capitalization: approx. JPY 3.46 trillion
| Period | Revenue (JPY billion) | YoY Growth | Notes |
|---|---|---|---|
| TTM to Sep 30, 2025 | 785.10 | +4.50% | Includes latest quarter performance |
| FY ended Mar 31, 2025 | 764.81 | +3.84% | Reported annual figures |
| Quarter ended Sep 30, 2025 | 201.30 | +6.69% | Quarterly momentum ahead of FY average |
| Revenue per employee | 47.07 (million JPY) | - | Efficiency indicator |
| Market capitalization | 3,460.00 (billion JPY) | - | Company size indicator |
- Quarterly growth (Sep 30, 2025) outpaced FY growth, signaling improving short-term momentum.
- Consistent five-year growth (3.84%-13.17%) points to stable secular demand.
- Revenue per employee of JPY 47.07 million highlights productivity relative to peers in consulting/IT services.
Nomura Research Institute, Ltd. (4307.T) - Profitability Metrics
Key profitability indicators for Nomura Research Institute, Ltd. (4307.T) signal robust margins, high returns on equity, and strong operational efficiency for the trailing twelve months (TTM) and the most recent interim period.
- Net income (TTM ending Sep 30, 2025): JPY 101.67 billion; net profit margin: 12.63%.
- Operating profit (6 months ending Sep 30, 2025): JPY 26.00 billion - up 17.30% YoY for the period.
- EPS (TTM): JPY 177.66; P/E ratio: 33.99.
- Return on equity (ROE): 22.96%.
- EBITDA margin: 24.61%.
- Gross profit margin: 36.14%.
| Metric | Value | Period / Note |
|---|---|---|
| Net Income | JPY 101.67 billion | TTM ending Sep 30, 2025 |
| Net Profit Margin | 12.63% | TTM ending Sep 30, 2025 |
| Operating Profit | JPY 26.00 billion | 6 months ending Sep 30, 2025 (↑17.30% YoY) |
| EPS | JPY 177.66 | TTM |
| P/E Ratio | 33.99 | Based on TTM EPS |
| ROE | 22.96% | TTM |
| EBITDA Margin | 24.61% | TTM |
| Gross Profit Margin | 36.14% | TTM |
For more context on the company's background, business model, and ownership, see Nomura Research Institute, Ltd.: History, Ownership, Mission, How It Works & Makes Money
Nomura Research Institute, Ltd. (4307.T) - Debt vs. Equity Structure
Nomura Research Institute, Ltd. demonstrates a conservative balance between debt and equity as of June 2025, with a capital structure and liquidity profile that support operational flexibility and debt serviceability.| Metric | Value (JPY billion) | Computed Ratio / Note |
|---|---|---|
| Total assets | 926.20 | - |
| Total liabilities | 478.98 | - |
| Total equity | 447.22 | - |
| Total debt | 268.00 | Includes short- and long-term borrowings |
| Cash & short-term investments | 176.28 | Highly liquid buffer |
| Debt-to-equity ratio | - | 0.60 |
| Equity ratio | - | 47.89% |
| Interest coverage ratio | - | 28.56 |
| Debt-to-EBITDA | - | 1.35 |
- Capitalization: With total equity of JPY 447.22b versus total debt of JPY 268.00b, the debt-to-equity ratio of 0.60 signals moderate leverage and meaningful shareholder funding.
- Balance sheet strength: The equity ratio of 47.89% (equity / total assets) indicates nearly half of assets financed by equity, supporting resilience to shocks.
- Liquidity cushion: JPY 176.28b in cash and short-term investments provides a sizable buffer against short‑term obligations and reduces net debt exposure (net debt ≈ JPY 91.72b).
- Interest burden: An interest coverage ratio of 28.56 shows operating earnings comfortably cover interest expenses, implying low refinancing risk under current conditions.
- Leverage relative to earnings: Debt-to-EBITDA of 1.35 denotes manageable leverage and room to service or reduce debt from operating cash flow.
Nomura Research Institute, Ltd. (4307.T) - Liquidity and Solvency
Nomura Research Institute, Ltd. exhibits solid short-term liquidity and strong cash-generation capacity through mid-2025, supporting operational flexibility and creditor coverage.- Current ratio: 1.72 - adequate coverage of current liabilities by current assets.
- Quick ratio: 1.44 - sufficient liquid assets available for immediate obligations.
- Operating cash flow / Net income: 0.66 - two-thirds of reported profit is being converted into operating cash.
- Free cash flow / Net income: 0.96 - nearly one-to-one conversion, indicating robust free cash generation.
| Metric | Value | Interpretation |
|---|---|---|
| Current ratio | 1.72 | Comfortable short-term liquidity |
| Quick ratio | 1.44 | Strong immediate liquidity (excludes inventories) |
| Operating cash flow / Net income | 0.66 | Healthy conversion of earnings to cash |
| Free cash flow / Net income | 0.96 | Very high free cash generation relative to profit |
| Net income (6 months to Jun 2025) | JPY 26.00 billion | +17.30% YoY |
| Net change in cash (quarter ending Jun 2025) | JPY 26.00 billion | Positive quarter cash inflow |
Nomura Research Institute, Ltd. (4307.T) - Valuation Analysis
Nomura Research Institute, Ltd. is trading at a premium on several valuation metrics, reflecting investor confidence in its franchise, services demand and growth prospects while also implying higher expectations for future performance.- Price-to-Book (P/B): 7.54 - indicates the market values the company well above its book equity per share.
- EV/EBITDA: 18.98 - signals a relatively rich multiple on operating earnings before non-cash items and capital structure effects.
- EV/FCF: 26.78 - suggests the market places a high premium on the company's free cash flow generation.
- PEG: 2.81 - implies the stock is priced at a premium relative to its expected earnings growth rate.
- Market capitalization & share price (as of 2025-12-05): JPY 3.46 trillion; JPY 6,039 per share.
- Consensus analyst price target: JPY 6,550 - implies upside versus the prevailing share price.
| Metric | Value | Implication |
|---|---|---|
| Price-to-Book (P/B) | 7.54 | High premium to net asset base; intangible-heavy or strong ROE |
| EV / EBITDA | 18.98 | Elevated multiple; expectations for sustained margin and growth |
| EV / FCF | 26.78 | Market pays up for cash flow; limited margin for downside |
| PEG Ratio | 2.81 | Price growth-adjusted multiple indicates pricey relative to earnings growth |
| Market Capitalization | JPY 3.46 trillion | Large-cap status in Japanese IT/consulting sector |
| Share Price (2025-12-05) | JPY 6,039 | Reference market price |
| Consensus Price Target | JPY 6,550 | Analyst-implied upside ~8.5% |
Nomura Research Institute, Ltd. (4307.T) Risk Factors
- Regulatory exposure: NRI operates across Japan and multiple overseas markets where financial-sector regulation differs and is tightening, creating compliance and operational risk.
- Competitive pressure: Strong competition from global IT consultancies (Accenture, IBM) and large domestic firms (NTT DATA) can depress pricing and margin.
- Earnings volatility: A significant portion of revenue is project-based, increasing quarter-to-quarter earnings variability and sensitivity to new contract wins.
- Execution and talent risks: Large-scale systems integration projects carry delivery/execution risk; dependence on scarce experienced IT and consulting talent elevates wage and retention costs.
- Data/privacy & cybersecurity: As a provider of mission-critical systems for financial institutions, NRI faces heightened compliance and breach risk with potential regulatory fines and reputational damage.
- Macro and capital risks: High capital demands for certain solutions, challenges in property sales, and rising mortgage/interest rates can compress profitability and slow revenue growth from financial-services clients.
| Metric / Risk | Representative Value (FY2023 est.) | Implication |
|---|---|---|
| Revenue (consolidated) | ¥420-480 billion | Scale supports large projects but concentrates exposure to Japan-centric clients |
| Revenue from Japan | ~75-85% | High domestic concentration increases sensitivity to Japan financial regulation and economic cycles |
| Project-based revenue | ~55-65% | Drives quarterly/annual volatility tied to contract timing |
| Overseas revenue | ~15-25% | Moderates domestic risk but exposes NRI to foreign regulatory regimes |
| Operating margin (consolidated) | ~9-12% | Margins vulnerable to price competition and higher labor costs |
| Net income margin | ~5-8% | Limited buffer against one-off impairment or project loss |
| Debt-to-equity | ~0.2-0.4 | Moderate leverage; interest rate rises still increase financing costs |
| ROE | ~7-11% | Reflects stable returns but sensitive to margin compression |
- Regulatory & compliance specifics:
- Financial-sector rules: Changes to capital, reporting, or outsourcing rules in Japan/Asia/Europe can require rapid adaptation of offerings and controls.
- Data protection: Enhanced cross-border data transfer restrictions increase complexity for cloud and SaaS deployments.
- Competitive dynamics:
- Global players bring scale and platform investments that can undercut NRI on large contracts.
- Domestic rivals may win on client relationships and price-squeezing NRI's mid-market and public-sector opportunities.
- Execution & human capital:
- Large SI projects historically carry >10% probability of schedule or budget overruns in the industry; such overruns can materially affect operating profit in a given year.
- Labor market: Skilled developer/consultant wage inflation of 3-8% annually in recent years pressures margins if not offset by productivity gains or price increases.
- Cyber & data risk:
- Breaches can cause client contract terminations and regulatory fines; industry peers show breach-related costs ranging from hundreds of millions to over ¥10 billion in extreme cases.
- Macro, capital markets & property:
- Rising interest rates increase the cost of borrowing for clients (e.g., financial institutions and corporate customers), potentially reducing IT project spend.
- If NRI pursues property disposals to optimize balance sheet, weaker real-estate markets can delay sales or force markdowns-impacting cash flow and return metrics.
- Mitigation measures NRI typically pursues:
- Diversify revenue mix by expanding overseas and growing recurring/SaaS-based earnings to reduce project-volatility.
- Invest in cybersecurity, compliance frameworks, and ISO certifications to lower breach and regulatory risk.
- Strengthen talent pipelines via training, offshore delivery models, and partnerships to manage wage inflation and retention risk.
- Maintain conservative leverage and liquidity buffers to withstand interest-rate and property-market shocks.
Nomura Research Institute, Ltd. (4307.T) - Growth Opportunities
Nomura Research Institute, Ltd. (4307.T) is positioned to leverage multiple growth vectors as demand for digital transformation, AI, and fintech solutions accelerates globally. Recent strategic moves emphasize international expansion, higher-value consulting, and scalable platform businesses that can boost both top-line and margin expansion.- Geographic diversification: accelerated push into Southeast Asia and North America to reduce Japan revenue concentration and capture faster-growing markets.
- Sector focus: prioritization of financial services, manufacturing, retail, and public sector digitalization where recurring platform and consulting revenues are sizable.
- Technology bets: investments in AI/ML, cloud-native platforms, cybersecurity, and fintech rails to convert advisory wins into long-term platform contracts.
| Metric / Item | Recent Figure / Target |
|---|---|
| Estimated FY2023 consolidated revenue | ¥300-¥320 billion (approx.) |
| Operating margin (consolidated, recent) | ~8-11% (services & platforms mix) |
| International revenue share (target) | ~10-20% over medium term |
| AI & fintech segment growth expectation (CAGR) | 15-25% (industry-aligned projections) |
| Recurring/platform revenue share | Growing toward 30-40% of revenues |
- Upcoming quarterly/annual earnings and order-book disclosures that may reveal momentum in digital transformation contracts and platform license renewals.
- Potential large contract wins in North America and Southeast Asia (financial institutions, insurers, government digital programs) that can meaningfully lift international revenue.
- Monetization of AI initiatives - commercialization of proprietary AI models, analytics services, and automation tools sold to banks and corporates.
- Global enterprise AI market: multi-year CAGR estimates commonly in the 20-30% range, implying large addressable market for NRI's analytics and AI consulting.
- Fintech/platform spend in APAC and North America: continued double-digit growth driven by digital banking, payments modernization, and regulatory change.
- Conversion leverage: moving 10-20% of consulting engagements into managed/platform services can lift gross margin and create recurring revenue tailwinds.
- High-value consulting capability combined with scalable IT platforms - enabling cross-selling from advisory into long-duration implementation and operation contracts.
- Focused investments in AI and fintech IP, partnerships with cloud and technology providers, and localized delivery centers in target overseas markets.
- Balance-sheet flexibility to invest in M&A or strategic partnerships to accelerate market entry and add domain-specific capabilities.

Nomura Research Institute, Ltd. (4307.T) DCF Excel Template
5-Year Financial Model
40+ Charts & Metrics
DCF & Multiple Valuation
Free Email Support
Disclaimer
All information, articles, and product details provided on this website are for general informational and educational purposes only. We do not claim any ownership over, nor do we intend to infringe upon, any trademarks, copyrights, logos, brand names, or other intellectual property mentioned or depicted on this site. Such intellectual property remains the property of its respective owners, and any references here are made solely for identification or informational purposes, without implying any affiliation, endorsement, or partnership.
We make no representations or warranties, express or implied, regarding the accuracy, completeness, or suitability of any content or products presented. Nothing on this website should be construed as legal, tax, investment, financial, medical, or other professional advice. In addition, no part of this site—including articles or product references—constitutes a solicitation, recommendation, endorsement, advertisement, or offer to buy or sell any securities, franchises, or other financial instruments, particularly in jurisdictions where such activity would be unlawful.
All content is of a general nature and may not address the specific circumstances of any individual or entity. It is not a substitute for professional advice or services. Any actions you take based on the information provided here are strictly at your own risk. You accept full responsibility for any decisions or outcomes arising from your use of this website and agree to release us from any liability in connection with your use of, or reliance upon, the content or products found herein.