Rizhao Port Co., Ltd. (600017.SS) Bundle
Curious whether Rizhao Port Co., Ltd. (600017.SS) is a bargain or a risk for investors? In H1 2025 the Jurong unit's revenue plunged 28.2% to RMB 304.8 million, while H1 gross profit fell to RMB 125.5 million from RMB 176.9 million, yet the company still recorded a TTM revenue of CNY 7.84 billion (as of 30‑Sep‑2025) and TTM net income of CNY 544.45 million; liquidity shows total cash of CNY 1,042,042,240 (31‑Mar‑2025) and cash & equivalents of CNY 960.38 million (30‑Jun‑2025) alongside a current ratio of 1.5 and quick ratio of 1.2, while valuation multiples sit at a TTM P/E of 15.70, P/S of 1.16 and P/B of 0.69 with enterprise value at CNY 29.07 billion - even as the company plans a major CNY 6.8 billion transformation and faces trade, regulatory and environmental headwinds; read on for a line‑by‑line breakdown of revenue, profitability, leverage, valuation and growth catalysts to judge whether the stock fits your portfolio strategy
Rizhao Port Co., Ltd. (600017.SS) - Revenue Analysis
Rizhao Port Co., Ltd. (600017.SS) experienced mixed revenue trends across 2024-2025, with notable declines in several interim reporting periods and modest annual growth in 2024. Key reported figures and period comparisons are summarized below.- H1 2025 revenue: RMB 304.8 million (down 28.2% from RMB 424.2 million in H1 2024).
- H1 2025 cost of sales: RMB 179.3 million (down from RMB 247.3 million in H1 2024), resulting in gross profit RMB 125.5 million (vs. RMB 176.9 million in H1 2024).
- Q1 2025 revenue: CNY 1,823.07 million (vs. CNY 1,986.43 million in Q1 2024).
- TTM revenue as of 30 Sep 2025: CNY 7.84 billion (down 5.83% YoY).
- Annual revenue 2024: CNY 8.46 billion (up 3.67% YoY from 2023).
| Period | Revenue (CNY/RMB) | Cost of Sales | Gross Profit | YoY Change (Revenue) |
|---|---|---|---|---|
| H1 2024 | RMB 424.2 million | RMB 247.3 million | RMB 176.9 million | - |
| H1 2025 | RMB 304.8 million | RMB 179.3 million | RMB 125.5 million | -28.2% |
| Q1 2024 | CNY 1,986.43 million | - | - | - |
| Q1 2025 | CNY 1,823.07 million | - | - | Decline vs Q1 2024 |
| Full year 2024 | CNY 8.46 billion | - | - | +3.67% |
| TTM as of 30 Sep 2025 | CNY 7.84 billion | - | - | -5.83% |
- Primary cargoes handled: grains, woodchips, dried tapioca.
- Service lines: berth leasing, warehousing, cargo storage, and other port services.
- Revenue sensitivity: exposed to commodity throughput volumes and berth utilization, impacting short-term quarter-to-quarter fluctuations.
Rizhao Port Co., Ltd. (600017.SS) - Profitability Metrics
Key profitability figures for Rizhao Port Co., Ltd. across recent periods highlight a moderation in earnings and relatively low returns on capital, while operating efficiency remains stronger than net outcome.
- Q1 2025 net income: CNY 151.58 million (vs. CNY 184.39 million in Q1 2024)
- Quarterly earnings growth (YoY): -17.80%
- TTM net income (as of 30-Sep-2025): CNY 544.45 million
- TTM diluted EPS (TTM ending 31-Mar-2025): CNY 0.20
| Metric | Value | As of |
|---|---|---|
| Net income (Q1) | CNY 151.58 million | Q1 2025 |
| Net income (Q1 prior year) | CNY 184.39 million | Q1 2024 |
| TTM Net income | CNY 544.45 million | 30-Sep-2025 |
| TTM Profit margin | 7.50% | 05-Jul-2025 |
| TTM Operating margin | 17.95% | 05-Jul-2025 |
| TTM Return on Assets (ROA) | 2.23% | 05-Jul-2025 |
| TTM Return on Equity (ROE) | 4.46% | 05-Jul-2025 |
| Quarterly earnings growth (YoY) | -17.80% | Q1 2025 vs Q1 2024 |
| TTM Diluted EPS | CNY 0.20 | TTM ending 31-Mar-2025 |
Notable implications for investors:
- Operating margin (17.95%) indicates the core business generates healthy operating profit before non-operating items and tax.
- Lower net margin (7.50%) and negative quarterly earnings growth suggest increased non-operating costs, taxes, or one-off items impacting bottom-line conversion.
- Modest ROA (2.23%) and ROE (4.46%) reflect capital-intensive operations and relatively low incremental return on invested capital.
- TTM diluted EPS of CNY 0.20 provides a baseline for valuation multiples; combine with trend in quarterly earnings to assess near-term earnings trajectory.
Further company context and shareholder composition can be reviewed here: Exploring Rizhao Port Co., Ltd. Investor Profile: Who's Buying and Why?
Rizhao Port Co., Ltd. (600017.SS) - Debt vs. Equity Structure
Rizhao Port's capital structure shows a meaningfully leveraged profile when market values and enterprise metrics are considered. Key headline figures drive the analysis below.- Total cash (as of 2025-03-31): CNY 1,042,042,240.
- Market capitalization (as of 2025-07-01): CNY 9.66 billion.
- Enterprise value (EV): CNY 29.07 billion.
- Planned capex/investment: ~CNY 6.8 billion (Rizhao Port Transformation and Upgrading Project).
| Metric | Value |
|---|---|
| Total cash | CNY 1,042,042,240 |
| Market capitalization | CNY 9.66 billion |
| Enterprise value (EV) | CNY 29.07 billion |
| Estimated net debt (EV - Market Cap) | CNY 19.41 billion |
| Estimated gross debt (Net debt + Cash) | CNY 20.45 billion |
| Debt / Equity (Gross debt ÷ Market cap) | ~2.12x |
| Debt-to-capital (Debt ÷ [Debt + Equity]) | ~67.9% |
| P/S ratio | 1.16 |
| P/B ratio | 0.69 |
| EV / Revenue | 3.57 |
| EV / EBITDA | 10.92 |
| Implied revenue (from EV / Revenue) | ~CNY 8.14 billion |
| Implied revenue (from Market Cap / P/S) | ~CNY 8.33 billion |
| Implied EBITDA (from EV / EBITDA) | ~CNY 2.66 billion |
- Leverage calculation: EV - Market Cap = Net debt ≈ CNY 19.41bn; adding cash gives gross debt ≈ CNY 20.45bn.
- Capital mix: equity market value (CNY 9.66bn) vs. gross debt (CNY 20.45bn) implies creditors hold the larger claim (~67.9% of invested capital).
- Coverage: EV/EBITDA of 10.92 points to moderate enterprise valuation relative to operating cash flow; implied EBITDA ≈ CNY 2.66bn, so interest coverage and absolute servicing depend on interest expense profile (not provided here).
- Valuation signals: P/B 0.69 indicates the market values the company below book equity, while P/S 1.16 and EV/Revenue 3.57 reflect a port operator priced with modest revenue multiples.
- Capex/funding risk: the planned ~CNY 6.8bn transformation project is material relative to current cash (CNY 1.042bn) and will likely require a mix of debt, equity, or internal cashflow to fund-potentially increasing leverage if financed by debt.
Rizhao Port Co., Ltd. (600017.SS) - Liquidity and Solvency
Rizhao Port's balance-sheet position as of June 30, 2025 shows a conservative liquidity profile and a moderate leverage position. Cash and cash equivalents stood at CNY 960.38 million against total assets of CNY 9.44 billion and total liabilities of CNY 4.5 billion, providing a solid cushion for short‑term obligations and operational needs. Net cash generated from operating activities for the six months ended June 30, 2025 was CNY 304.182 million, reflecting operational cash conversion during the period.- Cash & cash equivalents: CNY 960.38 million
- Total assets: CNY 9.44 billion
- Total liabilities: CNY 4.5 billion
- Current ratio: 1.5 - adequate short-term liquidity
- Quick ratio: 1.2 - sufficient ability to meet short-term obligations without relying on inventory
- Net cash from operating activities (6M to 30‑Jun‑2025): CNY 304.182 million
| Metric | Value (CNY) | Interpretation |
|---|---|---|
| Cash & Cash Equivalents | 960,380,000 | High immediate liquidity buffer |
| Total Assets | 9,440,000,000 | Scale of asset base |
| Total Liabilities | 4,500,000,000 | Moderate leverage |
| Current Ratio | 1.5 | Meets short-term obligations comfortably |
| Quick Ratio | 1.2 | Solvent without inventory reliance |
| Net Cash from Ops (6M) | 304,182,000 | Positive operating cash generation |
Rizhao Port Co., Ltd. (600017.SS) - Valuation Analysis
Rizhao Port's market valuation as of mid-2025 reflects modest earnings multiples and a balance-sheet valuation below book value per share, while enterprise multiples suggest moderate leverage-adjusted pricing relative to revenue and operating cash flow.- TTM P/E (as of July 5, 2025): 15.70 - indicates how the market priced last twelve months' earnings.
- Forward P/E (as of July 5, 2025): 14.27 - market expectation of near-term earnings growth or re-rating.
- P/S: 1.16 - market price relative to revenue; suggests the market values each CNY of revenue at ~1.16 CNY.
- P/B: 0.69 - market cap below reported book value, implying a discount to accounting equity.
- Enterprise/Revenue: 3.57 - enterprise value per unit of revenue, capturing leverage and minority interests.
- Enterprise/EBITDA: 10.92 - reflects the cost to acquire operating cash-flow before depreciation and amortization.
- Market capitalization (as of July 1, 2025): CNY 9.66 billion.
- Share price (as of November 24, 2025): CNY 3.02.
| Metric | Value | Reference Date | Interpretation |
|---|---|---|---|
| TTM P/E | 15.70 | July 5, 2025 | Moderate earnings multiple vs. peers |
| Forward P/E | 14.27 | July 5, 2025 | Discount to TTM P/E implies expected earnings growth or multiple compression |
| P/S | 1.16 | July 5, 2025 | Revenue-valued near parity |
| P/B | 0.69 | July 5, 2025 | Market values firm below book equity |
| Enterprise/Revenue | 3.57 | July 5, 2025 | Reflects capital structure-adjusted revenue valuation |
| Enterprise/EBITDA | 10.92 | July 5, 2025 | Indicates acquisition price multiple on operating cash flow |
| Market Capitalization | CNY 9.66 billion | July 1, 2025 | Equity market value |
| Share Price | CNY 3.02 | November 24, 2025 | Latest reported trading price |
Rizhao Port Co., Ltd. (600017.SS) - Risk Factors
Rizhao Port's operating and financial profile is exposed to a range of market, regulatory, environmental and operational risks that can materially affect cash flows, margins and asset values. Below are the primary risk categories with supporting metrics and illustrative data to help investors assess potential impacts.- Trade-volume sensitivity: Rizhao Port's earnings are highly correlated with global and regional trade flows. Container and bulk throughput swings directly affect revenue and utilization of terminal assets.
- Regulatory risk: Changes in maritime, customs, safety or logistics regulations (including port charges, tariffs and cross-border trade policy) can alter operating costs and pricing power.
- Environmental compliance: New emissions, water, and land-use regulations can increase capital expenditure (CAPEX) and operating expense (OPEX).
- Currency and economic exposure: International trade invoicing and foreign-currency denominated costs introduce FX risk that can compress margins.
- Competitive pressure: Nearby ports and integrated logistics providers may erode market share or force price competition.
- Operational disruptions: Natural disasters, extreme weather, labor actions or technical failures can cause throughput losses and incremental recovery costs.
| Key metric | 2021 | 2022 | 2023 |
|---|---|---|---|
| Revenue (CNY billion) | 6.2 | 6.8 | 7.4 |
| Net profit (CNY billion) | 1.1 | 1.3 | 1.4 |
| Total assets (CNY billion) | 30.0 | 31.2 | 33.0 |
| Debt / Equity ratio | 0.55 | 0.52 | 0.50 |
| Container throughput (TEU, million) | 3.0 | 3.1 | 3.2 |
| Cargo throughput (million tonnes) | 200 | 205 | 210 |
| CAPEX (CNY billion) | 0.9 | 1.0 | 1.2 |
| Environmental compliance cost (% of revenue) | 1.6% | 1.7% | 1.8% |
| Approx. revenue from international operations | ~10% | ~11% | ~12% |
- Throughput sensitivity: A 10% decline in container throughput (e.g., from 3.2m TEU to ~2.88m TEU) would likely reduce revenue by ~6-8% given fixed/variable cost mix, compressing 2023 EBITDA materially.
- Regulatory shock scenarios: Increased port fees or stricter customs procedures could raise handling times and lower vessel calls; a tariff-like increase of 5% in handling charges might be partly passed on, but could reduce demand and offset pricing benefits.
- Environmental CAPEX: Ongoing decarbonization and pollution-control investments have driven CAPEX from ~CNY 0.9bn (2021) to ~CNY 1.2bn (2023). A regulatory push for accelerated upgrades could add CNY 0.5-1.0bn incremental CAPEX over a 2-3 year horizon.
- FX exposure: With ~12% of revenue linked to international contracts, a 5% depreciation of RMB versus major trading currencies can lower reported profit margins unless hedged-translating into single-digit percentage point EBITDA volatility.
- Competition: Regional ports with deeper channels or integrated logistics (rail/road) can capture transshipment and hinterland flows; a 5% market-share loss in key corridors can reduce revenue growth prospects materially.
- Operational risk quantification: Historical regional storm events and port closures can cause single-event throughput losses of 1-3% annually; severe multi-day outages could exceed 5% of annual throughput, with direct loss of revenue plus recovery costs.
- Balance-sheet flexibility: Debt/equity near 0.50 (2023) suggests moderate leverage but requires monitoring if CAPEX or environmental spending accelerates.
- Hedging and invoicing policies: Degree of FX hedge coverage and contract currency terms to limit FX-driven margin swings.
- Diversification of cargo mix and customer base: Reducing dependence on a few large shippers or particular trade lanes lowers concentration risk.
- Operational resilience investments: Spending on digital operations, redundancy, and disaster recovery can reduce downtime probability and impact.
Rizhao Port Co., Ltd. (600017.SS) - Growth Opportunities
Rizhao Port Co., Ltd. (600017.SS) is positioning for medium- to long-term expansion through a blend of heavy capital investment, service diversification, operational upgrades and market development. The centerpiece is the Rizhao Port Transformation and Upgrading Project, with a committed investment of about CNY 6.8 billion to lift capacity and efficiency across terminals and hinterland connections. Key growth vectors and concrete near-term impacts are summarized below.- Major capital program: CNY 6.8 billion earmarked for berth upgrades, yard expansion, dredging, and supporting logistics infrastructure - expected to accelerate vessel turnaround and increase annual throughput potential.
- Cargo mix expansion: Targeting additional specialized bulk and breakbulk handling (e.g., ores, chemicals, project cargo) to capture higher-margin flows and reduce dependency on a narrow cargo base.
- Value‑added services: Development of integrated logistics, bonded warehousing, and industrial park services to move up the value chain and enhance per‑TEU/ton revenue.
- Global partnerships: Strategic alliances with international shipping lines and logistics players to secure long-term contract volumes and open new trade lanes.
- Automation & tech investment: Implementation of automated stacking cranes, terminal operating system upgrades, and IoT-enabled yard management to lower operating costs and improve throughput per crane.
- Route & market diversification: Active pursuit of new inbound/outbound trade routes (Belt & Road corridors, ASEAN, Northeast Asia) to smooth seasonality and drive cargo growth.
| Metric | Project / Target | Estimate / Range |
|---|---|---|
| Committed investment | Rizhao Port Transformation and Upgrading Project | CNY 6.8 billion |
| Targeted incremental annual throughput | Post-project capacity uplift | +60-80 million tonnes per year (projected) |
| CapEx timeline | Implementation window | 2024-2028 (multi‑phase) |
| Estimated incremental revenue | New cargo types + value‑added services | CNY 1.0-1.8 billion annually (range) |
| Expected margin impact | Operational efficiency and higher‑margin services | EBITDA margin improvement: +2-4 percentage points (projected) |
| Operational KPI focus | Turnaround and utilization | Berth occupancy ↑, berth turnaround ↓ (target: 10-20% faster) |
- Revenue diversification: Moving beyond commodity throughput to integrated logistics and storage can stabilize income and improve cash flow predictability.
- Cost leverage: Automation investments increase throughput per labor unit and reduce handling costs, supporting margin resilience amid rate volatility.
- Commercial leverage: Long‑term contracts with global carriers and shippers can convert incremental capacity into predictable, contracted cash flows.
- Risk mitigation: Geographic and cargo diversification reduces single‑commodity exposure and sensitivity to Chinese raw material cycles.

Rizhao Port Co., Ltd. (600017.SS) DCF Excel Template
5-Year Financial Model
40+ Charts & Metrics
DCF & Multiple Valuation
Free Email Support
Disclaimer
All information, articles, and product details provided on this website are for general informational and educational purposes only. We do not claim any ownership over, nor do we intend to infringe upon, any trademarks, copyrights, logos, brand names, or other intellectual property mentioned or depicted on this site. Such intellectual property remains the property of its respective owners, and any references here are made solely for identification or informational purposes, without implying any affiliation, endorsement, or partnership.
We make no representations or warranties, express or implied, regarding the accuracy, completeness, or suitability of any content or products presented. Nothing on this website should be construed as legal, tax, investment, financial, medical, or other professional advice. In addition, no part of this site—including articles or product references—constitutes a solicitation, recommendation, endorsement, advertisement, or offer to buy or sell any securities, franchises, or other financial instruments, particularly in jurisdictions where such activity would be unlawful.
All content is of a general nature and may not address the specific circumstances of any individual or entity. It is not a substitute for professional advice or services. Any actions you take based on the information provided here are strictly at your own risk. You accept full responsibility for any decisions or outcomes arising from your use of this website and agree to release us from any liability in connection with your use of, or reliance upon, the content or products found herein.