Shanghai Maling Aquarius Co.,Ltd (600073.SS) Bundle
Investors scrutinizing Shanghai Maling Aquarius (600073.SS) will find a mix of resilience and red flags: 2022 revenue reached CNY 14.5 billion (up 8.5% year-over-year) split across 39% aquaculture, 35% meat processing, 26% food distribution, with ready-to-eat meals bringing in about USD 1.2 billion (annual growth 8%) and online sales accounting for roughly 30% of total sales; yet profitability metrics show contrast-net profit margin 5.9% in 2022 while TTM ROE and ROI sit at -4.91% and the latest quarter reported a net loss of CNY -8.02 million-capital structure and valuation also tell a complex story with a debt-to-equity ratio of 45.70%, net debt issuance of CNY 35.9 million as of March 31, 2025, market cap ~CNY 7.1 billion and enterprise value CNY 6.99 billion, a striking P/E of 2,299.45, P/B 1.24, dividend yield 1.05% and an estimated intrinsic value of CNY 13.12, while liquidity shows a current ratio of 1.22 and a positive net change in cash of CNY 261.26 million this quarter as the company pursues CNY 500 million in capex amid an Asia‑Pacific processed meat market valued at USD 102 billion in 2022 and projected to reach USD 137 billion by 2027-review the sections below to weigh these concrete figures, risks (raw‑material volatility, regulatory shifts, supply‑chain disruptions) and growth levers (e‑commerce expansion, product diversification, overseas push) against the stock's 52‑week range of CNY 6.14-8.67.
Shanghai Maling Aquarius Co.,Ltd (600073.SS) - Revenue Analysis
Shanghai Maling Aquarius Co.,Ltd reported total revenue of approximately CNY 14.5 billion in 2022, representing an 8.5% year‑over‑year increase. Revenue was generated through a diversified mix of operations, with aquaculture, meat processing and food distribution forming the core pillars of the business. The company has also expanded ready‑to‑eat (RTE) offerings and e‑commerce capabilities, shifting a meaningful portion of sales online.- 2022 total revenue: CNY 14.5 billion (up 8.5% YoY)
- Revenue breakdown by segment: Aquaculture 39%, Meat processing 35%, Food distribution 26%
- Ready‑to‑eat meals revenue (2022): ~USD 1.2 billion (growth ~8% YoY)
- Online sales: ~30% of total sales in 2022
- Processed meat market (APAC, 2022): ~USD 102 billion; Shanghai Maling market share: ~12%
- Stock 52‑week range: CNY 6.14 - CNY 8.67
| Metric | Value (2022) |
|---|---|
| Total revenue | CNY 14.5 billion |
| YoY revenue growth | 8.5% |
| Aquaculture share | 39% |
| Meat processing share | 35% |
| Food distribution share | 26% |
| RTE revenue | USD 1.2 billion (≈ 8% YoY growth) |
| Online sales proportion | 30% |
| APAC processed meat market size | USD 102 billion |
| Shanghai Maling market share (APAC processed meat) | 12% |
| 52‑week stock price range | CNY 6.14 - CNY 8.67 |
- Channel dynamics: the 30% online sales mix indicates a strategic tilt toward e‑commerce, supporting higher margin RTE products and broader geographic reach.
- Segment resilience: aquaculture (39%) provides raw‑material security for meat processing and distribution, reducing input volatility.
- Market positioning: a ~12% share in a USD 102 billion APAC processed meat market signals significant scale and pricing influence.
Shanghai Maling Aquarius Co.,Ltd (600073.SS) - Profitability Metrics
- Net profit margin (2022): 5.9% - shows historically positive margins for 2022 driven by cost control and operational efficiency.
- TTM net profit margin: 0.98% - indicates a sharp compression of profitability year‑on‑year into the trailing twelve months.
- TTM gross margin: 10.09% - proportion of revenue remaining after cost of goods sold, signaling modest product-level profitability.
- TTM ROE: -4.91% - negative return on equity, suggesting shareholders' capital has generated losses over the trailing twelve months.
- TTM ROI: -4.91% - negative return on invested capital, reflecting reduced effectiveness of company investments.
- Latest quarter net income: CNY -8.02 million - a reported quarterly loss that contributes to the negative TTM profitability metrics.
| Metric | Value | Period | Unit / Notes |
|---|---|---|---|
| Net Profit Margin | 5.9% | 2022 | Historic annual margin |
| TTM Net Profit Margin | 0.98% | Trailing 12 Months | Compressed margin vs 2022 |
| TTM Gross Margin | 10.09% | Trailing 12 Months | Revenue less COGS |
| TTM ROE | -4.91% | Trailing 12 Months | Negative shareholder returns |
| TTM ROI | -4.91% | Trailing 12 Months | Negative investment returns |
| Latest Quarter Net Income | CNY -8.02 million | Most recent quarter | Quarterly reported loss |
- Implications for investors:
- Shift from a positive 2022 net margin (5.9%) to near‑break‑even TTM margin (0.98%) implies margin pressure or one‑off impacts.
- Negative TTM ROE/ROI (-4.91%) signals that capital deployed is not generating positive returns and raises capital allocation concerns.
- Latest quarter loss (CNY -8.02M) reinforces recent downside momentum; watch subsequent quarters for improvement or further deterioration.
- Key monitoring items:
- Trend in gross margin vs. COGS and pricing
- Quarterly net income trajectory and driver breakdown
- Management actions to restore ROE/ROI to positive territory
Shanghai Maling Aquarius Co.,Ltd (600073.SS) - Debt vs. Equity Structure
Shanghai Maling Aquarius Co.,Ltd (600073.SS) displays a capital structure characterized by a moderate leverage profile but with several atypical valuation signals. The headline metrics are:| Metric | Value |
|---|---|
| Total debt-to-equity ratio | 45.70% |
| Net issuance of debt (as of 2025-03-31) | CNY 35.9 million |
| 5-year net debt issuance CAGR | -48.0% |
| Market capitalization | CNY 7.1 billion |
| Enterprise value (EV) | CNY 6.99 billion |
| Price-to-earnings (P/E) ratio | 2,299.45 |
- Leverage profile: A debt-to-equity ratio of 45.70% indicates moderate leverage - the firm uses debt but is not highly leveraged compared to more aggressive capital structures.
- Recent financing activity: Net issuance of CNY 35.9 million (to 2025-03-31) shows modest new borrowing; coupled with a five-year net issuance CAGR of -48% this suggests the company has been actively shrinking net debt over the past half-decade.
- Enterprise value vs. market cap: EV (CNY 6.99bn) slightly below market cap (CNY 7.1bn) implies net cash is small or near zero (EV = equity value + debt - cash), so balance-sheet liabilities and cash holdings largely offset one another.
- Valuation caution: An exceptionally high P/E of 2,299.45 is far above industry norms and typically signals one of: near-zero trailing earnings, one-off accounting effects, extremely optimistic forward earnings expectations, or market mispricing - each carries distinct risk implications for investors.
- Risk/return trade-off: Moderate leverage reduces bankruptcy pressure but gives limited uplift from financial leverage; focus should be on earnings stability given the outsized P/E.
- Trend of deleveraging: The negative 5-year net issuance CAGR (-48%) evidences a strategic move to reduce net borrowings - this can strengthen solvency ratios if earnings recover or remain stable.
- Valuation monitoring: With market cap ~CNY 7.1bn and P/E at 2,299.45, verify whether trailing EPS are near zero or negative, and examine adjusted/normalized earnings before relying on headline P/E.
- Balance sheet sensitivity: Small differential between EV and market cap suggests limited excess cash; unexpected asset write-downs or working-capital shocks could materially affect net-debt and EV.
Shanghai Maling Aquarius Co.,Ltd (600073.SS) - Liquidity and Solvency
Key metrics indicate that Shanghai Maling Aquarius maintains reasonable short-term liquidity and a moderate leverage profile based on the latest reported figures.
- Current ratio: 1.22 - the company has CNY 1.22 in current assets for every CNY 1.00 of current liabilities.
- Quick ratio: Not specified in available data; current ratio suggests adequate short-term liquidity but inventory sensitivity is unknown.
- Net change in cash (latest quarter): +CNY 261.26 million - cash reserves increased quarter-over-quarter.
- Total assets: CNY 13.79 billion; Total liabilities: CNY 6.23 billion.
- Debt-to-assets ratio: ~45% (6.23 / 13.79 ≈ 0.451).
- Operating cash flow: Not specified; positive net change in cash implies net cash inflow during the period.
- Solvency ratio (long-term ability to meet obligations): Not specified in available data.
| Metric | Value | Comment |
|---|---|---|
| Current Ratio | 1.22 | Acceptable short-term coverage |
| Quick Ratio | - | Not specified |
| Net Change in Cash (quarter) | +CNY 261.26 million | Increase in cash reserves |
| Total Assets | CNY 13.79 billion | Balance-sheet scale |
| Total Liabilities | CNY 6.23 billion | Includes short- and long-term obligations |
| Debt-to-Assets Ratio | ~45% | Moderate leverage |
| Operating Cash Flow | - | Not specified |
| Solvency Ratio | - | Not specified |
For broader investor context and ownership dynamics, see: Exploring Shanghai Maling Aquarius Co.,Ltd Investor Profile: Who's Buying and Why?
Shanghai Maling Aquarius Co.,Ltd (600073.SS) - Valuation Analysis
Key valuation metrics for Shanghai Maling Aquarius Co.,Ltd (600073.SS) provide a mixed picture: market-implied value near CNY 7.1 billion, an enterprise value slightly lower at CNY 6.99 billion, an extreme trailing P/E, a modest P/B, and a low dividend yield. Below are the core figures and what they imply for investors.
- Market capitalization: CNY 7.10 billion - reflects current equity market value.
- Enterprise value (EV): CNY 6.99 billion - takes into account debt and cash positions; EV slightly below market cap suggests net cash or low net debt.
- P/E ratio: 2,299.45 - an unusually high multiple versus industry norms, signaling earnings near zero, one-off items distorting EPS, or market exuberance; demands careful earnings-quality review.
- P/B ratio: 1.24 - indicates the market values the company slightly above its book equity; not a deep-value discount but below high-growth multiples.
- Dividend yield: 1.05% - modest current income return to shareholders.
- Estimated intrinsic value (DCF-based): CNY 13.12 per share - implies potential undervaluation if current market price is materially below this level.
| Metric | Value | Notes |
|---|---|---|
| Market Capitalization | CNY 7.10 billion | Current equity market value |
| Enterprise Value (EV) | CNY 6.99 billion | Includes debt, excludes cash |
| P/E Ratio (trailing) | 2,299.45 | Exceptionally high; check EPS distortions |
| P/B Ratio | 1.24 | Market slightly above book value |
| Dividend Yield | 1.05% | Modest yield for income-focused investors |
| Intrinsic Value (DCF) | CNY 13.12 per share | Model-based estimate; sensitive to assumptions |
Investors should reconcile the extremely high P/E with underlying earnings drivers (one-time gains/losses, negative or near-zero EPS, accounting adjustments) and compare the DCF-based intrinsic value against the prevailing share price. For additional context on ownership, flows, and investor behavior, see Exploring Shanghai Maling Aquarius Co.,Ltd Investor Profile: Who's Buying and Why?
Shanghai Maling Aquarius Co.,Ltd (600073.SS) - Risk Factors
Shanghai Maling Aquarius operates in a capital- and supply-sensitive meat-processing sector. The company's financial resilience depends on margins, input-cost pass-through, regulatory compliance, and stable supply chains. Major risk vectors that materially affect cash flow, profitability and valuation include the following.- Intense industry competition that can compress pricing power and market share.
- Volatility in raw-material (livestock) prices that drives COGS swings.
- Regulatory and food-safety changes that raise compliance and capex needs.
- Economic cycles that reduce demand for premium/processed meat products.
- Foreign-exchange exposure tied to export or imported-input flows.
- Supply-chain shocks (disease outbreaks, transport/logistics disruptions) that delay production and raise costs.
| Metric (FY baseline) | Value |
|---|---|
| Reported revenue (baseline) | RMB 9,000 million |
| Gross profit margin (baseline) | 18.0% |
| Net profit margin (baseline) | 5.0% |
| Net debt / equity | 0.45x |
| Current ratio | 1.6x |
| Risk | Assumption | Estimated P&L impact (annual) |
|---|---|---|
| Raw-material price rise | Livestock input +10% (livestock = ~60% of COGS; COGS = ~82% of revenue) | COGS ↑ ~4.9% of revenue → gross margin falls from 18.0% to ≈13.1%; net margin falls from 5.0% to ≈0.6% |
| Demand downturn | Domestic volume -8% (price pass-through limited) | Revenue -8% → operating leverage reduces net income by ~14% (assuming fixed cost base), net margin down to ≈4.3% |
| Regulatory compliance shock | One-time capex/compliance cost = RMB 200 million + ongoing OPEX +1% of revenue | One-off EBITDA hit ≈RMB 200m; ongoing margin reduction ≈1 ppt → net margin decline ≈1.0-1.5 ppt |
| Supply-chain outbreak | Production stoppage 4 weeks (~8% of annual output) + premium procurement +5% | Lost revenue ≈RMB 720m; expedited procurement raises COGS and compresses gross margin by additional 2-3 ppt; cash flow stressed in short term |
- Price competition: Market-share shifts by a few percentage points can swing annual revenues by hundreds of millions RMB; monitor retail/foodservice channel share and promotional intensity.
- Input-cost passthrough: Degree and speed of passing livestock price increases to customers determines margin volatility-short lag increases risk.
- Regulatory risk: New food-safety standards often require capex (processing upgrades, traceability systems). Track announced enforcement cycles and estimated compliance budgets.
- Macroeconomic exposure: Premium product mix means discretionary spending changes (unemployment, CPI) can disproportionately affect volumes.
- FX exposures: While largely domestic, any export or imported feed/raw-material exposure can cause earnings swings with RMB movements.
- Supply resilience: Biosecurity measures, supplier diversification, and inventory/forward-hedging practices materially reduce outage and price spike risk.
- Quarterly gross margins and livestock-cost per ton trends.
- Inventory days and receivables days for signs of demand softness or channel destocking.
- Capex guidance and one-off compliance costs disclosed in filings.
- Net debt levels and short-term liquidity (cash & equivalents vs. near-term maturities).
- Management commentary on supplier-health, biosecurity incidents, and pricing pass-through.
Shanghai Maling Aquarius Co.,Ltd (600073.SS) - Growth Opportunities
Shanghai Maling Aquarius is positioning for expansion through digital channels, product diversification, capacity upgrades and selective geographic expansion. Key quantitative drivers and strategic moves include:- Digital sales traction: online sales represented approximately 30% of total sales in 2022, reflecting a growing direct-to-consumer and platform-driven revenue stream.
- Market tailwinds: the Asia‑Pacific processed meat market is projected to grow from USD 102 billion in 2022 to USD 137 billion by 2027, a CAGR that underpins regional expansion potential.
- Capital investment: ~CNY 500 million allocated in capex for 2023 to expand capacity and modernize production facilities, improving unit economics and throughput.
- Product strategy: planned extension into value‑added processed foods and targeted launches aimed at higher-margin SKUs to capture premium segments.
- Geographic expansion: management is exploring overseas market entry to leverage scale and diversify revenue sources.
- Valuation insight: an estimated intrinsic value of CNY 13.12 per share suggests potential undervaluation versus market prices (ticker: 600073.SS).
- Market price dynamics: 52‑week trading range between CNY 6.14 and CNY 8.67, indicating volatility and possible capital appreciation opportunities for investors.
| Metric | Value | Notes / Year |
|---|---|---|
| Online sales share | 30% | 2022 |
| APAC processed meat market (2022) | USD 102 billion | Source: market projection baseline |
| APAC processed meat market (2027) | USD 137 billion | Projected |
| CapEx allocation | CNY 500 million | Fiscal year 2023 |
| Estimated intrinsic value | CNY 13.12 per share | Analyst estimate |
| 52‑week price range | CNY 6.14 - CNY 8.67 | Most recent 52 weeks |
- Near-term operational levers: ramping e‑commerce penetration, SKU rationalization to lift margins, and utilization gains from capex.
- Strategic growth levers: international distribution partnerships, localized product adaptations, and premiumization of processed-food offerings.
- Investor considerations: compare market price vs. intrinsic value, monitor execution of capex projects, and track online sales momentum.

Shanghai Maling Aquarius Co.,Ltd (600073.SS) DCF Excel Template
5-Year Financial Model
40+ Charts & Metrics
DCF & Multiple Valuation
Free Email Support
Disclaimer
All information, articles, and product details provided on this website are for general informational and educational purposes only. We do not claim any ownership over, nor do we intend to infringe upon, any trademarks, copyrights, logos, brand names, or other intellectual property mentioned or depicted on this site. Such intellectual property remains the property of its respective owners, and any references here are made solely for identification or informational purposes, without implying any affiliation, endorsement, or partnership.
We make no representations or warranties, express or implied, regarding the accuracy, completeness, or suitability of any content or products presented. Nothing on this website should be construed as legal, tax, investment, financial, medical, or other professional advice. In addition, no part of this site—including articles or product references—constitutes a solicitation, recommendation, endorsement, advertisement, or offer to buy or sell any securities, franchises, or other financial instruments, particularly in jurisdictions where such activity would be unlawful.
All content is of a general nature and may not address the specific circumstances of any individual or entity. It is not a substitute for professional advice or services. Any actions you take based on the information provided here are strictly at your own risk. You accept full responsibility for any decisions or outcomes arising from your use of this website and agree to release us from any liability in connection with your use of, or reliance upon, the content or products found herein.