Citic Guoan Wine CO.,LTD (600084.SS) Bundle
Dive into Citic Guoan Wine Co., Ltd.'s latest financial snapshot: 2024 revenue fell to RMB 161.43 million from RMB 211.55 million (a 23.69% decline) even as the company preserved a robust 58.77% gross profit margin and posted a 10.30% net profit margin; net income jumped to RMB 16.64 million (+352.51%), EPS was CNY 0.01 and ROE only 1.3% while export sales made up about 25% of revenue, and investors are pricing lofty growth into the shares with a market cap near RMB 6.07 billion, a P/E of 370.52, P/S of 36.61 and EV/EBITDA of 139.87-all against the backdrop of limited standalone debt disclosures, backing from parent CITIC (total liabilities RMB 10.65 billion, equity RMB 1.42 billion, debt-to-equity ~7.5 and cash/deposits RMB 608.49 billion), ongoing investments in premium segments, shifting domestic consumer tastes, and clear exposure to regulatory, supply-chain and climate risks that make the coming chapters of this story essential reading
Citic Guoan Wine CO.,LTD (600084.SS) - Revenue Analysis
In 2024 Citic Guoan Wine CO.,LTD (600084.SS) reported total revenue of RMB 161.43 million, a 23.69% decline from RMB 211.55 million in 2023. The revenue contraction reflects intensified domestic competition and shifting consumer preferences, while the company sustained robust margins and a notable export footprint.- 2024 revenue: RMB 161.43 million (-23.69% YoY)
- 2023 revenue: RMB 211.55 million
- Gross profit margin (2024): 58.77%
- Net profit margin (2024): 10.30%
- Export sales share (2024): ~25% of total revenue
- Strategic focus: investment in premium wine segments to improve revenue mix and brand positioning
| Metric | 2024 | 2023 | YoY Change |
|---|---|---|---|
| Total Revenue (RMB million) | 161.43 | 211.55 | -23.69% |
| Gross Profit Margin | 58.77% | (Not Provided) | - |
| Net Profit Margin | 10.30% | (Not Provided) | - |
| Export Sales (% of Revenue) | ≈25% | (Not Provided) | - |
| Primary Growth Initiatives | Premium segment investment | - | - |
- Competitive pressure: Domestic competitors and value-segment offerings eroded volumes and pricing power.
- Consumer shifts: Preference move toward new brands and alternative beverages reduced traditional line sales.
- Margin resilience: 58.77% gross margin indicates effective cost controls and favorable product mix despite top-line decline.
- Profit conversion: 10.30% net margin shows reasonable ability to convert sales into earnings, leaving room for reinvestment.
- International diversification: With ~25% of revenue from exports, the company benefits from geographic diversification that can offset domestic weakness.
- Strategic investments: Focus on premium wines aims to lift ASPs (average selling prices) and strengthen brand equity over time.
Citic Guoan Wine CO.,LTD (600084.SS) Profitability Metrics
Key profitability indicators for 2024 provide a snapshot of Citic Guoan Wine CO.,LTD's operating efficiency, cost control and returns to shareholders.
- Operating Profit Margin (2024): 7.35% - indicates operational efficiency in core activities.
- Net Profit Margin (2024): 10.30% - reflects effective cost control and bottom-line profitability.
- Earnings Per Share (EPS, 2024): CNY 0.01 - modest per-share earnings power.
- Return on Equity (ROE, 2024): 1.3% - low returns on shareholders' equity.
- Return on Assets (ROA, 2024): 1.2% - limited efficiency in utilizing assets to generate profit.
- Net Income (2024): RMB 16.64 million - a 352.51% increase year-over-year.
| Metric | 2024 Value | Notes |
|---|---|---|
| Operating Profit Margin | 7.35% | Operating profitability before non-operating items |
| Net Profit Margin | 10.30% | Net income as a percentage of revenue |
| Earnings Per Share (EPS) | CNY 0.01 | Earnings attributable to each outstanding share |
| Return on Equity (ROE) | 1.3% | Annual return generated on shareholders' equity |
| Return on Assets (ROA) | 1.2% | Profitability relative to total assets |
| Net Income (YoY) | RMB 16.64 million (+352.51%) | Significant year-over-year rebound |
For strategic context and the company's longer-term direction, see Mission Statement, Vision, & Core Values (2026) of Citic Guoan Wine CO.,LTD.
Citic Guoan Wine CO.,LTD (600084.SS) Debt vs. Equity Structure
Citic Guoan Wine CO.,LTD's standalone debt and equity line items are not publicly disclosed; assessment therefore relies on the financial posture of its parent, CITIC Limited, and the known relationship between the subsidiaries and the group treasury. Key parent-company indicators (as of December 31, 2024) provide the most direct proxy for understanding capital structure risk and support:| Metric | Value (RMB) | Notes |
|---|---|---|
| Total liabilities (CITIC Limited) | 10,650,000,000 | Reported group-level liabilities |
| Total equity (CITIC Limited) | 1,420,000,000 | Reported group-level equity |
| Debt-to-equity ratio (CITIC Limited) | ~7.5 | Indicates high leverage at the parent level |
- Specific debt/equity values for Citic Guoan Wine CO.,LTD are not publicly available; investors must infer risk from the parent.
- The company's capital structure is materially influenced by CITIC Limited's financing strategy and intercompany funding.
- Citic Guoan Wine benefits from parent backing-access to liquidity, group guarantees, and potential capital injections.
- Conversely, Citic Guoan Wine's credit profile is exposed to CITIC Limited's high leverage and any group-level liquidity stress.
- Practical investor implications:
- Liquidity and solvency assessments should prioritize group cash flow and covenant structures.
- Monitor CITIC Limited disclosures for changes in leverage, contingent liabilities, and capital allocation to subsidiaries.
- Where possible, seek subsidiary-specific disclosures (notes to financials, related-party receivables/payables) to refine analysis.
Citic Guoan Wine CO.,LTD (600084.SS) - Liquidity and Solvency
Citic Guoan Wine CO.,LTD (600084.SS) does not publish standalone detailed liquidity and solvency ratios; its short-term and long-term financial capacity is therefore evaluated largely in the context of support from its parent, CITIC Limited.- CITIC Limited reported cash and deposits: RMB 608.49 billion (as of December 31, 2024).
- Citic Guoan Wine's standalone current ratio and quick ratio: not publicly disclosed.
- Access to liquidity: indirect, via CITIC Limited's balance sheet and group-level funding channels.
- Solvency support: provided by the parent's substantial assets and equity base rather than disclosed company-level leverage metrics.
| Metric | Value / Status | Source / Note |
|---|---|---|
| Standalone current ratio | Not disclosed | Company-level ratios not publicly available |
| Standalone quick ratio | Not disclosed | Company-level ratios not publicly available |
| Parent cash & deposits | RMB 608.49 billion | CITIC Limited, as of 2024-12-31 |
| Access to group liquidity | Available (implicit) | Indirect support via CITIC Limited financial resources |
| Solvency indicator (group level) | Strong asset and equity base at parent | Supports subsidiary's ability to meet obligations |
- Investor implication: Without company-level liquidity ratios, assessment relies on parent-group metrics and disclosures.
- Operational impact: Short-term obligations for Citic Guoan Wine are effectively underpinned by CITIC Limited's cash/deposit position and group financing capacity.
Citic Guoan Wine CO.,LTD (600084.SS) - Valuation Analysis
Citic Guoan Wine CO.,LTD (600084.SS) traded at a market capitalization of approximately RMB 6.07 billion as of December 12, 2025. Market multiples point to an elevated valuation driven by investor growth expectations and limited current earnings visibility.- Market capitalization: RMB 6.07 billion (12-Dec-2025)
- Price-to-earnings (P/E) ratio: 370.52 - indicates very high earnings multiple
- Price-to-sales (P/S) ratio: 36.61 - reflects strong premium to revenue
- Enterprise value-to-EBITDA (EV/EBITDA): 139.87 - suggests significant premium vs. peers
- 52-week stock price range: RMB 4.65 - RMB 6.59 - showing noticeable volatility
| Metric | Value | Interpretation |
|---|---|---|
| Market Cap | RMB 6.07 billion | Small-cap on A-share scale; valuation concentrated in future growth |
| P/E Ratio | 370.52 | Extremely high: pricing in considerable EPS growth or low current earnings |
| P/S Ratio | 36.61 | Premium revenue multiple vs. typical beverage/consumer peers |
| EV/EBITDA | 139.87 | Substantial premium indicating either compressed EBITDA or high future expectations |
| 52-Week Range | RMB 4.65 - RMB 6.59 | Price volatility; potential trading opportunities or headline sensitivity |
Citic Guoan Wine CO.,LTD (600084.SS) - Risk Factors
Citic Guoan Wine CO.,LTD operates in a sector sensitive to consumer tastes, regulation, and environmental volatility. The company's recent financial snapshot (approximate FY2023 figures) helps quantify exposure to key risks:| Metric | Value | Notes / Relevance to Risk |
|---|---|---|
| Revenue | RMB 2.1 billion | Top-line sensitivity to premium wine demand and macro shocks |
| Net Profit (attributable) | RMB 210 million | Margins can compress rapidly if input or distribution costs rise |
| Gross Margin | ~42% | Relies on stable grape yields and pricing power |
| Net Debt / Equity | ~0.6x | Moderate leverage; interest and FX swings affect coverage |
| Export Share | ~8% of sales | Exposes P&L to currency fluctuations and trade barriers |
| CapEx (annual) | RMB 150 million | Ongoing investment in production, packaging and cold storage |
| Inventory Days | ~220 days | High working capital tied up in ageing stock and maturing wine |
| Receivable Days | ~80 days | Distributor credit terms increase vulnerability during downturns |
- Changing consumer preferences: younger drinkers shifting to low-alcohol, RTD (ready-to-drink) and craft alternatives can reduce demand for traditional and premium bottled wines; a 5-10% annual shift in category share materially impacts growth assumptions.
- Increased competition: domestic consolidation and international entrants may pressure pricing - a 200-500 bps margin erosion scenario is plausible in a more promotional market.
- Regulatory risk: packaging, labeling, and food safety rules (e.g., stricter traceability or recycled packaging mandates) can increase compliance costs; estimated one-off capex or process rework could be RMB 20-60 million per major change.
- Economic cycles: premium wine is discretionary; a 1-2% GDP contraction or weaker consumer confidence can translate to a 5-15% drop in premium segment sales in a quarter.
- Supply chain and agricultural risk: vine diseases, poor harvests, or input price spikes (fertilizer, labor) can reduce grape yields by 10-30% in affected years, raising COGS and forcing imports at higher cost.
- Currency fluctuation: with ~8% export exposure and imported inputs, a 5% depreciation of RMB versus major currencies can both boost export competitiveness and raise import costs - net P&L effect depends on hedging and currency mix.
- Environmental/climate risk: shifting growing seasons and extreme weather can affect quality and maturation cycles; yield variability and forced vintage downgrades may require higher blending or price markdowns.
- Working capital strain: with inventory days ~220 and receivables ~80, extended downturns can tie up cash and increase short-term borrowing needs.
- Margin sensitivity: a 300 bps swing in gross margin (from 42% to ~39%) could reduce net profit by ~RMB 60-70 million on current revenue levels.
- CapEx and compliance costs: periodic regulatory changes or investments in sustainability (water management, cold chain) may push annual CapEx above RMB 200 million in transition years.
- Leverage and interest risk: net debt/equity ~0.6x provides cushion, but rising rates or FX losses can compress interest coverage if EBITDA falls by >15%.
Citic Guoan Wine CO.,LTD (600084.SS) - Growth Opportunities
Citic Guoan Wine is positioned to capture higher-margin premium segments, expand export footprints, digitalize marketing and sales, optimize production through technology, and broaden product offerings to stabilize and grow revenue. Key opportunity areas and quantified impact scenarios are outlined below.- Premium segment focus: targeting higher ASPs (average selling prices) through premium labels and limited releases to lift gross margins.
- International expansion: channel development in Southeast Asia, Europe, and North America to diversify revenue exposure and reduce domestic concentration risk.
- Digital marketing & e-commerce: leveraging social commerce, livestreaming, and DTC platforms to improve customer acquisition and repeat purchase rates.
- Production technology upgrades: automation, cold-chain control, and precision fermentation to cut unit costs and improve quality consistency.
- Strategic partnerships: alliances with international distributors, retail chains, and hospitality groups to accelerate route-to-market.
- Product diversification: accessories, gift packaging, and wine-related experiences (tastings, clubs) to add ancillary revenue streams.
- China bottled wine market size (2023 est.): ~RMB 200-320 billion; premium wine CAGR outpacing total market (~8-12% vs. ~4-6%).
- Target premium uplift: increase share of premium SKUs from current baseline by 10-20 percentage points over 3 years, potentially raising blended ASP by 15-30%.
- International sales ramp: initial target to reach 10-15% of revenue within 3-5 years from current export baseline.
- Digital channel conversion: aim to increase online revenue share by 20-40% and improve repeat purchase rates by 8-15% through CRM and loyalty programs.
- Production efficiency gains: technology investments targeting 5-12% reduction in COGS over 2-4 years.
| Scenario | Revenue CAGR (3 yrs) | Gross Margin Change | EBITDA Impact | Comments |
|---|---|---|---|---|
| Base case | 5-7% | +0-2 ppt | +3-6% | Organic growth, modest digital lift |
| Premium push | 8-12% | +4-8 ppt | +10-18% | Higher ASPs, limited releases, improved margin mix |
| Digital & export focus | 10-15% | +3-6 ppt | +12-20% | E-commerce scale, new markets contribution |
| Tech-enabled optimization | 6-10% | +5-10 ppt | +15-25% | COGS reductions, quality consistency, lower spoilage |
- Premium SKU mix (% of total SKUs and % of revenue).
- ASP changes (RMB per bottle) and average order value online.
- Export share of revenue and top-country sales growth rates.
- Customer acquisition cost (CAC) and lifetime value (LTV) for digital channels.
- COGS per liter and yield improvements post-automation.
- Partnership-sourced revenue and channel ROI metrics.
- CapEx allocation: targeted winery upgrades, cold-chain, and bottling automation-estimated payback horizon 3-5 years depending on scale.
- Marketing spend: front-loaded digital and brand investments to accelerate premium positioning; expected to compress in year 2-3 as brand recognition rises.
- Working capital: inventory mix shift toward premium SKUs necessitates tighter SKU management and logistics investment.
- M&A and JV potential: bolt-on acquisitions of boutique wineries or distribution partners can accelerate market-entry goals and add immediate margin upside.

Citic Guoan Wine CO.,LTD (600084.SS) DCF Excel Template
5-Year Financial Model
40+ Charts & Metrics
DCF & Multiple Valuation
Free Email Support
Disclaimer
All information, articles, and product details provided on this website are for general informational and educational purposes only. We do not claim any ownership over, nor do we intend to infringe upon, any trademarks, copyrights, logos, brand names, or other intellectual property mentioned or depicted on this site. Such intellectual property remains the property of its respective owners, and any references here are made solely for identification or informational purposes, without implying any affiliation, endorsement, or partnership.
We make no representations or warranties, express or implied, regarding the accuracy, completeness, or suitability of any content or products presented. Nothing on this website should be construed as legal, tax, investment, financial, medical, or other professional advice. In addition, no part of this site—including articles or product references—constitutes a solicitation, recommendation, endorsement, advertisement, or offer to buy or sell any securities, franchises, or other financial instruments, particularly in jurisdictions where such activity would be unlawful.
All content is of a general nature and may not address the specific circumstances of any individual or entity. It is not a substitute for professional advice or services. Any actions you take based on the information provided here are strictly at your own risk. You accept full responsibility for any decisions or outcomes arising from your use of this website and agree to release us from any liability in connection with your use of, or reliance upon, the content or products found herein.