XiNing Special Steel Co., Ltd. (600117.SS) Bundle
Ready to dig into XiNing Special Steel Co., Ltd.'s financial pulse? The first half of 2025 shows operating revenue of RMB 2.886 billion and a trailing twelve-month revenue of RMB 5.66 billion (up 18.35% YoY), yet profitability paints a stark contrast with a first-half net loss of RMB 235 million and a TTM net loss of RMB 1.02 billion (EPS -0.32), while metrics like a market capitalization of RMB 7.45 billion (P/S 1.32, P/B 1.71) sit alongside an alarming EV/EBITDA of -69.22 and negative operating cash flow of RMB -111 million; capital moves - a proposed June 2025 A-share issuance to raise ~RMB 1 billion - plus a revenue-per-employee of ~RMB 1.38 million across 4,094 staff, substantial R&D investment (~RMB 1.2 billion, 10.6% of revenue), 25% international sales, and a stated target of 20% global revenue growth create high-stakes implications for investors weighing valuation, dilution risk, operational efficiency, and upside potential - read on for the full breakdown.
XiNing Special Steel Co., Ltd. (600117.SS) - Revenue Analysis
XiNing Special Steel reported steady top-line expansion through 2024 and into early 2025, with mixed short-term momentum as quarterly revenue dipped slightly while annual and TTM figures show solid growth.- Operating revenue (1H2025): RMB 2.886 billion - up 7.0% year-on-year.
- Annual revenue (2024): RMB 5.72 billion - up 15.75% vs. 2023.
- TTM revenue (as of 31 Mar 2025): RMB 5.66 billion - up 18.35% year-on-year.
- Quarterly revenue growth (as of 31 Mar 2025): -4.90% vs. prior quarter.
- Market capitalization (16 Jul 2025): RMB 7.45 billion; P/S ratio: 1.32.
- Revenue per employee: ~RMB 1.38 million (4,094 employees).
| Metric | Value | YoY / Notes |
|---|---|---|
| Operating revenue (1H2025) | RMB 2,886,000,000 | +7.0% YoY |
| Revenue (2024, annual) | RMB 5,720,000,000 | +15.75% vs. 2023 |
| TTM Revenue (as of 31 Mar 2025) | RMB 5,660,000,000 | +18.35% YoY |
| Quarterly revenue growth (Q1 2025 vs Q4 2024) | -4.90% | Sequential decline |
| Market capitalization (16 Jul 2025) | RMB 7,450,000,000 | P/S = 1.32 |
| Employees | 4,094 | Revenue per employee ≈ RMB 1,380,000 |
- Interpretation points for investors:
- Strong annual and TTM growth suggest demand recovery and improved sales execution in 2024-early 2025.
- Negative quarterly growth (-4.90%) signals short-term softness; monitor order book and seasonality.
- Moderate valuation by P/S (1.32) relative to market cap - assess alongside margins and cash flow.
- Operational efficiency:
- Revenue per employee (~RMB 1.38M) provides a productivity benchmark vs. peers in specialty steel.
XiNing Special Steel Co., Ltd. (600117.SS) - Profitability Metrics
XiNing Special Steel's recent results show partial improvement on a year-over-year basis but persistent negative profitability across key measures.- Reported net loss: RMB 235 million in H1 2025 (improved from RMB 294 million loss in H1 2024).
- TTM (as of 31-Mar-2025) net income: loss of RMB 1.02 billion; TTM EPS: RMB -0.32.
- Profit margin (TTM): -14.51%; Operating margin (TTM): -8.86%.
- ROA (TTM): -3.65%; ROE (TTM): -17.40%.
- Gross profit (TTM): RMB -450.65 million (negative gross profitability).
- EBITDA (TTM): loss of RMB 177.89 million (indicative of operational inefficiencies).
| Metric | Value | Period / Note |
|---|---|---|
| Net loss (H1) | RMB 235 million | H1 2025 (vs RMB 294m loss H1 2024) |
| Net income (TTM) | RMB -1,020 million | Trailing 12 months ended 31-Mar-2025 |
| EPS (TTM) | RMB -0.32 | Trailing 12 months ended 31-Mar-2025 |
| Profit margin | -14.51% | TTM ended 31-Mar-2025 |
| Operating margin | -8.86% | TTM ended 31-Mar-2025 |
| ROA | -3.65% | TTM ended 31-Mar-2025 |
| ROE | -17.40% | TTM ended 31-Mar-2025 |
| Gross profit | RMB -450.65 million | TTM ended 31-Mar-2025 |
| EBITDA | RMB -177.89 million | TTM ended 31-Mar-2025 |
- Negative gross profit and negative EBITDA signal cost structure pressures and margin contraction.
- Improvement in H1 2025 net loss versus H1 2024 shows partial operational recovery but TTM metrics remain weak.
- Negative ROA and ROE reflect asset and equity value erosion; EPS remains negative at -0.32 (TTM).
XiNing Special Steel Co., Ltd. (600117.SS) - Debt vs. Equity Structure
Key recent capital actions and valuation context shape XiNing Special Steel's near-term financing and investor outlook.
| Metric | Value | As of / Note |
|---|---|---|
| Planned A-share issuance | Up to 578,034,682 shares at RMB 1.73/share | June 2025 - target raise ≈ RMB 1.00 billion from Tianjin Jianlong |
| Market capitalization | RMB 7.45 billion | July 16, 2025 |
| Price-to-Book (P/B) | 1.71 | July 16, 2025 - valuation close to book value |
| EV / Revenue | 2.18 | July 5, 2025 |
| EV / EBITDA | -69.22 | July 5, 2025 - negative indicates earnings challenges |
| Debt-to-Equity | Not specified | Sources do not provide a clear leverage ratio |
| 12-month market cap change | +10.10% | Reflects investor confidence despite financial stress |
- Equity raise: the June 2025 issuance targets ≈ RMB 1.0B, implying dilution risk for existing shareholders if fully subscribed.
- Strategic investor: Tianjin Jianlong Iron and Steel Industry Co., Ltd. is the identified buyer, suggesting strategic/industry-aligned capital support.
- Valuation indicators: P/B of 1.71 shows market value near book equity; EV/Revenue of 2.18 is moderate, but EV/EBITDA of -69.22 signals weak or negative operating profitability.
- Leverage visibility: absence of a reported debt-to-equity ratio makes assessing solvency and interest burden difficult - investors should request up-to-date balance-sheet leverage figures.
Investor considerations and immediate implications:
- Capital structure shift: equity issuance reduces reliance on new debt but increases share count - analyze pro forma share count and ownership post-issue.
- Earnings recovery needed: negative EV/EBITDA implies that even with a modest EV/Revenue, operating profits are insufficient; monitor margins, cost controls, and EBITDA trends.
- Market sentiment: a 10.10% increase in market cap over 12 months suggests some investor optimism, potentially driven by the strategic investment and capital plan.
- Disclosure gap: obtain current debt levels, interest expense, maturities, and covenant status to properly gauge default risk and refinancing needs.
For corporate context and strategic framing see: Mission Statement, Vision, & Core Values (2026) of XiNing Special Steel Co., Ltd.
XiNing Special Steel Co., Ltd. (600117.SS) - Liquidity and Solvency
XiNing Special Steel's recent liquidity and solvency indicators point to operational cash strain and a capital-raising response by management, while market valuation remains near book value.- Operating cash flow: RMB -111 million (shows negative cash generation from operations).
- Enterprise value / EBITDA: -69.22 (as of 2025-07-05), indicating operational inefficiencies or negative/very low EBITDA.
- Market capitalization: RMB 7.45 billion (as of 2025-07-16); P/B ratio: 1.71 (valuation close to book).
- Market cap change: +10.10% over the past year (investor confidence despite challenges).
- Equity issuance: New shares issued in June 2025 (capital raise that may dilute existing shareholders).
- Debt-to-equity ratio: Not specified in available sources-limits precise leverage assessment.
| Metric | Value | As of / Note |
|---|---|---|
| Operating Cash Flow | RMB -111 million | Most recent reported period |
| Enterprise Value / EBITDA | -69.22 | 2025-07-05 |
| Market Capitalization | RMB 7.45 billion | 2025-07-16 |
| Price-to-Book (P/B) | 1.71 | 2025-07-16 |
| Market Cap 1-year Change | +10.10% | Trailing 12 months |
| Share Issuance | New shares issued | June 2025 (capital raise) |
| Debt-to-Equity | Not disclosed | Insufficient public data |
- Negative operating cash flow (RMB -111M) raises short-term liquidity concerns and increases reliance on financing or asset sales.
- EV/EBITDA at -69.22 signals negative or negligible EBITDA-operational profitability issues require monitoring.
- Market cap near book (P/B 1.71) suggests limited market premium; recent +10.10% appreciation reflects some investor confidence despite fundamentals.
- June 2025 share issuance improves capital but risks dilution; lack of transparent debt-to-equity data prevents full leverage assessment.
XiNing Special Steel Co., Ltd. (600117.SS) - Valuation Analysis
- Market capitalization: RMB 7.45 billion (as of July 16, 2025).
- Price-to-Sales (P/S): 1.32 - moderate valuation relative to revenue.
- Trailing twelve months (TTM) revenue: RMB 5.66 billion (as of March 31, 2025), up 18.35% year-over-year.
- Enterprise Value (EV) / Revenue: 2.18 (as of July 5, 2025).
- EV / EBITDA: -69.22 (as of July 5, 2025) - negative EBITDA multiple indicating issues with profitability or one-off adjustments in EBITDA.
- Price-to-Book (P/B): 1.71 (as of July 16, 2025) - valuation close to book value.
- Debt-to-Equity: not specified in available sources, limiting leverage assessment.
- Equity issuance: new shares issued in June 2025 - capital raise that could dilute existing shareholders.
| Metric | Value | Date | Comment |
|---|---|---|---|
| Market Capitalization | RMB 7.45 billion | July 16, 2025 | Market size snapshot based on share price. |
| TTM Revenue | RMB 5.66 billion | March 31, 2025 | Revenue up 18.35% YoY. |
| P/S Ratio | 1.32 | July 16, 2025 | Moderate valuation vs. revenue. |
| EV / Revenue | 2.18 | July 5, 2025 | Enterprise value relative to sales. |
| EV / EBITDA | -69.22 | July 5, 2025 | Negative multiple - signals weak/negative EBITDA or distorted EV. |
| P/B Ratio | 1.71 | July 16, 2025 | Close to book value. |
| Debt-to-Equity | Not specified | - | Key leverage metric unavailable in sources reviewed. |
| Share Issuance | New shares issued | June 2025 | Indicates capital raising and potential dilution. |
- Implications for investors:
- A P/S of 1.32 and P/B of 1.71 place the stock near reasonable valuation bands versus peers, supported by revenue growth of 18.35% TTM.
- Negative EV/EBITDA (-69.22) is a red flag for operating profitability - investigate EBITDA drivers, one-offs, or accounting adjustments.
- Absence of disclosed debt-to-equity requires review of the balance sheet and notes to assess leverage and refinancing risk.
- June 2025 share issuance suggests management is raising capital - evaluate use of proceeds and dilution impact on EPS/book value.
XiNing Special Steel Co., Ltd. (600117.SS) - Risk Factors
XiNing Special Steel Co., Ltd. faces multiple near-term and structural risks that investors should weigh carefully. Recent reported results and trailing metrics point to persistent profitability, cash-flow and leverage challenges that could constrain recovery and shareholder value creation.
- Reported net loss of RMB 235 million in 1H 2025, an improvement from a RMB 294 million loss in 1H 2024 - progress, but still unprofitable on a period basis.
- TTM net income of RMB -1.02 billion and TTM EPS of RMB -0.32 as of March 31, 2025, reflecting sustained cumulative losses over the last twelve months.
- Profitability ratios: profit margin -14.51% and operating margin -8.86% as of March 31, 2025, indicating negative conversion of revenue to operating and net profit.
- Returns: ROA -3.65% and ROE -17.40% for the trailing twelve months ended March 31, 2025 - negative returns on both asset base and equity capital.
- Operating cash flow was negative RMB -111 million, signaling difficulty in converting sales into internally generated cash.
- Enterprise value / EBITDA at -69.22 (as of July 5, 2025), highlighting valuation distortion driven by negative EBITDA and operational inefficiency.
Key operational and market risks deriving from these metrics include liquidity strain, refinancing risk, margin pressure from raw material and energy costs, demand cyclicality in steel markets, and potential equity dilution if capital raises become necessary.
| Metric | Value | Reference Date / Period |
|---|---|---|
| Net income (1H) | RMB -235 million | 1H 2025 |
| Net income (1H prior year) | RMB -294 million | 1H 2024 |
| TTM Net Income | RMB -1.02 billion | TTM ended Mar 31, 2025 |
| TTM EPS | RMB -0.32 | As of Mar 31, 2025 |
| Profit Margin | -14.51% | As of Mar 31, 2025 |
| Operating Margin | -8.86% | As of Mar 31, 2025 |
| ROA (TTM) | -3.65% | TTM ended Mar 31, 2025 |
| ROE (TTM) | -17.40% | TTM ended Mar 31, 2025 |
| Operating Cash Flow | RMB -111 million | Latest reported period |
| EV / EBITDA | -69.22 | As of Jul 5, 2025 |
- Liquidity & refinancing: negative operating cash flow and persistent losses increase the likelihood of needing external financing; credit tightening or higher funding costs would exacerbate strain.
- Valuation and market perception: extremely negative EV/EBITDA and declining equity returns may lead to continued downward pressure on the share price, reducing access to equity capital.
- Operational leverage: margin contraction means fixed-cost absorption is weak; any further demand softness or input-cost spikes could rapidly worsen results.
- Contingent and off-balance risks: potential guarantees, environmental remediation, or regulatory fines in heavy industry could add unexpected liabilities.
- Equity dilution risk: capital raises to restore liquidity or shore up the balance sheet could dilute existing shareholders.
For context on the company's stated strategic direction and values that will shape its turnaround efforts, see: Mission Statement, Vision, & Core Values (2026) of XiNing Special Steel Co., Ltd.
XiNing Special Steel Co., Ltd. (600117.SS) - Growth Opportunities
XiNing Special Steel is positioning for accelerated international expansion and product-driven growth while maintaining sustainability and innovation priorities. Recent metrics and initiatives highlight where investors can expect value capture.- International expansion: targeting Southeast Asia, North America, and Europe with a projected 20% revenue increase from global operations in the next fiscal year.
- Export footprint: products now sold in over 40 countries; export customers report satisfaction ratings exceeding 90%.
- Revenue mix: international sales accounted for ~25% of total revenue in the last financial year.
- Customer experience target: company aims for ≥90% customer satisfaction (2023 baseline: 85%).
- R&D intensity: ¥1.2 billion invested in R&D, representing 10.6% of total revenue (implied FY revenue ≈ ¥11.32 billion).
- Green production: carbon emissions reduced by 25% over the past five years under a dedicated green production initiative.
| Metric | Latest Reported | Target / Projection |
|---|---|---|
| Total Revenue (implied) | ¥11.32 billion | - |
| R&D Spend | ¥1.20 billion (10.6% of revenue) | Maintain high R&D intensity to support product innovation |
| International Sales | 25% of revenue | Grow to capture +20% revenue from global ops next fiscal year |
| Export Countries | >40 countries | Expand market penetration in SE Asia, North America, Europe |
| Customer Satisfaction (overall) | 85% (2023) | ≥90% |
| Customer Satisfaction (export customers) | >90% | Maintain >90% |
| Carbon Emissions | -25% over 5 years | Continue emission reductions aligned with green initiative |
- Market penetration: prioritize high-margin specialties and long-lead contracts in targeted regions.
- Product R&D: leverage ¥1.2B R&D to introduce advanced steel grades and value-added services.
- Supply-chain resilience: localize supply and distribution hubs in target regions to accelerate delivery and cost competitiveness.
- Sustainability premium: scale green production achievements to win ESG-conscious customers and premium pricing.
- Customer experience: close the gap from 85% to ≥90% satisfaction via improved after-sales service and quality assurance.

XiNing Special Steel Co., Ltd. (600117.SS) DCF Excel Template
5-Year Financial Model
40+ Charts & Metrics
DCF & Multiple Valuation
Free Email Support
Disclaimer
All information, articles, and product details provided on this website are for general informational and educational purposes only. We do not claim any ownership over, nor do we intend to infringe upon, any trademarks, copyrights, logos, brand names, or other intellectual property mentioned or depicted on this site. Such intellectual property remains the property of its respective owners, and any references here are made solely for identification or informational purposes, without implying any affiliation, endorsement, or partnership.
We make no representations or warranties, express or implied, regarding the accuracy, completeness, or suitability of any content or products presented. Nothing on this website should be construed as legal, tax, investment, financial, medical, or other professional advice. In addition, no part of this site—including articles or product references—constitutes a solicitation, recommendation, endorsement, advertisement, or offer to buy or sell any securities, franchises, or other financial instruments, particularly in jurisdictions where such activity would be unlawful.
All content is of a general nature and may not address the specific circumstances of any individual or entity. It is not a substitute for professional advice or services. Any actions you take based on the information provided here are strictly at your own risk. You accept full responsibility for any decisions or outcomes arising from your use of this website and agree to release us from any liability in connection with your use of, or reliance upon, the content or products found herein.