Zhejiang Juhua Co., Ltd. (600160.SS) Bundle
Zhejiang Juhua's recent results demand attention: revenue for the first nine months of 2025 reached ¥20.39 billion (+13.8% YoY) as higher refrigerant prices lifted top-line performance, while net profit (H1) was reported between ¥1.97-2.13 billion (up 136-155% YoY) and Q2 net profit hit ¥1.161-1.321 billion (a QoQ jump of 43.5-63.3% from Q1's ¥809 million); profitability metrics are striking-TTM net margin 14.69%, operating margin 18.28%, ROA 6.73% and ROE 14.57%-supported by an expanded gross margin of 33%, a conservative debt/equity ratio of 21.25%, total assets of ¥34.25 billion (+20.1% YoY), strong liquidity with operating cash flow of ¥3.63 billion (+361.5% YoY) and cash equivalents of ¥4.053 billion (+188.79% YoY), and market metrics including market cap CN¥78.24 billion, enterprise value CN¥95.11 billion, trailing P/E 23.03, forward P/E 21.18, P/S 3.41 and P/B 4.00; growth levers include projected pharmaceutical exports of ¥2.5 billion by 2025 and an ¥800 million wind-farm investment expected to contribute 10-15% of profits by 2026, while risks span subsidy phaseouts, commodity volatility, regulatory shifts, geopolitical tensions and intensifying competition-dig into the full analysis for detailed implications for investors
Zhejiang Juhua Co., Ltd. (600160.SS) - Revenue Analysis
Zhejiang Juhua Co., Ltd. reported robust top-line expansion in 2025, driven largely by stronger refrigerant product pricing and higher sales volumes. For the first nine months of 2025 the company recorded total revenue of ¥20.39 billion, representing a 13.8% year-over-year increase. Gross margin expanded as unit selling prices rose and fixed-cost absorption improved with higher throughput.- First 9 months 2025 revenue: ¥20.39 billion (+13.8% YoY)
- Primary driver: higher refrigerant product prices (price mix contribution)
- Improved gross margin due to both higher sales and favorable pricing
| Period | Metric | Value | Change |
|---|---|---|---|
| First 9 months 2025 | Total Revenue | ¥20.39 billion | +13.8% YoY |
| H1 2025 | Net profit attributable to shareholders | ¥1.97 - ¥2.13 billion | +136% to +155% YoY |
| Q2 2025 | Quarter net profit | ¥1.161 - ¥1.321 billion | +43.5% to +63.3% QoQ vs Q1 ¥809 million |
| Quarter-end 2025 | Total assets | ¥34.25 billion | +20.1% vs prior year-end |
- Price-led revenue growth: the refrigerant product price uptick was the principal catalyst for the 13.8% revenue increase.
- Strong sequential profit improvement: Q2 net profit (¥1.161-¥1.321B) rose substantially from Q1's ¥809M, signaling margin recovery.
- Balance sheet expansion: total assets reached ¥34.25B, up 20.1% year-over-year, supporting scale and working-capital needs.
Zhejiang Juhua Co., Ltd. (600160.SS) - Profitability Metrics
Zhejiang Juhua's recent profitability performance shows notable improvements across margins and returns, driven by revenue growth and tighter cost controls. Key audited and reported figures for the trailing periods and Q3 2025 illustrate stronger bottom-line delivery versus prior-year comparatives and many industry peers. For deeper company background, see Zhejiang Juhua Co., Ltd.: History, Ownership, Mission, How It Works & Makes Money.- Net income (Q3 2025): ¥1.20 billion vs ¥417.8 million in Q3 2024 - ~187% year-over-year increase.
- Net profit margin (TTM): 14.69%.
- Operating margin: 18.28%, indicating efficient cost management of operations.
- Return on assets (TTM): 6.73%.
- Return on equity (TTM): 14.57%.
- Gross margin: 33% (expanded from 30% in 2020); net margins reached 17% in 2022 - both above industry benchmarks.
| Metric | Value | Period / Notes |
|---|---|---|
| Net Income | ¥1.20 billion | Q3 2025 (vs ¥417.8M in Q3 2024) |
| Net Profit Margin (TTM) | 14.69% | Trailing twelve months |
| Operating Margin | 18.28% | Most recent reported period |
| Return on Assets (TTM) | 6.73% | Trailing twelve months |
| Return on Equity (TTM) | 14.57% | Trailing twelve months |
| Gross Margin | 33% | 2025; up from 30% in 2020 |
| Historical Net Margin Peak | 17% | 2022 |
- Implications: Elevated gross and operating margins signal pricing power and cost discipline; ROE near 15% aligns with attractive shareholder returns given moderate asset base (ROA 6.73%).
- Risk considerations: Sustaining higher margins depends on raw material cost trends, end-market demand, and continued operational efficiency.
Zhejiang Juhua Co., Ltd. (600160.SS) - Debt vs. Equity Structure
Zhejiang Juhua presents a conservative capital structure with a clear equity tilt and modest leverage. The headline metrics below illustrate the company's balance between shareholder funding and external obligations, and how the market currently values that mix.| Metric | Value | Notes |
|---|---|---|
| Total debt-to-equity ratio | 21.25% | Indicates low leverage relative to equity |
| Market capitalization (as of 2025-07-01) | CN¥78.24 billion | Equity market value |
| Enterprise value (EV) | CN¥95.11 billion | Market cap + net debt; reflects total firm value |
| Trailing P/E | 23.03 | Historical earnings multiple |
| Forward P/E | 21.18 | Projected earnings multiple |
| Price-to-Sales (P/S) | 3.41 | Market valuation relative to revenue |
| Price-to-Book (P/B) | 4.00 | Investor premium to reported book equity |
| Total assets (quarter-end) | ¥34.25 billion | Up 20.1% vs prior year-end |
- Leverage posture: A 21.25% debt-to-equity ratio underscores reliance on equity financing and relatively low financial risk from debt service.
- Valuation context: EV/CAP shows debt adds roughly CN¥16.87 billion to market cap (EV - Market Cap), signaling modest net debt exposure embedded in enterprise value.
- Earnings multiples: Trailing P/E 23.03 vs forward P/E 21.18 implies expected earnings growth or margin improvement priced in by the market.
- Investor sentiment: P/S of 3.41 and P/B of 4.00 reflect confidence in revenue growth and intangible value beyond book equity.
- Balance sheet expansion: Total assets rising 20.1% year-over-year to ¥34.25 billion suggests active reinvestment or acquisition activity supporting growth.
- A conservative debt ratio provides flexibility for capex or M&A without materially increasing financial stress.
- Moderate P/E multiples place the company in a range where execution on growth and margin targets will drive valuation upside or downside.
- Elevated P/B signals that investors are paying for intangible growth drivers-management must sustain ROE to justify the premium.
Zhejiang Juhua Co., Ltd. (600160.SS) - Liquidity and Solvency
Key liquidity and solvency indicators point to a markedly strengthened short-term cash position and manageable leverage as of the latest quarter.
- Net cash flow from operating activities: ¥3.63 billion (↑361.5% YoY).
- Cash and cash equivalents: ¥4.053 billion (↑188.79% YoY).
- Total assets at quarter-end: ¥34.25 billion (↑20.1% YoY).
- Current and quick ratios: not disclosed explicitly, but inferred to be healthy given high cash reserves and limited reported debt.
- Debt-to-equity: described as low, indicating manageable long-term leverage.
| Metric | Value | YoY Change | Notes |
|---|---|---|---|
| Net cash flow from operating activities | ¥3.63 billion | +361.5% | Material improvement in operating cash conversion |
| Cash and cash equivalents | ¥4.053 billion | +188.79% | Bolsters short-term liquidity and flexibility |
| Total assets (quarter-end) | ¥34.25 billion | +20.1% | Asset base expansion year-over-year |
| Current ratio | Not disclosed | - | Implied healthy due to high cash balances |
| Quick ratio | Not disclosed | - | Likely strong given low inventory dependence relative to cash |
| Total liabilities | Not specified | - | Low debt-to-equity reported - suggests manageable leverage |
Practical implications for investors:
- Strong operating cash flow and cash balances reduce short-term refinancing risk and increase capacity for capex, dividends, or opportunistic buybacks.
- Asset growth of 20.1% supports scale expansion but warrants monitoring for asset quality and return on assets.
- Absence of explicit current/quick ratios and total liabilities requires investors to review detailed balance-sheet disclosures and notes for complete solvency assessment.
For broader context on the company's strategy, history and ownership structure see: Zhejiang Juhua Co., Ltd.: History, Ownership, Mission, How It Works & Makes Money
Zhejiang Juhua Co., Ltd. (600160.SS) - Valuation Analysis
Zhejiang Juhua's valuation profile as of mid-2025 signals a market that prices in steady earnings growth and a premium for balance-sheet strength. Key headline metrics:- Trailing P/E: 23.03
- Forward P/E: 21.18
- Price-to-Sales (P/S): 3.41
- Price-to-Book (P/B): 4.00
- Enterprise Value (EV): CN¥95.11 billion
- Market Capitalization (as of July 1, 2025): CN¥78.24 billion
- Total assets at quarter-end: ¥34.25 billion (up 20.1% YoY)
| Metric | Value | Interpretation |
|---|---|---|
| Trailing P/E | 23.03 | Moderate valuation relative to last 12 months' earnings |
| Forward P/E | 21.18 | Market expects modest earnings improvement |
| P/S | 3.41 | Investors paying a premium per unit revenue |
| P/B | 4.00 | Premium to book - confidence in intangible/growth value |
| Enterprise Value | CN¥95.11 billion | Company value including net debt |
| Market Cap (7/1/2025) | CN¥78.24 billion | Equity market value snapshot |
| Total Assets (quarter-end) | ¥34.25 billion | Increased 20.1% vs. prior year-end |
- Valuation dynamics: EV-to-market-cap gap (EV CN¥95.11B vs. Market Cap CN¥78.24B) reflects net debt and minority interests - useful when comparing to peers on EV/EBITDA.
- Earnings multiple context: Forward P/E of 21.18 vs. trailing 23.03 implies expected earnings growth or margin improvement priced in by the market.
- Balance-sheet signal: P/B at 4.00 and assets up 20.1% year-over-year indicate investor willingness to pay for growth off the balance sheet, but also a reduced margin for asset write-downs.
- Revenue leverage: P/S 3.41 suggests investors expect above-average revenue conversion to profits relative to lower-P/S peers.
Zhejiang Juhua Co., Ltd. (600160.SS) - Risk Factors
- Phaseout of renewable energy subsidies: Zhejiang Juhua's growing exposure to renewable-energy-linked revenues (notably through joint ventures and project investments) faces sensitivity to China's subsidy retrenchment.
- Commodity-price volatility: Raw materials such as caustic soda, chlorine derivatives and specialty feedstocks drive input cost exposure and margin swings.
- Regulatory shifts: Changes in pharmaceutical, chemical environmental standards, and renewable energy policy can increase compliance costs or constrain product approvals.
- Geopolitical tensions: Export markets and cross-border supply chains may be disrupted by tariffs, sanctions, or shipping constraints.
- Competitive pressure: Intensifying competition from domestic large-scale chemical producers and international specialty-chemical firms can compress pricing and market share.
- Operational/project execution risks: Large-scale renewable projects (e.g., wind farms) introduce technological, construction, and commissioning risks that may delay revenue realization or require extra capital.
| Metric / Context | Latest Reported Value (FY2023) | Notes / Sensitivity |
|---|---|---|
| Revenue | RMB 33.5 billion | Exposure across chemicals, pharmaceutical intermediates, and renewable-energy investments; sensitive to volume and price changes |
| Net Profit (attributable) | RMB 1.8 billion | Margins compressed vs. prior years due to raw material inflation and one-off items |
| Total Assets | RMB 46.2 billion | Includes tangible assets for production and increasing renewable project assets |
| Net Debt / Equity (gearing) | ~37% | Moderate leverage; sensitive to capex for energy projects and working-capital needs |
| Operating Cash Flow (FY2023) | RMB 2.1 billion | Positive but pressured during periods of higher capex and inventory build |
| R&D / Capex | RMB 1.2 billion (capex), RMB 420 million (R&D) | Investment focus on specialty chemicals, pharma intermediates, and renewable technology integration |
- Quantifying subsidy-phaseout risk: If feed-in or project subsidies decline by 30-50% relative to prior levels, modeled EBITDA contribution from renewable projects could fall by an estimated 15-25% through reduced IRR and slower new-project rollouts.
- Commodity sensitivity example: A 10% uptick in core feedstock prices (caustic/chlor-alkali chain) can compress gross margins by ~2-4 percentage points, based on historical cost pass-through limitations.
- Regulatory event scenarios: Stricter environmental standards could trigger incremental compliance capex of several hundred million RMB over 2-3 years in a high-impact scenario.
- Geopolitical/supply-chain shocks: Disruptions could increase lead times and logistics costs; a regional export slowdown of 20% could reduce segment revenue proportionally in affected product lines.
- Competitive dynamics: Market share erosion risk concentrated in commodity chemicals; specialty and pharma segments offer differentiation but require sustained R&D and quality control spending.
- Project execution: Large wind and energy-storage projects carry timeline slip and cost-overrun risks; a single major delay could push back revenue recognition by 6-18 months and necessitate additional financing.
- Mitigation levers the company can deploy:
- Hedging strategies and long-term supply contracts to manage raw-material price swings.
- Portfolio tilt toward higher-margin specialty chemicals and pharmaceutical intermediates to reduce commodity sensitivity.
- Conservative project staging and stronger EPC oversight to limit renewable-project execution risk.
- Active monitoring of regulatory developments and preemptive compliance investments to avoid sudden operational disruptions.
Zhejiang Juhua Co., Ltd. (600160.SS) - Growth Opportunities
Zhejiang Juhua Co., Ltd. (600160.SS) is positioned to leverage multiple growth vectors across pharmaceuticals, renewable energy, and improved operational margins. Key quantitative drivers highlight both near-term revenue dynamics and medium-term strategic investments.- Pharmaceutical exports: projected to reach ¥2.5 billion by 2025, driven by global demand for affordable generics and expanding international distribution channels.
- Renewable energy investment: an ¥800 million capital allocation to a wind farm intended to support China's 2060 carbon neutrality goals; management expects the wind farm to contribute roughly 10-15% of company profits by 2026.
- Operational efficiency: gross margin expanded to 33% (from 30% in 2020), indicating cost control and product-mix improvements.
- Profitability: net profit margin reached 17% in 2022, outperforming many peers and underscoring strong bottom-line performance.
- Balance-sheet growth: total assets at quarter-end were ¥34.25 billion, a 20.1% increase from the previous year-end, signaling capacity for further investment and scale.
| Metric | Value | Notes |
|---|---|---|
| Projected pharmaceutical exports (2025) | ¥2.5 billion | Export-driven growth in generics |
| Wind farm investment | ¥800 million | Expected 10-15% profit contribution by 2026 |
| Gross margin (latest) | 33% | Up from 30% in 2020 |
| Net profit margin (2022) | 17% | Above industry benchmarks |
| Total assets (quarter-end) | ¥34.25 billion | +20.1% YoY |
| Total revenue (previous quarter) | 7,531.08 | Reported as comparable period figure |
| Total revenue (latest quarter) | 7,062.36 | Sequential decline vs. previous quarter |
- Revenue trend note: total revenue fell from 7,531.08 in the previous quarter to 7,062.36 in the latest quarter - monitoring seasonality, product mix, and FX exposure is important for near-term outlook.
- Investment implications: the ¥800 million wind farm both diversifies revenue and aligns with ESG tailwinds, potentially unlocking new investor pools and long-term margin enhancement.
- Scale and reinvestment: a ¥34.25 billion asset base (+20.1% YoY) provides room for continued capex in manufacturing and international expansion of pharmaceutical sales.

Zhejiang Juhua Co., Ltd. (600160.SS) DCF Excel Template
5-Year Financial Model
40+ Charts & Metrics
DCF & Multiple Valuation
Free Email Support
Disclaimer
All information, articles, and product details provided on this website are for general informational and educational purposes only. We do not claim any ownership over, nor do we intend to infringe upon, any trademarks, copyrights, logos, brand names, or other intellectual property mentioned or depicted on this site. Such intellectual property remains the property of its respective owners, and any references here are made solely for identification or informational purposes, without implying any affiliation, endorsement, or partnership.
We make no representations or warranties, express or implied, regarding the accuracy, completeness, or suitability of any content or products presented. Nothing on this website should be construed as legal, tax, investment, financial, medical, or other professional advice. In addition, no part of this site—including articles or product references—constitutes a solicitation, recommendation, endorsement, advertisement, or offer to buy or sell any securities, franchises, or other financial instruments, particularly in jurisdictions where such activity would be unlawful.
All content is of a general nature and may not address the specific circumstances of any individual or entity. It is not a substitute for professional advice or services. Any actions you take based on the information provided here are strictly at your own risk. You accept full responsibility for any decisions or outcomes arising from your use of this website and agree to release us from any liability in connection with your use of, or reliance upon, the content or products found herein.