Harbin Dongan Auto Engine Co.,Ltd (600178.SS) Bundle
Harbin Dongan Auto Engine Co., Ltd. presents a mixed financial picture that deserves close attention: revenue rose to 2.479 billion yuan in H1 2025 and to 3.766 billion yuan for the nine months ending September 30, 2025 (vs. 2.992 billion yuan a year earlier), after total revenue fell to 4.618 billion yuan in 2024 from 5.404 billion yuan in 2023; profitability shows modest improvement with net income of 5.73 million yuan in 2024 and a H1 2025 turnaround to 3.9212 million yuan, yet valuation risks persist with a P/E of 391.75 and a market capitalization of 5.39 billion yuan (down 4.50% year-over-year), while the balance sheet reveals total liabilities of 4.550 billion yuan against total assets of 8.044 billion yuan-a debt-to-equity ratio of roughly 1.30-and cash and equivalents of 1.434 billion yuan (up 11.33%); liquidity metrics (current ratio ~0.99, quick ratio ~0.85) and a slim net profit margin (~0.104% for the nine months to Sep 30, 2025) underscore short-term constraints even as strategic positives-five contracts won in Q3 2025 and a 129.12% jump in other-segment revenue in 2024-point to possible growth avenues, so continue reading for a detailed line-by-line breakdown.
Harbin Dongan Auto Engine Co.,Ltd (600178.SS) - Revenue Analysis
- H1 2025 revenue: 2.479 billion yuan, a notable increase vs. H1 2024.
- 9M 2025 (ending Sep 30) revenue: 3.766 billion yuan, up from 2.992 billion yuan in 9M 2024.
- Full-year 2024 revenue: 4.618 billion yuan, down from 5.404 billion yuan in 2023 (YoY decline).
- 2024 engine products revenue: 3.27 billion yuan (‑19.38% YoY).
- 2024 transmission products revenue: 1.29 billion yuan (‑0.59% YoY).
- Market capitalization (Dec 12, 2025): 5.39 billion yuan, a 4.50% decrease vs. prior year.
- Net income in 2024: 5.73 million yuan, up from 4.06 million yuan in 2023.
| Period | Total Revenue (RMB) | Engine Products (RMB) | Transmission Products (RMB) | Net Income (RMB) |
|---|---|---|---|---|
| 9M 2025 (ending Sep 30) | 3,766,000,000 | - | - | - |
| H1 2025 | 2,479,000,000 | - | - | - |
| 2024 (Full Year) | 4,618,000,000 | 3,270,000,000 | 1,290,000,000 | 5,730,000 |
| 2023 (Full Year) | 5,404,000,000 | - | - | 4,060,000 |
| Market Cap (Dec 12, 2025) | 5,390,000,000 | |||
- Revenue trend: sequential recovery in 2025 (H1 and 9M) after FY2024 decline from 2023 levels.
- Product mix impact: engine segment drove the majority of 2024 revenue despite a near‑20% contraction; transmission held relatively stable.
- Profitability: net income remains marginal (millions vs. billions of revenue), indicating thin margins or episodic gains.
Harbin Dongan Auto Engine Co.,Ltd (600178.SS) - Profitability Metrics
Key profitability indicators for Harbin Dongan Auto Engine Co.,Ltd (600178.SS) show a mixed picture: a short-term return to profitability alongside structural margin pressure and a very high market valuation relative to current earnings.
- Net income (H1 2025): 3.9212 million yuan - turned a loss into a profit versus H1 2024.
- Net income attributable to shareholders (9M ended Sep 30, 2025): 3.9212 million yuan - positive turnaround year-on-year.
- EPS (full year 2024): 0.0121 yuan, up from 0.0085 yuan in 2023.
- P/E ratio (as of Oct 16, 2025): 391.75 - indicates very high valuation relative to earnings.
- Gross profit decline: 515.35 million yuan (2022) → 273.45 million yuan (2023).
- Net profit margin (9M ended Sep 30, 2025): ~0.104% - extremely low profitability relative to revenue.
| Metric | Period | Value |
|---|---|---|
| Net income | H1 2025 | 3.9212 million yuan |
| Net income attributable | 9M ended Sep 30, 2025 | 3.9212 million yuan |
| EPS | FY 2024 | 0.0121 yuan |
| EPS | FY 2023 | 0.0085 yuan |
| P/E ratio | Oct 16, 2025 | 391.75 |
| Gross profit | 2022 | 515.35 million yuan |
| Gross profit | 2023 | 273.45 million yuan |
| Net profit margin | 9M ended Sep 30, 2025 | ~0.104% |
For context on ownership and investor activity that may affect valuation and outlook, see: Exploring Harbin Dongan Auto Engine Co.,Ltd Investor Profile: Who's Buying and Why?
Harbin Dongan Auto Engine Co.,Ltd (600178.SS) Debt vs. Equity Structure
Key balance-sheet metrics and trends showing the company's leverage profile and equity base.
- Total liabilities (snapshot as of September 30, 2025): 4.550 billion yuan; total assets: 8.044 billion yuan; implied debt-to-equity ≈ 1.30.
- Liabilities declined from 5.023 billion yuan in 2022 to 4.550 billion yuan in 2023, indicating reduced debt levels.
- Equity attributable to shareholders rose from 3.323 billion yuan in 2022 to 3.494 billion yuan in 2023.
- Capital reserve strengthened from 799.52 million yuan in 2021 to 853.29 million yuan in 2023.
- Profit reserve stable at 242.23 million yuan for 2021-2023.
| Period / Item | Total Assets (CNY) | Total Liabilities (CNY) | Total Stockholders' Equity (CNY) | Debt-to-Equity |
|---|---|---|---|---|
| 2021 | - | - | - | - |
| 2022 (FY) | - | 5,023,000,000 | 3,323,000,000 | ~1.51 |
| 2023 (FY) | - | 4,550,000,000 | 3,494,000,000 | ~1.30 |
| Sep 30, 2025 (snapshot) | 8,044,000,000 | 4,550,000,000 | 3,494,000,000 | ~1.30 |
- Capital reserve: 2021 - 799.52 million; 2023 - 853.29 million (strengthening).
- Profit reserve: 242.23 million (unchanged 2021-2023).
For broader corporate context, see: Harbin Dongan Auto Engine Co.,Ltd: History, Ownership, Mission, How It Works & Makes Money
Harbin Dongan Auto Engine Co.,Ltd (600178.SS) - Liquidity and Solvency
As of September 30, 2025, Harbin Dongan Auto Engine Co.,Ltd (600178.SS) shows mixed liquidity signals: cash and cash equivalents have improved year-over-year, but short-term coverage ratios are near or below comfortable thresholds. Operational cash generation declined for the nine months to September 30, 2025 versus the prior year, while interest expense remains covered by operating income.
- Cash and cash equivalents: ¥1.434 billion (up 11.33% YoY as of 2025-09-30).
- Current ratio: ~0.99 (current assets / current liabilities as of 2025-09-30).
- Quick ratio: ~0.85 ((current assets - inventories) / current liabilities as of 2025-09-30).
- Operating cash flow (9 months ended 2025-09-30): ¥150 million (down from ¥200 million in same period 2024).
- Interest coverage ratio: ~5.0 (operating income / interest expense for the nine months ended 2025-09-30).
- Solvency ratio: ~0.57 (total liabilities / total assets as of 2025-09-30).
| Metric | Value (as of/for 2025-09-30) | YoY Change / Note |
|---|---|---|
| Cash & Cash Equivalents | ¥1,434,000,000 | +11.33% vs 2024-09-30 |
| Current Ratio | 0.99 | Below 1.0 - potential short-term liquidity constraint |
| Quick Ratio | 0.85 | Limited ability to meet short-term obligations without inventory sales |
| Operating Cash Flow (9M) | ¥150,000,000 | Down from ¥200,000,000 in 9M 2024 |
| Interest Coverage Ratio | ~5.0 | Sufficient earnings to cover interest |
| Solvency Ratio (Liabilities / Assets) | 0.57 | Moderate financial leverage |
Key considerations for investors include working capital management given a current ratio under 1, the drop in operating cash generation year-over-year, and the comfortable but not excessive interest coverage. For broader company context and historical perspective, see Harbin Dongan Auto Engine Co.,Ltd: History, Ownership, Mission, How It Works & Makes Money
Harbin Dongan Auto Engine Co.,Ltd (600178.SS) - Valuation Analysis
Key valuation metrics for Harbin Dongan Auto Engine Co.,Ltd (600178.SS) reflect a company with moderate sales and book-value valuation but an elevated earnings multiple, modest enterprise value relative to market cap, and a very low dividend return.
- Market capitalization: 5.39 billion yuan (as of 2025-12-12), down 4.50% year-over-year.
- Price-to-earnings (P/E): 391.75 (as of 2025-10-16), indicating a very high valuation relative to reported earnings.
- Price-to-sales (P/S): ≈ 1.00 (as of 2025-12-12), suggesting market value roughly equals annual revenue.
- Enterprise value (EV): 5.30 billion yuan (market cap plus net debt, as of 2025-12-12).
- Price-to-book (P/B): ≈ 1.54 (as of 2025-12-12), showing moderate premium to book equity.
- Dividend yield: 0.5% (as of 2025-12-12), indicating minimal income return to shareholders.
| Metric | Value | Reference Date | Notes |
|---|---|---|---|
| Market Capitalization | 5.39 billion CNY | 2025-12-12 | -4.50% YoY change |
| P/E Ratio | 391.75 | 2025-10-16 | High multiple vs. earnings |
| P/S Ratio | ≈ 1.00 | 2025-12-12 | Market cap ≈ annual revenue |
| Enterprise Value (EV) | 5.30 billion CNY | 2025-12-12 | Market cap adjusted for net debt |
| P/B Ratio | ≈ 1.54 | 2025-12-12 | Moderate premium to book value |
| Dividend Yield | 0.5% | 2025-12-12 | Low cash return to shareholders |
For broader company background and business model context, see: Harbin Dongan Auto Engine Co.,Ltd: History, Ownership, Mission, How It Works & Makes Money
Harbin Dongan Auto Engine Co.,Ltd (600178.SS) - Risk Factors
The following risk factors synthesize key financial metrics and trends through September 30, 2025, and other cited dates that investors should weigh when assessing Harbin Dongan Auto Engine Co.,Ltd (600178.SS).
- Revenue volatility: reported revenue declined from ¥5.77 billion in 2022 to ¥4.62 billion in 2024, signaling challenges in demand, pricing, or market share maintenance.
- Low profitability: net profit margin was approximately 0.104% for the nine months ending September 30, 2025, indicating very limited earnings relative to sales.
- High valuation relative to earnings: trailing P/E of 391.75 as of October 16, 2025, implies market prices embed expectations that may be difficult to meet and raises overvaluation risk.
- Leverage concerns: debt-to-equity ratio ~1.30 as of September 30, 2025, denotes moderate financial leverage that can amplify downturn risks if cash flow weakens.
- Liquidity constraints: quick ratio ~0.85 as of September 30, 2025, suggests limited ability to meet short-term obligations without relying on inventory conversion.
- Interest coverage deterioration: interest coverage ~5.0 for the nine months ending September 30, 2025 (down from ~6.0 in the same period in 2024), pointing to shrinking margin of safety for interest payments.
| Metric | Value | Date / Period | Implication |
|---|---|---|---|
| Revenue | ¥4.62 billion | FY 2024 | Decline from ¥5.77B in 2022; negative sales trend |
| Net Profit Margin | 0.104% | 9M ended Sep 30, 2025 | Near-breakeven profitability |
| Price-to-Earnings (P/E) | 391.75 | Oct 16, 2025 | Extremely high valuation vs. earnings |
| Debt-to-Equity | 1.30 | Sep 30, 2025 | Moderate leverage; debt sizable relative to equity |
| Quick Ratio | 0.85 | Sep 30, 2025 | Short-term liquidity below 1.0 without inventory |
| Interest Coverage (EBIT / Interest) | ~5.0 | 9M ended Sep 30, 2025 | Coverage sufficient but declining (was ~6.0 in 9M 2024) |
- Operational sensitivity: revenue declines and thin margins make earnings highly sensitive to input costs, pricing pressure, and order cycle timing.
- Market sentiment risk: the elevated P/E exposes investors to sharp valuation corrections if earnings fail to grow or deteriorate further.
- Refinancing and interest-rate risk: with leverage >1 and falling interest coverage, rising rates or restricted credit could strain cash flows.
For context on the company's strategic direction and stated priorities, see: Mission Statement, Vision, & Core Values (2026) of Harbin Dongan Auto Engine Co.,Ltd.
Harbin Dongan Auto Engine Co.,Ltd (600178.SS) - Growth Opportunities
Harbin Dongan Auto Engine Co.,Ltd (600178.SS) shows multiple quantifiable signals of expansion potential across contracts, revenue diversification, profitability, market valuation and cash generation. Recent contract wins, segmental revenue acceleration and improving margins point to scalable upside if execution continues.- Five contracts secured in Q3 2025 - potential near-term revenue uplift and market-share gains in targeted segments.
- Other-business revenue grew 129.12% in 2024 - indicates successful diversification beyond core product lines.
- Market capitalization jumped 145.38% in 2023 - reflects strong investor confidence and easier access to capital for growth initiatives.
- Gross profit margin rose from 22.35% (2021) to 27.35% (2022) - margin expansion supports higher operating leverage on incremental sales.
- Net profit margin improved from 0.5% (2021) to 0.8% (2022) - early signs of bottom-line recovery and better cost control.
- Operating cash flow increased from ¥100 million (2021) to ¥150 million (2022) - healthier cash generation to fund capex, R&D or working capital.
| Metric | 2021 | 2022 | 2023 / 2024 / 2025 Notes |
|---|---|---|---|
| Gross Profit Margin | 22.35% | 27.35% | Improvement indicates better product mix and cost control |
| Net Profit Margin | 0.5% | 0.8% | Modest recovery; potential to scale with revenue |
| Operating Cash Flow | ¥100,000,000 | ¥150,000,000 | Increased liquidity for reinvestment |
| Market Capitalization Change | - | - | +145.38% in 2023 vs prior year |
| Revenue from Other Segments | - | - | +129.12% in 2024 vs 2023 |
| New Contracts | - | - | Five contracts announced in Q3 2025 |
- Scale-up potential: improved margins + increased operating cash create room for targeted capex and production ramp.
- Diversification: 129.12% growth in other segments suggests lower concentration risk and new revenue streams.
- Capital access: 145.38% market-cap surge in 2023 can lower financing costs for strategic acquisitions or expansion.
- Execution risk: converting contracts into profitable revenue remains the primary operational hurdle.
Harbin Dongan Auto Engine Co.,Ltd (600178.SS) DCF Excel Template
5-Year Financial Model
40+ Charts & Metrics
DCF & Multiple Valuation
Free Email Support
Disclaimer
All information, articles, and product details provided on this website are for general informational and educational purposes only. We do not claim any ownership over, nor do we intend to infringe upon, any trademarks, copyrights, logos, brand names, or other intellectual property mentioned or depicted on this site. Such intellectual property remains the property of its respective owners, and any references here are made solely for identification or informational purposes, without implying any affiliation, endorsement, or partnership.
We make no representations or warranties, express or implied, regarding the accuracy, completeness, or suitability of any content or products presented. Nothing on this website should be construed as legal, tax, investment, financial, medical, or other professional advice. In addition, no part of this site—including articles or product references—constitutes a solicitation, recommendation, endorsement, advertisement, or offer to buy or sell any securities, franchises, or other financial instruments, particularly in jurisdictions where such activity would be unlawful.
All content is of a general nature and may not address the specific circumstances of any individual or entity. It is not a substitute for professional advice or services. Any actions you take based on the information provided here are strictly at your own risk. You accept full responsibility for any decisions or outcomes arising from your use of this website and agree to release us from any liability in connection with your use of, or reliance upon, the content or products found herein.