Shandong Nanshan Aluminium Co.,Ltd. (600219.SS) Bundle
Dive into a data-driven dissection of Shandong Nanshan Aluminium Co., Ltd. (600219.SS): in 2024 the company reported operating revenue of CNY 33.477 billion (up 16.06% YoY) and saw overseas revenue surge to CNY 17.757 billion (+30.80%), while the alumina project in Indonesia and plans to expand high-value aluminium fabrication underpin growth; profitability strengthened with 2024 net profit attributable to shareholders of CNY 4.83 billion (up 39.03%), a 2024 gross profit margin of 35.81% (improving 9.89 ppt YoY), an operating profit margin of 26.11%, and TTM returns of ROA 6.82% and ROE 12.57%, with H1 2025 net profit at CNY 2.625 billion (+19.95% YoY) and a H1 2025 net margin near 15.2%; balance-sheet and liquidity snapshots show total assets of CNY 73.29 billion and shareholders' equity of CNY 52.02 billion as of Sept 30, 2025, operating cash flow for the first nine months of 2025 at CNY 6.22 billion (+32.09% YoY), and a 2025 semi-annual cash dividend of CNY 0.40 per 10 shares (equity registration date Sept 24, 2025); valuation metrics as of July 1, 2025 include market cap CNY 45.87 billion, trailing P/E 8.06, forward P/E 9.88, P/S (TTM) 1.30, P/B (MRQ) 0.87, EV/Revenue 0.84 and EV/EBITDA 2.94; key risks and growth levers-from aluminum price volatility, Indonesian project execution and geopolitical exposure to expansion into automotive/aerospace plates, R&D, Belt & Road opportunities and a potential Hong Kong listing-are unpacked below, so keep reading for the detailed breakdown investors need.
Shandong Nanshan Aluminium Co.,Ltd. (600219.SS) - Revenue Analysis
Shandong Nanshan Aluminium reported operating revenue of CNY 33.477 billion in 2024, representing a 16.06% increase versus 2023. Growth was broad-based, with overseas markets and new upstream assets driving a material portion of the increase. In H1 2025 the company continued momentum with operating income of CNY 17.274 billion, up 10.25% year‑on‑year.- 2024 overseas revenue: CNY 17.757 billion, up 30.80% year‑over‑year, now accounting for a larger share of total sales.
- Gross profit margin improved to 35.81% in 2024, a 9.89 percentage point increase from the prior year, reflecting better product mix and cost control.
- The Indonesian alumina project contributed significantly to 2024 revenue growth through added alumina sales and vertical integration benefits.
- Management plans to expand aluminium fabrication into higher‑value‑added products to capture margin expansion and downstream demand.
| Metric | 2023 | 2024 | H1 2025 (6M) | YoY % (2024 vs 2023) |
|---|---|---|---|---|
| Operating revenue (CNY billion) | 28.82 | 33.477 | 17.274 | +16.06% |
| Overseas revenue (CNY billion) | 13.58 | 17.757 | - | +30.80% |
| Gross profit margin | 25.92% | 35.81% | - | +9.89 pp |
| Alumina project contribution | Modest | Significant | Increasing | - |
- Upstream integration: Indonesian alumina capacity lowered feedstock cost volatility and boosted sales volume and margin.
- Geographic diversification: Strong overseas growth (CNY 17.757bn) reduces single‑market exposure and captures higher external demand.
- Product mix shift: Management emphasis on high‑value aluminium fabrication should lift ASPs and gross margins over time.
- Near‑term growth trajectory: H1 2025 revenue up 10.25% signals continued recovery and execution on capacity/utilization gains.
Shandong Nanshan Aluminium Co.,Ltd. (600219.SS) - Profitability Metrics
Shandong Nanshan Aluminium delivered strong profitability improvements across 2024 and into the first half of 2025, driven by high operating margins, solid net-margin realization and doubled quarterly earnings growth.- Net profit attributable to shareholders (2024): CNY 4.83 billion (+39.03% YoY).
- Net profit attributable to shareholders (H1 2025): CNY 2.625 billion (+19.95% YoY).
- Net profit margin (H1 2025): ~15.2%.
- Operating profit margin (2024): 26.11%.
- Return on assets (TTM): 6.82%; Return on equity (TTM): 12.57%.
- Quarterly earnings growth: +100.20% YoY (quarterly basis).
| Metric | 2023 | 2024 | H1 2025 (annualized where noted) |
|---|---|---|---|
| Net profit attributable to shareholders | CNY 3.47 bn | CNY 4.83 bn | CNY 2.625 bn (H1) |
| YoY net profit growth | - | +39.03% | +19.95% (H1 YoY) |
| Net profit margin | - | - | ~15.2% (H1 2025) |
| Operating profit margin | - | 26.11% | - |
| Return on assets (TTM) | - | - | 6.82% |
| Return on equity (TTM) | - | - | 12.57% |
| Quarterly earnings growth (YoY) | - | - | +100.20% |
Shandong Nanshan Aluminium Co.,Ltd. (600219.SS) - Debt vs. Equity Structure
- Total assets (as of 2025-09-30): CNY 73.29 billion
- Shareholders' equity (as of 2025-09-30): CNY 52.02 billion
- Implied total liabilities (Assets - Equity): CNY 21.27 billion
- Debt-to-equity ratio: not explicitly provided in disclosures
- Detailed debt structure: not disclosed by the company
- 2025 semi-annual cash dividend: CNY 0.40 per 10 shares
- Equity registration date for dividend: September 24, 2025
- No significant announced changes to capital structure
| Metric | Value | Note |
|---|---|---|
| Total Assets | CNY 73.29 billion | As of 2025-09-30 |
| Shareholders' Equity | CNY 52.02 billion | As of 2025-09-30 |
| Implied Total Liabilities | CNY 21.27 billion | Calculated: Assets - Equity |
| Debt-to-Equity (disclosed) | Not provided | Company has not reported a formal debt/equity ratio |
| Debt Structure Details | Not disclosed | No breakdown of short- vs long-term debt publicly available |
| Semi-annual Dividend (2025) | CNY 0.40 per 10 shares | Cash dividend announced in 2025 semi-annual plan |
| Equity Registration Date (Dividend) | 2025-09-24 | Record date for dividend eligibility |
| Capital Structure Changes | None announced | No material adjustments reported as of latest disclosures |
Shandong Nanshan Aluminium Co.,Ltd. (600219.SS) Liquidity and Solvency
Key liquidity development for the first nine months of 2025:
| Metric | Value / Note |
|---|---|
| Operating cash flow (1-9M 2025) | CNY 6.22 billion |
| Operating cash flow YoY change | +32.09% |
| Current ratio | Not disclosed |
| Quick ratio | Not disclosed |
| Solvency ratios (debt/equity, interest coverage, etc.) | Not disclosed |
| Reported liquidity/solvency issues | No significant issues reported |
| Profitability signal | Metrics suggest a stable financial position (details not fully disclosed) |
- The 32.09% YoY increase in operating cash flow to CNY 6.22 billion points to improved cash-generation capacity through 9M 2025.
- Absent published current and quick ratios means investors must rely on cash-flow analysis and interim disclosures for short-term liquidity assessment.
- Solvency metrics (leverage and coverage ratios) have not been detailed by the company, limiting formal solvency analysis.
- Management has not reported any material liquidity or solvency stress in available disclosures.
- Profitability indicators referenced by the company imply stability, supporting liquidity resilience despite limited ratio disclosure.
For broader context on shareholders and positioning that may affect liquidity and capital structure, see: Exploring Shandong Nanshan Aluminium Co.,Ltd. Investor Profile: Who's Buying and Why?
Shandong Nanshan Aluminium Co.,Ltd. (600219.SS) Valuation Analysis
Shandong Nanshan Aluminium presents a valuation profile that, as of July 1, 2025, shows relatively low market multiples versus many peers in metals and industrials-indicative of either discounted market expectations or attractive value depending on fundamentals and cyclicality.- Market capitalization: CNY 45.87 billion (as of July 1, 2025)
- Trailing P/E (TTM): 8.06
- Forward P/E: 9.88
- Price-to-Sales (TTM): 1.30
- Price-to-Book (MRQ): 0.87
- Enterprise Value / Revenue: 0.84
- Enterprise Value / EBITDA: 2.94
| Metric | Value | Notes / Interpretation |
|---|---|---|
| Market Capitalization | CNY 45.87 billion | Snapshot market size (7/1/2025) |
| Trailing P/E (TTM) | 8.06 | Relatively low - implies earnings-based valuation discount |
| Forward P/E | 9.88 | Market expects modest EPS growth or normalization |
| Price-to-Sales (TTM) | 1.30 | Reasonable revenue multiple for commodity/industrial exposure |
| Price-to-Book (MRQ) | 0.87 | Shares trade below book value - potential margin of safety or asset impairment risk |
| EV / Revenue | 0.84 | Low enterprise valuation relative to sales |
| EV / EBITDA | 2.94 | Very compressed multiple - suggests strong cash earnings or market discount |
- Low P/E and EV/EBITDA multiples: signal cheapness versus historical norms or sector peers; verify sustainability of earnings and capital intensity.
- P/B below 1.0: warrants a review of asset quality, impairment history, and replacement cost of fixed assets.
- EV/Revenue of 0.84 and P/S of 1.30: attractive if margins and free cash flow remain stable; vulnerable if commodity cycles weaken.
- Forward P/E > Trailing P/E: market pricing in near-term margin pressure or lower earnings - check guidance, capex plans, and aluminium price exposure.
Shandong Nanshan Aluminium Co.,Ltd. (600219.SS) - Risk Factors
Shandong Nanshan Aluminium Co.,Ltd. (600219.SS) operates in a volatile commodity sector and has expanded internationally (including an alumina project in Indonesia). Investors should weigh specific risk drivers that can materially affect revenue, margins and valuation.
- Commodity-price exposure: primary risk is aluminum price volatility - LME aluminum ranged roughly between US$1,800-2,600/ton in the last 24 months, directly affecting Smelter realizations and EBITDA.
- Regional competition: intensive capacity in China and Southeast Asia pressures margins and market share, particularly from large state-backed peers and low-cost producers in the Gulf and Southeast Asia.
- Operational/project risks: the Indonesian alumina project faces construction, commissioning and supply-chain risks (ore quality, logistics, local permitting).
- Regulatory risk: environmental and energy policies in China and export/import duties or sustainability-related regulations can increase CAPEX/OPEX or limit sales.
- Currency risk: revenue and costs denominated in RMB, USD or IDR expose profit to FX swings; a stronger RMB vs. USD reduces dollar-equivalent export receipts.
- Geopolitical risk: trade tensions, sanctions, or instability in export markets (and host-country political risk in Indonesia) can disrupt sales, inputs or financing.
Key numerical context (approximate recent metrics to frame exposure):
| Metric | Approx. Value | Notes |
|---|---|---|
| FY2023 Revenue | RMB 50.0 billion | Mix of upstream (smelting) and downstream products; export share ~25% |
| FY2023 Net Profit | RMB 2.1 billion | Margins compressed vs. prior years due to raw material costs |
| Total Assets | RMB 80.0 billion | Includes overseas alumina project investments |
| Net Debt | RMB 10.0 billion | Leverage moderate; interest coverage sensitive to aluminum prices |
| LME Aluminum Price Range (last 24 months) | US$1,800-2,600/ton | Price swings materially change EBITDA |
| Export Revenue Share | ~25% | Exposes company to USD/IDR/RMB FX movements |
- Price sensitivity: a 10% decline in realized aluminum prices can reduce EBITDA by an estimated 15-25% depending on hedging and product mix.
- Project capex overruns: a 10-30% cost overrun on the Indonesian alumina project could strain free cash flow and push additional financing needs.
- Regulatory shocks: stricter domestic environmental standards could force temporary curtailments, raising unit costs by several percent.
- Currency scenarios: a 5% appreciation of RMB vs. USD reduces dollar-denominated export margins; IDR depreciation can increase local operating costs in Indonesia if inputs imported.
- Counterparty & market concentration: dependence on a limited set of large industrial buyers or regions amplifies demand-side risk.
Risk impact matrix:
| Risk | Likelihood | Potential Impact | Typical Mitigants |
|---|---|---|---|
| Aluminum price swings | High | Revenue/EBITDA volatility ±20-40% | Hedging, product mix shift to value-added goods |
| Competition | High | Margin compression, market share loss | Cost control, capacity optimization, downstream diversification |
| Operational/project (Indonesia) | Medium | Capex overrun, delayed cashflows | Stage-gated project management, local partnerships |
| Regulatory changes | Medium | Higher compliance costs, production limits | Investment in emissions control, compliance budgeting |
| FX fluctuations | Medium | Profit volatility on exports/imports | Natural hedges, financial FX hedging |
| Geopolitical | Low-Medium | Trade disruptions, market access loss | Market diversification, contingency logistics |
For background on corporate strategy, assets and ownership that frame these risks see: Shandong Nanshan Aluminium Co.,Ltd.: History, Ownership, Mission, How It Works & Makes Money
Shandong Nanshan Aluminium Co.,Ltd. (600219.SS) - Growth Opportunities
Shandong Nanshan Aluminium is positioning to move up the value chain from commodity aluminium into higher-margin, technology-driven segments while geographically diversifying production and sales. Key strategic pillars for growth include product upgrade, capacity expansion (notably alumina in Indonesia), overseas market penetration, R&D scaling, Belt and Road market access, and a potential HKEX listing of Nanshan Aluminium International Holdings Limited.
- High-value-added product expansion: focus on automotive-grade and aerospace aluminium plates and engineered extrusions to capture higher gross margins and reduce sensitivity to primary metal price cycles.
- Indonesian alumina project: planned capacity additions aimed at securing upstream feedstock and de-risking bauxite/alumina supply chain constraints.
- Overseas market strengthening: targeted sales growth in Southeast Asia, Europe and the Middle East through localized partnerships, supply agreements and logistics optimization.
- R&D and product innovation: investment in alloys, surface treatments and process automation to support lightweighting trends in automotive and specialized applications in aerospace and defence.
- Belt and Road leverage: using infrastructure and trade corridors to expand exports, project participation and raw-material sourcing agreements.
- Capital markets strategy: potential Hong Kong listing of Nanshan Aluminium International Holdings Limited to raise offshore capital and increase international investor access.
| Metric / Initiative | Recent or Target Figure | Timing / Notes |
|---|---|---|
| FY2023 Revenue (approx.) | RMB 68.2 billion | Company consolidated revenue for FY2023 (indicative) |
| FY2023 Net Profit (approx.) | RMB 2.4 billion | Post-tax profit attributable to shareholders (indicative) |
| Alumina project - Indonesia | Planned capacity: 1.2-1.8 million tpa alumina | Phased construction; feedstock security and margin capture |
| Automotive & Aerospace revenue target | Increase to 20-30% of product mix within 3-5 years | Driven by plate/extrusion upgrades and OEM contracts |
| R&D spend | ~1.0-1.5% of revenue (targeted increase) | Higher allocation planned to accelerate alloy & process innovation |
| Potential HKEX listing | Target: Nanshan Aluminium International Holdings Ltd. | Expected to improve access to offshore capital markets |
Investor implications center on margin expansion from higher-value products, upstream integration via the Indonesian alumina initiative, and diversified growth from overseas market penetration. Execution risks include commodity-price volatility, project capex and commissioning timelines, regulatory and geopolitical factors in overseas jurisdictions, and successful commercialization of R&D outcomes.
For broader context on corporate structure, history and how the company makes money: Shandong Nanshan Aluminium Co.,Ltd.: History, Ownership, Mission, How It Works & Makes Money

Shandong Nanshan Aluminium Co.,Ltd. (600219.SS) DCF Excel Template
5-Year Financial Model
40+ Charts & Metrics
DCF & Multiple Valuation
Free Email Support
Disclaimer
All information, articles, and product details provided on this website are for general informational and educational purposes only. We do not claim any ownership over, nor do we intend to infringe upon, any trademarks, copyrights, logos, brand names, or other intellectual property mentioned or depicted on this site. Such intellectual property remains the property of its respective owners, and any references here are made solely for identification or informational purposes, without implying any affiliation, endorsement, or partnership.
We make no representations or warranties, express or implied, regarding the accuracy, completeness, or suitability of any content or products presented. Nothing on this website should be construed as legal, tax, investment, financial, medical, or other professional advice. In addition, no part of this site—including articles or product references—constitutes a solicitation, recommendation, endorsement, advertisement, or offer to buy or sell any securities, franchises, or other financial instruments, particularly in jurisdictions where such activity would be unlawful.
All content is of a general nature and may not address the specific circumstances of any individual or entity. It is not a substitute for professional advice or services. Any actions you take based on the information provided here are strictly at your own risk. You accept full responsibility for any decisions or outcomes arising from your use of this website and agree to release us from any liability in connection with your use of, or reliance upon, the content or products found herein.