Zhejiang Hisun Pharmaceutical Co., Ltd. (600267.SS) Bundle
Zhejiang Hisun Pharmaceutical's recent numbers demand a close look: Q1 2025 revenue was CNY 2.63 billion (down from CNY 2.73 billion in Q1 2024) while TTM revenue as of Sept 30, 2025 reached CNY 9.84 billion (a 3.02% increase year-over-year), following full-year 2024 revenue of CNY 9.79 billion (a 5.65% decline versus 2023); profitability showed a sharp turnaround with 2024 net income of CNY 601.2 million (from a CNY 93.2 million loss in 2023) and a 43.8% gross margin, but liquidity and leverage paint a mixed picture-net debt fell to CNY 2.56 billion (from CNY 5.35 billion a year earlier), debt-to-equity is 0.39, current ratio 0.95 and quick ratio 0.61-while valuation sits at a TTM P/E of 20.09 and market cap of CNY 12.79 billion; regulatory headwinds (FDA warning letters and a Sept 2024 ban on most APIs from the Taizhou facility into the U.S.), slower projected revenue growth (~1.9% annually vs. ~10% sector growth), and heavy API reliance contrast with upside levers such as a CNY 100 million buyback, a planned cash dividend of CNY 2.10 per 10 shares, expansion into 70+ countries and investments in biopharma innovation-read on for a data-driven breakdown of what these metrics mean for investors.
Zhejiang Hisun Pharmaceutical Co., Ltd. (600267.SS) - Revenue Analysis
Zhejiang Hisun Pharmaceutical's top-line shows mixed short-term softness with modest TTM growth. Q1 2025 revenue was CNY 2.63 billion, down from CNY 2.73 billion in Q1 2024, while TTM revenue as of September 30, 2025 reached CNY 9.84 billion (up 3.02% year-over-year). Full-year 2024 revenue totaled CNY 9.79 billion, a 5.65% decline versus 2023.- Q1 2025 revenue: CNY 2.63 billion (Q1 2024: CNY 2.73 billion)
- TTM revenue (as of 2025-09-30): CNY 9.84 billion (+3.02% YoY)
- FY 2024 revenue: CNY 9.79 billion (-5.65% vs. 2023)
- Revenue per employee: ~CNY 1.23 million (workforce: 7,994)
- Price-to-Sales (P/S): 1.30
- Market capitalization: CNY 12.79 billion
| Metric | Amount (CNY) | Period / Note |
|---|---|---|
| Q1 Revenue | 2.63 billion | Q1 2025 |
| Q1 Revenue | 2.73 billion | Q1 2024 |
| TTM Revenue | 9.84 billion | As of 2025-09-30 (+3.02% YoY) |
| FY Revenue | 9.79 billion | 2024 (-5.65% vs. 2023) |
| Revenue per Employee | ~1.23 million | 7,994 employees |
| Price-to-Sales (P/S) | 1.30 | Market valuation metric |
| Market Capitalization | 12.79 billion | Current market cap |
Zhejiang Hisun Pharmaceutical Co., Ltd. (600267.SS) - Profitability Metrics
Zhejiang Hisun Pharmaceutical posted a clear profitability turnaround in 2024 with materially improved margins, returns and per-share earnings, driven by higher gross margins and disciplined operating performance.- Net income (2024): CNY 601.2 million (vs. net loss CNY 93.2 million in 2023)
- Profit margin (2024): 6.1% (from negative in 2023)
- Operating margin: 12.16%
- Gross profit margin (2024): 43.8% (up from 39.2% in 2023)
- Return on assets (ROA): 2.79%
- Return on equity (ROE): 6.35%
- EPS (TTM): CNY 0.53
| Metric | 2024 | 2023 | Change |
|---|---|---|---|
| Net income | CNY 601.2 million | Net loss CNY 93.2 million | Turnaround to profit |
| Profit margin | 6.1% | Negative | Improved |
| Operating margin | 12.16% | - | Efficient operations |
| Gross profit margin | 43.8% | 39.2% | +4.6 pp |
| ROA | 2.79% | - | Positive asset returns |
| ROE | 6.35% | - | Positive equity returns |
| EPS (TTM) | CNY 0.53 | - | Profitable per-share basis |
- Drivers: improved gross margin (+4.6 percentage points YoY) suggests better pricing, product mix or lower COGS; operating margin at 12.16% signals controlled operating expenses.
- Investor focus: monitor sustainability of gross margin gains and conversion of operating margin into net income given prior-year loss.
- Valuation input: EPS CNY 0.53 and positive ROE support continued earnings-based valuation models; compare market price for P/E context.
Zhejiang Hisun Pharmaceutical Co., Ltd. (600267.SS) - Debt vs. Equity Structure
Zhejiang Hisun Pharmaceutical Co., Ltd. displays a marked improvement in leverage and coverage metrics as of March 2025, reflecting active debt management and generally conservative financial policy despite a slight liquidity shortfall.- Net debt reduced to CNY 2.56 billion (Mar 2025) from CNY 5.35 billion (Mar 2024) - a decline of CNY 2.79 billion year-over-year.
- Debt-to-equity ratio: 0.39, consistent with a conservative capital structure.
- Debt-to-EBITDA ratio: 1.74, indicating debt levels that are moderate relative to operating earnings.
- Interest coverage ratio: 7.71, demonstrating comfortable ability to service interest expense from operating profit.
- Net debt to equity: 29.1%, reflecting modest financial leverage after accounting for cash and equivalents.
- Current ratio: 0.95, slightly below the 1.0 benchmark and signaling potential short-term liquidity pressure.
| Metric | Value (Mar 2025) | Comment |
|---|---|---|
| Net Debt | CNY 2.56 billion | Down from CNY 5.35 billion a year earlier |
| Debt-to-Equity Ratio | 0.39 | Conservative leverage |
| Debt-to-EBITDA | 1.74 | Manageable relative to earnings |
| Interest Coverage Ratio | 7.71 | Comfortable interest servicing |
| Net Debt / Equity | 29.1% | Moderate net leverage |
| Current Ratio | 0.95 | Below ideal 1.0 - watch working capital |
- Reduced net debt improves flexibility for capex, R&D, and potential M&A while lowering refinancing risk.
- Healthy interest coverage (7.71) and low debt-to-EBITDA (1.74) suggest resilience of operating cash flows against debt service.
- Net debt/equity at 29.1% supports a balance between using leverage for growth and preserving balance-sheet strength.
- Current ratio of 0.95 warrants monitoring of short-term liquidity management (receivables, inventories, payables and short-term borrowings).
Zhejiang Hisun Pharmaceutical Co., Ltd. (600267.SS) - Liquidity and Solvency
Zhejiang Hisun Pharmaceutical's short-term liquidity profile shows moderate strain versus classical benchmarks, while solvency metrics point to a generally conservative leverage position with adequate interest-paying capacity.- Current ratio: 0.95 - slightly below the 1.0 benchmark, signaling potential near-term liquidity pressure if receivables or inventories cannot be converted quickly to cash.
- Quick ratio: 0.61 - indicates limited ability to meet short-term liabilities without relying on inventory sales.
- Interest coverage ratio: 7.71 - a comfortable buffer showing operating earnings cover interest expense multiple times over, reducing default risk on interest payments.
- Debt-to-EBITDA: 1.74 - suggests debt levels are manageable relative to operating earnings, implying room to service and reduce leverage.
- Net debt / equity: 29.1% - a moderate leverage ratio consistent with conservative capital structure.
- Return on assets (ROA): 2.79% - indicates the company generates modest returns from its asset base, reflecting asset utilization efficiency in context of the sector.
| Metric | Value | Benchmark / Interpretation |
|---|---|---|
| Current Ratio | 0.95 | Below 1.0 - potential liquidity concern |
| Quick Ratio | 0.61 | Low - limited coverage of short-term liabilities without inventory |
| Interest Coverage Ratio | 7.71 | Healthy - earnings comfortably cover interest |
| Debt-to-EBITDA | 1.74 | Manageable - indicates moderate leverage |
| Net Debt / Equity | 29.1% | Moderate leverage - equity covers most debt |
| Return on Assets (ROA) | 2.79% | Moderate asset efficiency for the industry |
- Near-term liquidity: monitor working capital trends (receivables, payables, inventory turnover) given current ratio <1 and quick ratio well below 1.
- Solvency and debt service: strong interest coverage (7.71) and low debt-to-EBITDA (1.74) reduce refinancing and default risk in the medium term.
- Leverage profile: net debt/equity at 29.1% supports a conservative balance-sheet stance while allowing room for strategic investments or M&A.
- Profitability vs. assets: ROA of 2.79% suggests modest returns - watch margin trends and asset turnover for improvement potential.
Zhejiang Hisun Pharmaceutical Co., Ltd. (600267.SS) - Valuation Analysis
Zhejiang Hisun Pharmaceutical's current valuation profile shows a company priced at a moderate premium to earnings and book value while trading at reasonable multiples on enterprise-value bases. Key market-implied metrics and what they suggest for investors are summarized below.- Trailing twelve months (TTM) P/E: 20.09 - a moderate valuation relative to recent earnings.
- Forward P/E: 28.78 - implies the market is pricing in expected earnings growth or higher near-term uncertainty.
- Price-to-Book (P/B): 1.46 - investors are paying about 1.46x the company's net asset book value.
- Enterprise Value / Revenue (EV/R): 1.41 - indicates the firm's valuation is roughly 1.4 times annual revenue.
- EV/EBITDA: 7.50 - a mid-range multiple suggesting reasonable operating earnings valuation.
- EV/FCF: 7.43 - the market values free cash flow at about 7.4 times, signaling attractive cash-flow valuation versus many peers.
- Market Capitalization: CNY 12.79 billion - reflects aggregate investor valuation of equity.
| Metric | Value | Implication |
|---|---|---|
| TTM P/E | 20.09 | Moderate earnings multiple |
| Forward P/E | 28.78 | Market expects earnings growth or higher uncertainty |
| P/B | 1.46 | Modest premium to book value |
| EV / Revenue | 1.41 | Valuation ~1.4x annual revenue |
| EV / EBITDA | 7.50 | Reasonable operating earnings multiple |
| EV / FCF | 7.43 | Attractive valuation on cash-flow basis |
| Market Cap | CNY 12.79 billion | Equity market value |
- Relative perspective: a forward P/E notably higher than the TTM P/E points to either anticipated margin/earnings expansion or conservatism in near-term analyst estimates; reconcile by reviewing guidance, pipeline milestones, and one-off items in trailing earnings.
- Enterprise-value multiples (EV/R, EV/EBITDA, EV/FCF) all clustering in the 1.4-7.5 range imply the market places value both on top-line scale and on cash generation - useful when comparing against domestic pharma peers or sub-sector medians.
- P/B near 1.5 suggests limited balance-sheet discount; investors focusing on capital-light growth or intangible-driven upside should weigh this against R&D pipeline valuation and intangible asset treatment.
Zhejiang Hisun Pharmaceutical Co., Ltd. (600267.SS) - Risk Factors
Zhejiang Hisun Pharmaceutical faces a concentrated set of risks that could materially affect near‑term cash flows, margins and market positioning. Key risk vectors are regulatory enforcement in export markets, concentration in APIs, slower revenue growth versus peers, and constrained short‑term liquidity.- Regulatory risk: FDA warning letters and a U.S. import ban. In September 2024 the U.S. banned most APIs from Hisun's Taizhou facility from entering the U.S. market following inspection findings and warning letters. This restricts access to a high‑value export market and creates remediation costs, potential product recalls, and lost sales.
- Business concentration: Heavy reliance on the API segment exposes the company to margin volatility, demand shocks and single‑site operational disruptions (Taizhou), amplifying supply‑chain and client‑concentration risk.
- Growth gap vs. sector: Management's projected revenue growth of ~1.9% p.a. for the next two years compares unfavorably to the broader Chinese pharmaceutical sector's expected ~10% annual growth, implying risk of market share erosion and downward pressure on pricing power.
- Liquidity constraints: A current ratio of 0.95 and quick ratio of 0.61 indicate limited short‑term cushion to meet liabilities without relying on inventory liquidation or fresh financing.
- Leverage profile: Debt‑to‑equity of 0.39 shows conservative use of debt, lowering solvency risk but potentially limiting flexibility to finance remediation, capacity expansion or M&A without diluting equity or paying higher borrowing costs.
- Operational remediation costs: Compliance actions (facility upgrades, quality system overhauls, third‑party audits) will require CAPEX and OPEX that strain free cash flow, especially if U.S. revenue remains restricted.
| Metric | Value | Implication |
|---|---|---|
| FDA enforcement action | Warning letters; Sept 2024 Taizhou API ban (U.S.) | Lost U.S. API shipments, remediation costs |
| Revenue growth (next 2 yrs, company) | 1.9% CAGR | Below sector - risk of market share loss |
| Sector revenue growth (peer benchmark) | ~10% CAGR | Competitive headwinds |
| Current ratio | 0.95 | Possible short‑term liquidity stress |
| Quick ratio | 0.61 | Limited ability to cover short liabilities without inventory |
| Debt‑to‑equity | 0.39 | Conservative leverage; limited borrowing buffer |
| API revenue concentration | High (majority of export pharma sales) | Margin and supply‑chain concentration risk |
- Investor considerations: remediation timeline and successful lifting of the Taizhou ban are binary catalysts; ongoing margin pressure from API pricing or lost U.S. volume could materially reduce EBITDA margins and free cash flow.
- Financial flexibility: with current liquidity ratios below 1.0 and modest leverage headroom, the company may need to access equity or higher‑cost debt to fund compliance CAPEX, which would affect shareholder returns.
Zhejiang Hisun Pharmaceutical Co., Ltd. (600267.SS) - Growth Opportunities
Zhejiang Hisun Pharmaceutical is positioning itself for sustained growth through R&D in biopharmaceuticals, international expansion, shareholder-friendly capital actions, and improving profitability metrics. Key quantitative indicators and strategic moves below highlight areas where the company can capture additional market share and enhance long-term investor value.
- Biopharmaceutical innovation: increased R&D focus and pipeline development targeting higher-margin biologics and specialty medicines.
- Global footprint expansion: marketed products present in over 70 countries, supporting revenue diversification and foreign market upside.
- Capital allocation signaling confidence: CNY 100 million equity buyback announced in May 2025 to support share price and EPS.
- Shareholder returns: proposed cash dividend of CNY 2.10 per 10 shares for 2024 to enhance investor yield.
- Operational efficiency: gross profit margin expanded to 43.8% in 2024, reflecting improved cost management and pricing power.
- Return metrics: ROE at 6.35% indicating effective equity utilization with room to improve as margins and leverage optimize.
| Metric | Value | Period / Note |
|---|---|---|
| Global market reach | Products in 70+ countries | Ongoing |
| Equity buyback | CNY 100 million | Announced May 2025 |
| Gross profit margin | 43.8% | 2024 |
| Return on equity (ROE) | 6.35% | Latest reported |
| Cash dividend | CNY 2.10 per 10 shares | For 2024 |
| Market capitalization | CNY 12.79 billion | Current market |
Strategic priorities that underlie these metrics and offer growth levers include:
- Advancing biopharma R&D to move up the value chain from small-molecule generics to higher-margin biologics and specialty drugs.
- Expanding commercial channels and regulatory approvals in additional international markets to leverage the existing 70+ country footprint.
- Using the buyback and dividend policy to support equity valuations while balancing cash for R&D and M&A opportunities.
- Continuing margin improvement initiatives-manufacturing efficiencies, procurement optimization, and portfolio mix shift toward higher-margin products.
For context on corporate background, ownership and strategic evolution see: Zhejiang Hisun Pharmaceutical Co., Ltd.: History, Ownership, Mission, How It Works & Makes Money

Zhejiang Hisun Pharmaceutical Co., Ltd. (600267.SS) DCF Excel Template
5-Year Financial Model
40+ Charts & Metrics
DCF & Multiple Valuation
Free Email Support
Disclaimer
All information, articles, and product details provided on this website are for general informational and educational purposes only. We do not claim any ownership over, nor do we intend to infringe upon, any trademarks, copyrights, logos, brand names, or other intellectual property mentioned or depicted on this site. Such intellectual property remains the property of its respective owners, and any references here are made solely for identification or informational purposes, without implying any affiliation, endorsement, or partnership.
We make no representations or warranties, express or implied, regarding the accuracy, completeness, or suitability of any content or products presented. Nothing on this website should be construed as legal, tax, investment, financial, medical, or other professional advice. In addition, no part of this site—including articles or product references—constitutes a solicitation, recommendation, endorsement, advertisement, or offer to buy or sell any securities, franchises, or other financial instruments, particularly in jurisdictions where such activity would be unlawful.
All content is of a general nature and may not address the specific circumstances of any individual or entity. It is not a substitute for professional advice or services. Any actions you take based on the information provided here are strictly at your own risk. You accept full responsibility for any decisions or outcomes arising from your use of this website and agree to release us from any liability in connection with your use of, or reliance upon, the content or products found herein.