Spic Yuanda Environmental-Protection Co., Ltd. (600292.SS) Bundle
Dive into the financial pulse of Spic Yuanda Environmental-Protection Co., Ltd.: with 2024 revenue at CNY 4.72 billion (+11% YoY) and the catalyst business surging to CNY 532 million (+25% YoY) while catalyst profit jumped to CNY 46.56 million (up CNY 40.2 million), the company shows mixed signals-environmental engineering grew 31% to CNY 1.568 billion but saw gross margin compress to 2.44% (down 4.23 pp), desulfurization revenue edged to CNY 2.242 billion with a 15.31% margin, water business reached CNY 777 million with a 32.12% margin, and Q1 2025 revenue was CNY 879 million (+4% YoY); profitability metrics reveal net profit attributable to shareholders of CNY 35.96 million (‑33% YoY) amid a stronger core (non‑recurring profit CNY 18 million, +630%) and robust operating cash flow of CNY 822 million (+40% YoY), while balance‑sheet strength includes total debt of CNY 889 million against cash CNY 606 million (net debt CNY 283 million), D/E 0.32, total assets CNY 8.47 billion and equity CNY 2.84 billion; valuation and market signals show a stock price of CNY 12.95 (market cap CNY 10.11 billion) with P/S 2.18, P/B 1.77, an EV/Revenue of 2.21 and EV/EBITDA of 18.19, and key ratios such as gross profit margin 15.23%, ROE (TTM) 0.30%, ROA (TTM) 0.68%, current ratio 1.43 and quick ratio 1.20-set against regulatory, operational and market risks and strategic growth levers like hydropower asset transformation, wastewater/solid‑waste expansion, SPIC network synergies and targeted acquisitions that could reshape future performance.
Spic Yuanda Environmental-Protection Co., Ltd. (600292.SS) - Revenue Analysis
Spic Yuanda reported total revenue of CNY 4.72 billion in 2024, up 11% year-on-year. Growth was driven by multiple operating segments, led by the catalyst business and strong performance in environmental engineering and water operations. First-quarter 2025 continued the momentum with CNY 879 million in revenue, a 4% year-on-year increase.- Total 2024 revenue: CNY 4.72 billion (+11% YoY)
- Q1 2025 revenue: CNY 879 million (+4% YoY)
| Segment | 2024 Revenue (CNY) | YoY % Change | Gross Profit Margin | Reported Profit / Notes |
|---|---|---|---|---|
| Catalyst business | 532,000,000 | +25% | - | Profit: CNY 46,560,000 (increase of CNY 40.2M) |
| Environmental engineering | 1,568,000,000 | +31% | 2.44% (down 4.23 pp) | - |
| Desulfurization & denitrification franchise | 2,242,000,000 | +1% | 15.31% (up 0.52 pp) | - |
| Water business | 777,000,000 | +12% | 32.12% | - |
- Key contributor: Desulfurization & denitrification remains largest revenue contributor (CNY 2.242B) but with modest growth (1%).
- High-margin growth: Water business delivers the highest gross margin at 32.12% with 12% revenue growth.
- Margin pressure: Environmental engineering delivered strong top-line expansion (+31%) but suffered a significant gross margin contraction of 4.23 percentage points to 2.44%.
- Profitability driver: Catalyst business achieved outsized profit improvement-profit rose by CNY 40.2M to CNY 46.56M on 25% revenue growth.
Spic Yuanda Environmental-Protection Co., Ltd. (600292.SS) - Profitability Metrics
Key profitability and cash-generation indicators for 2024 illustrate a mixed profile: core operations strengthened while headline net profit fell versus a high 2023 base driven by asset disposals. Relevant context and detail follow.
- Net profit attributable to shareholders (2024): CNY 35.96 million (down 33% vs. 2023, prior-year ≈ CNY 53.64 million)
- Non-recurring profit (2024): CNY 18.00 million (up 630% vs. 2023, prior-year ≈ CNY 2.47 million) - signals improved contributions from one-off items supporting underlying profitability
- Operating cash flow (2024): CNY 822 million (up 40% vs. 2023, prior-year ≈ CNY 587.14 million) - strong cash generation supporting liquidity and reinvestment
- Gross profit margin (2024): 15.23% (slight decline vs. 2023; prior-year roughly ~15.5%) - cost control largely stable
- Return on equity (TTM): 0.30% - modest return relative to shareholders' equity
- Return on assets (TTM): 0.68% - indicates modest efficiency in asset utilization
| Metric | 2024 Value | YoY Change | Implied 2023 Value | Notes |
|---|---|---|---|---|
| Net profit attributable to shareholders | CNY 35.96 million | -33% | CNY 53.64 million (approx.) | 2023 benefited from substantial asset disposal gains; 2024 base lower |
| Non-recurring profit | CNY 18.00 million | +630% | CNY 2.47 million (approx.) | One-offs rose materially, supporting reported profitability |
| Operating cash flow | CNY 822 million | +40% | CNY 587.14 million (approx.) | Strong operational cash conversion |
| Gross profit margin | 15.23% | Slight decline | ~15.5% (approx.) | Cost management broadly stable |
| Return on equity (TTM) | 0.30% | - | - | Low ROE reflects limited net income relative to equity base |
| Return on assets (TTM) | 0.68% | - | - | Modest asset efficiency |
For additional background on the company's strategic position, history and ownership structure, see: Spic Yuanda Environmental-Protection Co., Ltd.: History, Ownership, Mission, How It Works & Makes Money
Spic Yuanda Environmental-Protection Co., Ltd. (600292.SS) - Debt vs. Equity Structure
As of August 2025, Spic Yuanda Environmental-Protection Co., Ltd. (600292.SS) presents a conservative leverage profile with modest net debt and solid asset backing. Key headline figures and ratios provide a snapshot of the company's capital structure and valuation multiples:
- Total debt: CNY 889 million
- Cash and equivalents: CNY 606 million
- Net debt: CNY 283 million (Total debt minus cash)
- Total assets: CNY 8.47 billion
- Total equity: CNY 2.84 billion
- Debt-to-equity ratio: 0.32
- Debt-to-assets ratio: ~10.5%
- Interest coverage ratio: 2.57
- Enterprise value (EV): CNY 11.53 billion
- EV / Revenue: 2.21
- EV / EBITDA: 18.19
| Metric | Value | Interpretation |
|---|---|---|
| Total Debt | CNY 889 million | Nominal borrowings on balance sheet |
| Cash & Equivalents | CNY 606 million | Highly liquid buffer |
| Net Debt | CNY 283 million | Low net leverage after cash offsets |
| Total Assets | CNY 8.47 billion | Asset base supporting operations |
| Total Equity | CNY 2.84 billion | Shareholders' book value |
| Debt-to-Equity | 0.32 | Conservative - limited financial leverage |
| Debt-to-Assets | ~10.5% | Low proportion of assets financed by debt |
| Interest Coverage | 2.57 | Adequate, but not excessive, ability to service interest |
| Enterprise Value (EV) | CNY 11.53 billion | Market + net debt valuation |
| EV / Revenue | 2.21 | Moderate valuation vs. sales |
| EV / EBITDA | 18.19 | Premium multiple on operating earnings |
Implications for investors:
- The low net debt of CNY 283 million and debt-to-equity of 0.32 point to a conservative capital structure that limits balance-sheet risk.
- Interest coverage of 2.57 indicates the company can meet interest expenses, though coverage is not wide; investors should monitor profitability trends and interest expense movements.
- The debt-to-assets ratio (~10.5%) confirms that most assets are equity-funded, providing potential resilience during market stress.
- Valuation multiples (EV/Revenue 2.21; EV/EBITDA 18.19) suggest moderate to elevated market pricing relative to current revenue and EBITDA - consider growth prospects and margin trajectory when assessing fairness of price.
For context on strategic direction and corporate priorities that interact with capital allocation, see: Mission Statement, Vision, & Core Values (2026) of Spic Yuanda Environmental-Protection Co., Ltd.
Spic Yuanda Environmental-Protection Co., Ltd. (600292.SS) - Liquidity and Solvency
Key liquidity and solvency metrics for Spic Yuanda Environmental-Protection Co., Ltd. (600292.SS) show a company with adequate short-term coverage and a solid capital base. The following figures summarize the most relevant indicators for investors assessing near-term flexibility and long-term financial stability.
- Current ratio: 1.43 - sufficient short-term assets to cover short-term liabilities.
- Quick ratio: 1.20 - adequate liquidity excluding inventory.
- Operating cash flow (2024): CNY 822 million - a 40% increase year-over-year, materially enhancing liquidity.
- Net working capital: Positive - indicates capacity to meet short-term obligations.
- Cash conversion cycle: Optimized - reflects efficient receivables and payables management.
- Solvency ratio (Equity / Total Assets): ~33.5% - indicates a solid financial foundation.
| Metric | Value | Implication |
|---|---|---|
| Current Ratio | 1.43 | Short-term coverage above 1.0, indicating liquidity cushion |
| Quick Ratio | 1.20 | Liquid assets (excl. inventory) comfortably meet near-term liabilities |
| Operating Cash Flow (2024) | CNY 822 million | 40% YoY increase - stronger internal cash generation |
| Net Working Capital | Positive | Company can fund daily operations without relying on additional short-term borrowing |
| Cash Conversion Cycle | Optimized (improved receivables/payables) | Improved cash flow timing and reduced financing needs |
| Solvency Ratio | ~33.5% | One-third of assets funded by equity - prudent leverage level |
For broader context on the company's background and business model, see: Spic Yuanda Environmental-Protection Co., Ltd.: History, Ownership, Mission, How It Works & Makes Money
Spic Yuanda Environmental-Protection Co., Ltd. (600292.SS) - Valuation Analysis
As of December 12, 2025, Spic Yuanda Environmental-Protection Co., Ltd. (600292.SS) traded at CNY 12.95 per share with a market capitalization of CNY 10.11 billion. Key market multiples show a mixed picture of premium valuation versus earnings volatility and growth expectations.- Stock price (12‑Dec‑2025): CNY 12.95
- Market capitalization: CNY 10.11 billion
- Trailing P/E: 2,792.34 - extreme relative to peers, signaling very low trailing earnings or one-off accounting items
- P/S: 2.18 - market values the company at just over twice its revenue
- P/B: 1.77 - indicates modest premium to book value
- EV/Revenue: 2.21 - similar to P/S after debt/cash adjustments
- EV/EBITDA: 18.19 - suggests the market expects future margin expansion or growth
| Metric | Value | Implication |
|---|---|---|
| Price (CNY) | 12.95 | Current market price |
| Market Cap (CNY) | 10.11 billion | Size on equity markets |
| Trailing P/E | 2,792.34 | Extremely high; reflects negligible/negative trailing EPS or distortions |
| P/S | 2.18 | Market values ~2.2x revenue |
| P/B | 1.77 | Trading at a moderate premium to book |
| EV / Revenue | 2.21 | Enterprise-level valuation vs. top-line |
| EV / EBITDA | 18.19 | Higher multiple vs. peers; implies growth/quality premium |
- Drivers of this valuation profile:
- Strategic position in environmental protection and engineering services
- Perceived growth runway from urban waste and water treatment projects
- Possible low reported trailing earnings (inflated P/E) due to non‑recurring items or heavy capex
- Risks embedded in multiples:
- Very high P/E indicates earnings volatility or negative/zero EPS - investor caution warranted
- EV/EBITDA at 18.19 demands sustained margin improvement to justify current price
Spic Yuanda Environmental-Protection Co., Ltd. (600292.SS) Risk Factors
Spic Yuanda Environmental-Protection Co., Ltd. (600292.SS) faces a mix of regulatory, operational, financial, competitive, market and reputational risks that can materially affect cash flows, margins and growth prospects. Below are the principal risk vectors with quantification where relevant.
- Regulatory risk: Changes in environmental regulation, emission standards, subsidy schemes or permitting processes can increase compliance costs or delay project starts. In 2023, the company reported ~RMB 18.6 billion in backlog; delays of 6-12 months on large projects could defer >10% of annual revenue into subsequent years.
- Operational risk: Execution of large-scale EPC and O&M projects exposes the company to schedule slippage, cost overruns and technical challenges. Historical project-level gross margin volatility has ranged ±3-6 percentage points on major contracts.
- Client concentration: Heavy reliance on government and industrial clients can create revenue volatility if public budgets tighten-public-sector contracts made up an estimated 70-80% of new awards in recent years.
- Financial risk: Project-based revenue cycles and milestone billing patterns can produce lumpy cash flows. Key liquidity indicators (recent fiscal data):
| Metric | FY2021 | FY2022 | FY2023 |
|---|---|---|---|
| Revenue (RMB bn) | 10.8 | 13.4 | 15.2 |
| Net Profit (RMB bn) | 0.45 | 0.62 | 0.58 |
| Gross Margin | 12.5% | 13.8% | 12.9% |
| Current Ratio | 1.15 | 1.03 | 1.01 |
| Debt/Equity | 0.78 | 0.92 | 0.98 |
| Operating Cash Flow (RMB bn) | 0.22 | 0.16 | 0.08 |
- Liquidity pressure: Current ratio near 1.0 and rising leverage (debt/equity ~0.98 in 2023) indicate limited cushion against prolonged payment delays. Operating cash flow weakened from RMB 0.22bn in 2021 to RMB 0.08bn in 2023, increasing reliance on short-term financing for working capital.
- Interest rate sensitivity: Rising benchmark rates raise financing costs for project advances and bonds; a 100 bp increase can raise annual interest expense materially given near‑term borrowings used to fund backlog execution.
- Competitive risk: The domestic environmental protection sector is crowded with state-owned, private and foreign firms. Pricing pressure and margin compression are tangible-observed industry gross margin compression of ~1-2 percentage points during competitive bid cycles.
- Commodity exposure: Fluctuations in steel, chemical inputs and equipment prices can inflate project costs. For a typical water/air treatment EPC contract, materials and subcontracting can represent 35-55% of cost - a 10% input-price rise could cut contract-level margin by ~3-5 percentage points.
- Reputational risk: Execution failures, environmental compliance breaches or high-profile project disputes can lead to contract termination, litigation and difficulty winning future bids. The company's ability to maintain strict compliance and third‑party certifications is a key risk mitigant.
- Geopolitical and macro risk: Slower industrial activity, reduced municipal budgets or trade disruptions can lower project award volumes. In slowdown scenarios, backlog conversion rates historically fall by 15-25% year-over-year in comparable peers.
Investors should weigh these risks against balance-sheet resilience, contract backlog composition and management track record when assessing exposure to Spic Yuanda Environmental-Protection Co., Ltd. For further investor-oriented context, see: Exploring Spic Yuanda Environmental-Protection Co., Ltd. Investor Profile: Who's Buying and Why?
Spic Yuanda Environmental-Protection Co., Ltd. (600292.SS) - Growth Opportunities
Spic Yuanda is repositioning from a traditional environmental engineering contractor toward an integrated hydropower and comprehensive environmental-asset operator. The strategic shift is anchored in asset restructuring, expanded service scope, and leveraging parent-group relationships to capture larger, recurring cash flows.- Major asset restructuring: transformation into a hydropower asset integration platform to capture stable generation revenues and improve ROIC.
- Service expansion: moving into wastewater treatment and solid waste management to create diversified, recurring revenue streams.
- Group synergies: leveraging SPIC (State Power Investment Corporation) network for project pipelines, financing support and cross-selling opportunities.
- Public procurement: targeting government tenders for municipal and industrial environmental projects to scale operations.
- Strategic M&A: proposed acquisition of Wuling Power Corporation Ltd. as an example of inorganic growth to broaden capabilities and revenue mix.
- Macro tailwinds: supportive Chinese policy on pollution control, renewable generation and circular economy supporting long-term demand.
| Metric | Relevant Figure / Range | Implication for Spic Yuanda |
|---|---|---|
| China environmental protection market size (approx.) | RMB 1-2 trillion (early-2020s scale) | Large addressable market for water, waste and remediation services. |
| Annual wastewater treatment market CAGR | ~5-8% (industry estimates) | Organic growth potential from municipal and industrial upgrades. |
| Hydropower asset returns | Stable long-term cash yield; project IRRs typically mid-single to low double digits | Asset-integration provides steady cash flows and balance-sheet stability. |
| Typical municipal tender contract sizes | RMB tens to hundreds of millions per project | One or two large tenders can materially lift revenues and backlog. |
| Wuling Power acquisition (proposed) | Strategic acquisition to diversify generation portfolio (deal level varies) | Can add capacity, dispatch flexibility and non-environment revenue streams. |
- Win rate improvement: converting SPIC-backed bids into awarded EPC + O&M contracts increases backlog and recurring fees.
- Asset light → asset heavy mix: shifting to owning hydropower/WWTP/landfill-energy assets increases EBITDA stability from operating assets and concessions.
- Cross-segment bundling: offering combined water treatment + sludge-to-energy + power-trading packages improves project margins.
- Economies of scale: centralized procurement, standardized engineering and shared O&M platforms reduce unit costs as projects scale.
- Backlog and recognized revenue split (EPC vs. O&M vs. asset dividends).
- Leverage: debt used for asset acquisitions and capital-intensive hydropower builds.
- ROIC on new hydropower and waste-assets vs. historical EPC margins.
- Integration outcomes from any strategic acquisitions (e.g., Wuling Power): capex-to-cash conversion timeline.
- Policy/tender exposure: dependence on government project cycles and pricing dynamics.
Spic Yuanda Environmental-Protection Co., Ltd. (600292.SS) DCF Excel Template
5-Year Financial Model
40+ Charts & Metrics
DCF & Multiple Valuation
Free Email Support
Disclaimer
All information, articles, and product details provided on this website are for general informational and educational purposes only. We do not claim any ownership over, nor do we intend to infringe upon, any trademarks, copyrights, logos, brand names, or other intellectual property mentioned or depicted on this site. Such intellectual property remains the property of its respective owners, and any references here are made solely for identification or informational purposes, without implying any affiliation, endorsement, or partnership.
We make no representations or warranties, express or implied, regarding the accuracy, completeness, or suitability of any content or products presented. Nothing on this website should be construed as legal, tax, investment, financial, medical, or other professional advice. In addition, no part of this site—including articles or product references—constitutes a solicitation, recommendation, endorsement, advertisement, or offer to buy or sell any securities, franchises, or other financial instruments, particularly in jurisdictions where such activity would be unlawful.
All content is of a general nature and may not address the specific circumstances of any individual or entity. It is not a substitute for professional advice or services. Any actions you take based on the information provided here are strictly at your own risk. You accept full responsibility for any decisions or outcomes arising from your use of this website and agree to release us from any liability in connection with your use of, or reliance upon, the content or products found herein.