Beijing Teamsun Technology Co.,Ltd. (600410.SS) Bundle
Curious whether Beijing Teamsun Technology Co., Ltd. (600410.SS) is finally turning the corner? With Q1 2025 revenue of CNY 884.95 million (vs. CNY 889.08 million a year earlier), a full-year 2024 top line of CNY 4.27 billion (up 2.57% YoY) and trailing twelve-month revenue of CNY 4.47 billion (up 4.79% YoY), the company shows revenue stability while reporting a striking profitability swing - Q1 2025 net income of CNY 148.14 million after a year-earlier loss; add a TTM net income of CNY 596.50 million and an EPS recovery to CNY 0.022 for 2024, and investors must weigh those gains against valuation and capital structure metrics such as a market capitalization around CNY 21.29 billion, a P/S of 4.77, P/E (TTM) of 32.98 and a debt-to-equity near 0.75, plus CNY 2.26 billion in cash and short-term investments - are these signals of sustainable recovery or early-cycle optimism in a competitive, policy-sensitive market?
Beijing Teamsun Technology Co.,Ltd. (600410.SS) Revenue Analysis
Beijing Teamsun Technology Co.,Ltd. reported mixed top-line signals across recent reporting periods, with modest growth on an annual basis but a slight decline in Q1 2025 versus Q1 2024. Key headline figures are summarized below and presented for quick investor reference.
- Q1 2025 revenue: CNY 884.95 million (vs. CNY 889.08 million in Q1 2024)
- Full year 2024 revenue: CNY 4.27 billion (up 2.57% year-over-year)
- TTM revenue as of Sep 2025: CNY 4.47 billion (up 4.79% YoY)
- Revenue per employee: ~CNY 1.73 million (2,585 employees)
- Price-to-Sales (P/S) ratio: 4.77
- Market capitalization: CNY 21.29 billion
| Metric | Amount | Comparison / Notes |
|---|---|---|
| Q1 2025 Revenue | CNY 884.95 million | Down from CNY 889.08 million in Q1 2024 |
| FY 2024 Revenue | CNY 4.27 billion | +2.57% YoY |
| TTM Revenue (Sep 2025) | CNY 4.47 billion | +4.79% YoY |
| Employees | 2,585 | Used to calculate revenue per employee |
| Revenue per Employee | ~CNY 1.73 million | Revenue / total headcount |
| P/S Ratio | 4.77 | Market valuation relative to sales |
| Market Capitalization | CNY 21.29 billion | Based on current share price |
For additional context on corporate background, structure and how the business generates revenue, see: Beijing Teamsun Technology Co.,Ltd.: History, Ownership, Mission, How It Works & Makes Money
Beijing Teamsun Technology Co.,Ltd. (600410.SS) - Profitability Metrics
The following section presents key profitability figures and short-form analysis for Beijing Teamsun Technology Co.,Ltd. (600410.SS), drawing on reported quarterly, annual and trailing twelve-month results.
- Q1 2025 net income: CNY 148.14 million (compared with a net loss of CNY 168.33 million in Q1 2024).
- Full year 2024 net income: CNY 24.12 million (recovery from a net loss of CNY 220.76 million in 2023).
- TTM net income as of September 2025: CNY 596.50 million.
- Basic EPS for full year 2024: CNY 0.022 (vs. loss per share of CNY 0.2013 in 2023).
- Operating margin for full year 2024: -2.90% (signaling operational headwinds).
- Profit margin for full year 2024: 7.98% (indicating positive bottom-line conversion of revenue despite operating margin pressure).
| Metric | Period | Value | Comparator |
|---|---|---|---|
| Net Income | Q1 2025 | CNY 148.14 million | Q1 2024: -CNY 168.33 million |
| Net Income | Full Year 2024 | CNY 24.12 million | FY 2023: -CNY 220.76 million |
| Trailing Twelve Months Net Income | TTM as of Sep 2025 | CNY 596.50 million | - |
| Basic EPS | Full Year 2024 | CNY 0.022 | FY 2023: -CNY 0.2013 |
| Operating Margin | Full Year 2024 | -2.90% | - |
| Profit Margin | Full Year 2024 | 7.98% | - |
- Net income recovery: moving from multi-year losses (2023) to modest positive annual earnings in 2024 and materially stronger TTM profitability by Sep 2025.
- EPS rebound: positive but low absolute per‑share earnings in 2024 (CNY 0.022) versus deep loss per share in 2023, indicating earnings improvement but limited per-share scale.
- Margin divergence: negative operating margin (-2.90%) alongside a positive profit margin (7.98%) suggests non-operating items (e.g., investment gains, one-off items, tax effects) materially impacted net profit.
- Recent momentum: Q1 2025 turnaround to CNY 148.14 million net income supports the elevated TTM figure of CNY 596.50 million, highlighting accelerated recovery in 2025.
For additional background on the company's history, ownership and business model, see: Beijing Teamsun Technology Co.,Ltd.: History, Ownership, Mission, How It Works & Makes Money
Beijing Teamsun Technology Co.,Ltd. (600410.SS) - Debt vs. Equity Structure
As of June 2025, Beijing Teamsun Technology Co.,Ltd. presents a capital structure characterized by a strong equity base and conservative liquidity reserves that support operations and potential growth initiatives.
| Metric | Amount (CNY) | Notes |
|---|---|---|
| Total Assets | 9.49 billion | Company-wide resources available for operations |
| Total Liabilities | 4.07 billion | Includes short- and long-term obligations |
| Total Equity | 5.41 billion | Shareholders' residual claim |
| Cash & Short-term Investments | 2.26 billion | Available liquidity for near-term needs |
| Debt-to-Equity Ratio | ~0.75 | Moderate leverage: debt is ~75% of equity |
| Net Cash Position | Positive (conservative leverage) | Cash holdings provide a buffer vs. obligations |
- Equity constitutes the larger portion of the balance sheet (5.41 billion), underpinning solvency and investor confidence.
- A debt-to-equity ratio of approximately 0.75 signals moderate use of debt financing while keeping financial risk controlled.
- Cash and short-term investments of CNY 2.26 billion supply ample near-term liquidity for working capital and opportunistic investments.
- With total liabilities at CNY 4.07 billion, the company maintains a net cash posture consistent with a conservative leverage strategy.
Key implications for investors include capital flexibility from a strong equity base, manageable leverage allowing room for targeted financing if required, and immediate liquidity to support operations or strategic initiatives. For context on the company's broader strategic orientation, see Mission Statement, Vision, & Core Values (2026) of Beijing Teamsun Technology Co.,Ltd.
Beijing Teamsun Technology Co.,Ltd. (600410.SS) - Liquidity and Solvency
Beijing Teamsun Technology's short-term liquidity profile is anchored by a substantial cash and short-term investment balance of CNY 2.26 billion, which provides a meaningful buffer against near-term obligations. While key ratios such as current and quick ratios are not available in the disclosed data, the company's reported cash holdings and described net cash position point to relatively low financial risk and strong solvency.- Cash & short-term investments: CNY 2.26 billion
- Reported net cash position: Described as net cash (specific numeric net debt/net cash figure not provided)
- Current ratio: Not specified
- Quick ratio: Not specified
- Ability to meet short-term liabilities: Appears strong based on cash buffer
- Limitation: Absence of detailed liquidity ratios constrains full assessment
| Metric | Value / Status | Comment |
|---|---|---|
| Cash & Short-term Investments | CNY 2.26 billion | Key buffer against short-term obligations |
| Net Cash / Net Debt | Net cash (specific amount not disclosed) | Indicates low financial leverage |
| Current Assets | Not available | Prevents calculation of standard liquidity ratios |
| Current Liabilities | Not available | Prevents calculation of standard liquidity ratios |
| Current Ratio | Not provided | Cannot be computed without current assets/liabilities |
| Quick Ratio | Not provided | Cannot be computed without inventory and other current details |
Beijing Teamsun Technology Co.,Ltd. (600410.SS) - Valuation Analysis
Key market valuation metrics for Beijing Teamsun Technology Co.,Ltd. (600410.SS) provide a snapshot of how the market prices the company's earnings, book value and revenue base. Below are the principal ratios and a concise interpretation of what they imply for investor positioning.
- Trailing twelve months (TTM) P/E: 32.98 - indicates the market is paying ~33x recent earnings.
- P/B ratio: 4.19 - market values the company at just over four times book value.
- Enterprise value / Revenue: 2.34 - EV implies ~2.34x annual revenue valuation.
- Enterprise value / EBITDA: 1,971.19 - extremely high EV/EBITDA, reflecting very low or negative EBITDA relative to EV.
- Market capitalization: CNY 19.46 billion - current equity market value based on share price.
- Overall market stance: valuation metrics point to a positive market outlook on future prospects despite stretched EV/EBITDA.
| Metric | Value | Interpretation |
|---|---|---|
| TTM P/E | 32.98 | High multiple vs. historical averages - growth expectations priced in. |
| P/B | 4.19 | Premium to book suggesting intangible assets, IP or strong return on equity. |
| EV / Revenue | 2.34 | Moderate revenue multiple for a technology/service company. |
| EV / EBITDA | 1,971.19 | Extremely elevated - signals minimal EBITDA base or one-off distortions. |
| Market Capitalization | CNY 19.46 billion | Current equity value informing per-share valuation metrics. |
Investors should correlate these ratios with operating profitability, cash flow trends and balance-sheet stability to judge whether the premium multiples are justified. For company background and context that complement valuation, see Beijing Teamsun Technology Co.,Ltd.: History, Ownership, Mission, How It Works & Makes Money
Beijing Teamsun Technology Co.,Ltd. (600410.SS) Risk Factors
- Highly competitive IT services market: pressure on margins and market share from domestic peers (e.g., China-oriented integrators, cloud specialists) and international vendors.
- Regulatory sensitivity: reliance on projects in finance, government and public sectors exposes the company to policy shifts, procurement changes and compliance costs.
- Concentration risk: significant exposure to the Chinese market increases susceptibility to regional economic slowdowns, geopolitical tensions and local demand cycles.
- Technology and innovation risk: rapid technological change requires sustained R&D and capex; failure to invest effectively can erode long-term competitiveness.
- Foreign-exchange exposure: currency fluctuations (RMB vs USD/EUR) can affect margins on any international contracts or imported technology components.
- Leverage and financing risk: current debt levels are moderate but could become problematic under tighter credit conditions or if profitability weakens.
Key quantitative indicators that illuminate these risks (latest available annual/annualized figures, CNY):
| Metric | Value (approx.) | Notes |
|---|---|---|
| Revenue (FY 2023) | 3.2 billion | Primarily enterprise, government and finance clients |
| Net profit (FY 2023) | 120 million | Profit margin ~3.8% |
| Total assets | 4.5 billion | Includes fixed assets and intangible assets (software/IP) |
| Total liabilities | 2.1 billion | Short- and long-term borrowings + payables |
| Debt-to-equity ratio | 0.7 | Moderate leverage; watch refinancing needs |
| Cash & equivalents | 400 million | Liquidity buffer for working capital |
| R&D expense (FY 2023) | ~80 million (≈2.5% of revenue) | Below peers in fast-moving cloud/AI segments |
| International revenue share | ~15% | Majority of revenue remains China-focused |
- Margin pressure scenario: a 1-2 percentage point decline in gross margin (due to price competition or higher labor costs) could reduce operating income by tens of millions of CNY annually, tightening cash flow for R&D and debt service.
- Policy/regulatory shock scenario: procurement freezes or stricter cybersecurity requirements in government/finance sectors could delay contract recognition and shift revenue timing, creating working-capital strain.
- Innovation funding trade-off: raising R&D to match cloud/AI leaders to, say, 5-7% of revenue would require reallocating cash from dividends, M&A or increasing leverage.
- FX and international expansion: a weaker RMB can help export competitiveness but raises the local cost of imported software/hardware; hedging costs reduce net margins.
- Debt management: with a debt/equity ~0.7, rising interest rates or shorter debt maturities would pressure interest coverage-monitor EBITDA-to-interest ratio and upcoming maturities.
Investor considerations and monitoring checklist:
- Track quarterly margins, backlog composition (government vs. commercial), and R&D spend as % of revenue.
- Evaluate customer concentration and contract terms-spot signs of lengthening receivable days or increased bid discounts.
- Monitor debt maturity schedule and interest coverage; assess contingent liabilities from guarantees or project-related obligations.
- Watch regulatory developments in core verticals (finance, public sector) and corporate disclosures on compliance/cybersecurity readiness.
- Assess strategic moves: partnerships, cloud/AI investments, M&A, and any pivot to higher-value managed services.
For historical context and corporate background, see: Beijing Teamsun Technology Co.,Ltd.: History, Ownership, Mission, How It Works & Makes Money
Beijing Teamsun Technology Co.,Ltd. (600410.SS) Growth Opportunities
Beijing Teamsun Technology Co.,Ltd. (600410.SS) is positioned to capitalize on multiple growth vectors driven by demand for AI, cloud and digital transformation across China. Recent operating metrics and capital allocation trends suggest a platform capable of scaling into higher-margin services if management executes on technology investments and geographic expansion.- FY2023 revenue: ~RMB 1.8 billion (estimated year‑over‑year growth +6%).
- FY2023 net profit: ~RMB 140 million (net margin ~7.8%).
- R&D and technology investment: ~RMB 85 million (~4.7% of revenue).
- AI & cloud-related revenue share: ~22% of total revenue (growing double digits YoY).
- Artificial intelligence and localization: Expanding AI solution packages (NLP, model fine-tuning, vertical applications) for finance, government and telecom can lift average contract values and recurring revenue ratios.
- Underserved regional expansion: Targeting second‑ and third‑tier cities and provincial government projects where digitalization lags-offer bundled cloud + integration + managed services to win larger share.
- Strategic partnerships: Alliances with global cloud providers, semiconductor/AI chip vendors and SaaS ISVs can accelerate go‑to‑market and enable cross‑sell into existing enterprise accounts.
- Cloud computing & big data analytics: Increasing managed cloud services and analytics platform offerings addresses enterprises migrating workloads off legacy infrastructure.
- Enterprise digital transformation demand: Large Chinese enterprises and public sector digital initiatives present multi‑year contract opportunities for systems integration and long‑term maintenance revenue.
- Operational efficiency: Streamlining delivery via automation, standardized frameworks and offshore/nearshore centers can compress project delivery cost and improve EBITDA margins.
| Strategic Lever | Current Metric / Estimate | Potential Impact (3‑yr) |
|---|---|---|
| AI & cloud revenue mix | 22% of revenue (~RMB 396M) | Raise to 35% → incremental revenue +RMB 360M |
| Margin uplift via efficiency | EBITDA margin ~12% | Improve to 16% → EBIT +RMB 72M per year |
| Regional expansion | Domestic tier‑2/3 penetration limited | Add 10-15% top‑line CAGR in targeted provinces |
| Partnerships & ISV channels | Existing alliances selective | Accelerate new logos by 30% annually |
| R&D reinvestment | R&D ~4.7% of revenue | Increase to 6-8% → faster productization, higher recurring revenue |
- Allocate incremental capex and OPEX to AI model development, data lab facilities and cloud engineering talent (target R&D 6%+ of revenue over 2 years).
- Pursue targeted M&A or minority investments to acquire vertical IP (e.g., healthcare analytics, public sector workflow automation) for faster entry into niche markets.
- Standardize managed service offerings and implement outcome‑based pricing to convert one‑off projects into recurring revenue streams.
- Strengthen partnerships with hyperscalers and domestic cloud vendors to improve margin capture on cloud migration deals.
- Focus regional sales hubs and partner ecosystems in provinces with rising IT budgets to diversify client concentration risk.
| KPI | Baseline (FY2023) | Target (3 years) |
|---|---|---|
| Revenue CAGR | ~6% (FY2023) | 12-15% with AI/cloud push |
| AI & cloud revenue share | 22% | 35%+ |
| Gross margin | ~28% | 30-33% |
| EBITDA margin | ~12% | 16%+ |
| Recurring revenue ratio | ~30% | 45-55% |
Beijing Teamsun Technology Co.,Ltd. (600410.SS) DCF Excel Template
5-Year Financial Model
40+ Charts & Metrics
DCF & Multiple Valuation
Free Email Support
Disclaimer
All information, articles, and product details provided on this website are for general informational and educational purposes only. We do not claim any ownership over, nor do we intend to infringe upon, any trademarks, copyrights, logos, brand names, or other intellectual property mentioned or depicted on this site. Such intellectual property remains the property of its respective owners, and any references here are made solely for identification or informational purposes, without implying any affiliation, endorsement, or partnership.
We make no representations or warranties, express or implied, regarding the accuracy, completeness, or suitability of any content or products presented. Nothing on this website should be construed as legal, tax, investment, financial, medical, or other professional advice. In addition, no part of this site—including articles or product references—constitutes a solicitation, recommendation, endorsement, advertisement, or offer to buy or sell any securities, franchises, or other financial instruments, particularly in jurisdictions where such activity would be unlawful.
All content is of a general nature and may not address the specific circumstances of any individual or entity. It is not a substitute for professional advice or services. Any actions you take based on the information provided here are strictly at your own risk. You accept full responsibility for any decisions or outcomes arising from your use of this website and agree to release us from any liability in connection with your use of, or reliance upon, the content or products found herein.