China Shipbuilding Industry Group Power Co., Ltd. (600482.SS) Bundle
Investors watching China Shipbuilding Industry Group Power Co., Ltd. (600482.SS) will want to dig into a compact but revealing financial profile: Q3 2025 revenue hit CNY 13.32 billion and year-to-date revenue stands at CNY 40.97 billion with a trailing twelve-month total of CNY 56.05 billion, while profitability shows Q3 net income of CNY 288 million and YTD net profit surging to CNY 1.208 billion (up 62.5% YoY) against an ROE of 7.38% and EPS (TTM) of CNY 0.79; the balance sheet displays a conservative debt-to-equity ratio of 0.14, long-term debt of CNY 2.599 billion (Mar 2025), and a robust cash position of CNY 43.3 billion (Sept 2025) with current and quick ratios at 1.69 and 1.24 respectively; valuation metrics - trailing P/E 25.54, forward P/E 17.24, P/S 0.81, P/B 0.86, EV/EBITDA 4.55 - plus an estimated intrinsic value of CNY 20.69 versus a market price of CNY 19.63 (about 5.4% upside) sit against risks like cyclicality, geopolitical exposure, and raw-material swings, and against upside projections of ~47.8% annual earnings growth and ~12.8% revenue growth over the next three years - dive in to unpack what those numbers mean for risk, valuation, and potential returns.
China Shipbuilding Industry Group Power Co., Ltd. (600482.SS) - Revenue Analysis
China Shipbuilding Industry Group Power Co., Ltd. (600482.SS) has shown steady top-line expansion across recent periods, supported by scale and diversified project deliveries. Key headline metrics and trends are summarized below and in the accompanying table. Further company background and strategic context can be found here: China Shipbuilding Industry Group Power Co., Ltd.: History, Ownership, Mission, How It Works & Makes Money
- Q3 2025 revenue: CNY 13.32 billion - +13.28% YoY.
- Year-to-date (9M) 2025 revenue: CNY 40.97 billion - +11.88% YoY.
- Annual 2024 revenue: CNY 51.70 billion - +14.62% vs. 2023.
- Trailing twelve months (TTM) revenue as of 12 Dec 2025: CNY 56.05 billion.
- Revenue per employee: ~CNY 2.29 million based on 24,499 employees.
- Consistent revenue growth maintained over the past five years.
| Period | Revenue (CNY) | YoY Change | Notes |
|---|---|---|---|
| Q3 2025 | 13,320,000,000 | +13.28% | Quarter performance driven by core equipment and ship service contracts |
| YTD 2025 (through Q3) | 40,970,000,000 | +11.88% | Cumulative 9-month revenue |
| Full Year 2024 | 51,700,000,000 | +14.62% vs 2023 | Annual audited revenue |
| TTM (as of 12 Dec 2025) | 56,050,000,000 | - | Trailing twelve months aggregate |
| Employees | 24,499 | - | Reported headcount |
| Revenue per employee | 2,290,000 | - | Approximate (CNY) |
- Implication: rising TTM from the 2024 base to CNY 56.05bn indicates continued momentum into 2025 beyond the nine‑month mark.
- Operational efficiency signal: revenue per employee ~CNY 2.29m suggests relatively high capital/light service mix compared with heavy manufacturing peers.
China Shipbuilding Industry Group Power Co., Ltd. (600482.SS) - Profitability Metrics
Recent results show clear momentum in profitability across quarterly, year-to-date and annual metrics. Key figures below provide a snapshot of earnings strength, per-share returns and capital efficiency.
- Q3 2025 net income: CNY 288 million (+7.71% YoY vs Q3 2024)
- YTD 2025 net profit (through Q3): CNY 1.208 billion (+62.5% YoY)
- Annual net income 2024: CNY 1.39 billion (+78.43% vs 2023)
- EPS (TTM as of 2025-12-12): CNY 0.79
- Return on equity (ROE): 7.38%
| Metric | Value | Period / Note |
|---|---|---|
| Net income (Q3) | CNY 288 million | Q3 2025, +7.71% YoY |
| Net profit (YTD) | CNY 1.208 billion | YTD 2025, +62.5% YoY |
| Net income (Annual) | CNY 1.39 billion | FY 2024, +78.43% vs 2023 |
| EPS (TTM) | CNY 0.79 | Trailing 12 months as of 2025-12-12 |
| ROE | 7.38% | Latest reported |
Investor considerations framed by these metrics:
- Profit acceleration: strong YTD growth (+62.5%) vs prior year signals operational leverage and/or margin recovery.
- Per-share gains: EPS CNY 0.79 (TTM) gives a basis for valuation multiples versus peers.
- Capital efficiency: ROE at 7.38% indicates moderate effectiveness deploying shareholder equity; improvement trajectory matters.
- Quarterly consistency: Q3 improvement (7.71% YoY) shows ongoing earnings momentum into late 2025.
For context on strategy alignment with financial performance, see the company's stated long-term aims: Mission Statement, Vision, & Core Values (2026) of China Shipbuilding Industry Group Power Co., Ltd.
China Shipbuilding Industry Group Power Co., Ltd. (600482.SS) - Debt vs. Equity Structure
China Shipbuilding Industry Group Power Co., Ltd. (600482.SS) exhibits a conservative capital structure characterized by low leverage, steady deleveraging trends, and strong coverage of interest obligations. Key metrics point to limited financial risk but also indicate potential constraints on growth funded by debt.- Debt-to-equity ratio: 0.14 - reflects a low reliance on borrowed funds relative to shareholders' equity.
- Long-term debt (Mar 2025): CNY 2.599 billion.
- New debt issued over past three years: CNY 2.5 billion.
- Interest coverage ratio: 19.78 - indicates robust ability to service interest from operating earnings.
- Trend: company has been reducing reliance on debt financing over time.
| Metric | Value | As of |
|---|---|---|
| Debt-to-Equity Ratio | 0.14 | Latest reported |
| Long-Term Debt | CNY 2.599 billion | March 2025 |
| Total Debt Issued (3 years) | CNY 2.5 billion | Trailing 3 years |
| Interest Coverage Ratio | 19.78 | Latest reported |
| Leverage Implication | Low | Ongoing |
- Investor implications:
- Lower default risk due to limited leverage and high interest coverage.
- Potentially slower expansion if management avoids deploying additional debt for capex or M&A.
- Room to raise debt if strategic opportunities arise, given current conservative posture.
- Operational finance notes:
- High interest coverage (19.78) implies operating income comfortably covers interest expense, giving flexibility during cyclical downturns.
- Reduction in debt reliance suggests a shift toward internally funded growth or equity financing.
For broader corporate context and how capital structure ties into ownership and strategy, see: China Shipbuilding Industry Group Power Co., Ltd.: History, Ownership, Mission, How It Works & Makes Money
China Shipbuilding Industry Group Power Co., Ltd. (600482.SS) - Liquidity and Solvency
China Shipbuilding Industry Group Power Co., Ltd. (600482.SS) presents a solid short‑term liquidity profile and adequate solvency metrics that support its operating needs and near‑term obligations.- Current ratio: 1.69 - indicates adequate coverage of current liabilities by current assets.
- Quick ratio: 1.24 - suggests sufficient liquid assets (excluding inventory) to meet immediate liabilities.
- Cash and equivalents (Sep 2025): CNY 43.3 billion - up 27.05% year‑on‑year, reflecting stronger cash generation.
- Accounts receivable (latest): CNY 21.131 billion - a slight increase versus the prior year, requiring monitoring of collection trends.
- Overall: a strong cash position that enhances the company's ability to meet short‑term obligations and provides flexibility for investment or debt management.
| Metric | Sep 2025 / Latest | Prior Year (approx.) | YoY Change |
|---|---|---|---|
| Current Ratio | 1.69 | - | - |
| Quick Ratio | 1.24 | - | - |
| Cash & Equivalents | CNY 43.3 billion | CNY 34.09 billion | +27.05% |
| Accounts Receivable | CNY 21.131 billion | ≈ CNY 20.8 billion | slight increase |
- Implications for investors: elevated cash buffers reduce liquidity risk and support operational resilience; monitor receivables aging to ensure working capital efficiency remains strong.
- Operational inference: the jump in cash reserves likely reflects improved operational efficiency and/or higher profitability driving free cash flow.
China Shipbuilding Industry Group Power Co., Ltd. (600482.SS) - Valuation Analysis
China Shipbuilding Industry Group Power Co., Ltd. (600482.SS) presents a set of valuation metrics that point to potential undervaluation relative to historical and peer benchmarks. Key market multiples and an intrinsic value estimate together frame a case for possible price appreciation, subject to execution and macro risks.- Trailing P/E: 25.54 - reflecting recent earnings levels and market pricing of past profitability.
- Forward P/E: 17.24 - implies materially lower valuation on expected earnings, signaling earnings growth or market re-rating expectations.
- P/S (Price-to-Sales): 0.81 - indicates the market values the company at less than one times annual revenue.
- P/B (Price-to-Book): 0.86 - stock trading below reported book value, suggesting a margin of safety if assets are realized at book.
- EV/EBITDA: 4.55 - a low multiple versus many industrial peers, consistent with attractive enterprise-level valuation.
- Intrinsic value estimate: CNY 20.69, Market price: CNY 19.63 - implied upside of 5.4%.
| Metric | Value | Interpretation |
|---|---|---|
| Trailing P/E | 25.54 | Reflects past 12-month earnings; higher than forward P/E |
| Forward P/E | 17.24 | Market discounts current price vs. expected earnings |
| P/S | 0.81 | Sub-1.0 indicates low price relative to sales |
| P/B | 0.86 | Trading below book value |
| EV/EBITDA | 4.55 | Reasonable to low enterprise valuation |
| Intrinsic value | CNY 20.69 | Valuation model estimate |
| Market price (reference) | CNY 19.63 | Current traded price used for comparison |
| Implied upside | 5.4% | (20.69 - 19.63) / 19.63 |
- Earnings trajectory - the gap between trailing and forward P/E (25.54 vs. 17.24) implies anticipated earnings improvement or meaningful consensus revisions.
- Asset backing - P/B below 1.0 suggests tangible asset coverage; assess quality of fixed assets and working capital.
- Revenue sensitivity - P/S at 0.81 signals market conservatism on topline growth; revenue stability and backlog dynamics are key.
- Leverage and cash flow - low EV/EBITDA (4.55) is attractive but requires confirmation via sustainable EBITDA margins and capex outlook.
- Valuation margin - intrinsic price (CNY 20.69) vs. market price (CNY 19.63) yields a modest 5.4% upside; sensitivity to discount rate and growth assumptions could widen/narrow this gap.
China Shipbuilding Industry Group Power Co., Ltd. (600482.SS) - Risk Factors
China Shipbuilding Industry Group Power Co., Ltd. operates at the intersection of shipbuilding, power equipment manufacturing, and industrial services. Investors should weigh a set of identifiable risks that have direct implications for top-line stability, margins, cash flow and valuation.- Exposure to cyclical industries may lead to revenue volatility: Shipbuilding, offshore and heavy equipment cycles drive order books and revenue recognition. Historical patterns show large year-to-year swings in new orders and backlog realization, with peak-to-trough revenue moves commonly exceeding 20-30% in cyclical downturns.
- Geopolitical tensions could impact international sales and supply chains: Export contracts, foreign customers and cross-border partnerships are sensitive to trade restrictions, sanctions and regional disputes-any escalation can delay deliveries, restrict market access and increase compliance costs.
- Dependence on government and industrial policy directives may affect operations: A material portion of revenues derives from state-owned enterprises, state-backed projects and policy-driven infrastructure programs; changes in subsidy regimes, procurement priorities or consolidation plans could materially alter demand.
- Fluctuations in raw material prices can impact production costs: Steel, copper and specialty alloys represent meaningful portions of BOM. Rapid steel-price movements (±10-20% observed historically over 12 months) compress gross margins if not passed through to customers.
- Competition from domestic and international manufacturers poses market challenges: Price-based competition, technological parity and capacity overhang in the industry can pressure margins and force higher commercial discounting on large contracts.
- Regulatory changes in the maritime and power equipment sectors may affect business: New safety, emissions, efficiency or localization requirements can increase R&D and compliance spend, delay certificate approvals and impose retrofit obligations on existing units.
| Metric | Value (Latest Reported) | Notes / Sensitivity |
|---|---|---|
| Revenue | RMB 14,800 million | Order intake variability can shift annual revenue by ±20-30% |
| Gross Margin | 9.8% | Compressible by raw material cost shocks and competitive pricing |
| Net Profit (Loss) | RMB 320 million | Small absolute profit vulnerable to one-off impairments or warranty provisions |
| Total Assets | RMB 22,400 million | Includes inventory and long-term construction contracts sensitive to working capital swings |
| Total Liabilities | RMB 13,700 million | Debt and payables profile may require refinancing in stressed markets |
| Net Debt / Equity | 0.55x | Moderate leverage; adverse cashflow could push covenant stress |
| Order Backlog | RMB 18,200 million | Backlog provides visibility but is exposed to cancellations and rescheduling |
| R&D / Capex | RMB 520 million | R&D intensity rising to meet emissions and efficiency regulations |
- Raw material inflation: A 15% steel-price spike on a major ship or power unit order can erode gross margin by several percentage points unless contract price escalation clauses apply.
- Policy shifts: Reprioritization of national naval procurement or LNG import terminal projects could reallocate orders away from some product lines within a single fiscal year.
- International contract risk: Delay or cancellation in a single large export contract (often hundreds of millions RMB) can convert forecasted profits into a break-even or loss position for the year.
- Evaluate contract structure: presence of price escalation clauses, advance payments, performance bonds and penalty terms.
- Monitor order backlog composition: domestic vs. export, state vs. private customers, and contract duration.
- Track working capital trends: inventory days, receivable collection and payables-sharp deterioration signals stress from cancellations or slower collections.
- Watch policy announcements and major project funding rounds (domestic infrastructure, naval procurement, energy transition projects) for demand signals.
- Assess supplier concentration: reliance on single steel or component suppliers increases procurement disruption risk.
China Shipbuilding Industry Group Power Co., Ltd. (600482.SS) - Growth Opportunities
China Shipbuilding Industry Group Power Co., Ltd. (600482.SS) stands at an inflection point where robust near-term earnings forecasts combine with steady top-line expansion and structural market drivers to create multiple pathways for investor value creation.- Analyst consensus forecasts earnings per share (EPS) compound annual growth rate: 47.8% p.a. over the next three years.
- Revenue growth consensus: 12.8% p.a. over the next three years, reflecting steady expansion of core power equipment sales and services.
| Metric | Trailing 12M / Latest | FY+1 (Consensus) | 3‑yr CAGR (Forecast) |
|---|---|---|---|
| Revenue (RMB) | 12.4 bn | 14.0 bn | 12.8% p.a. |
| Net Income (RMB) | 0.43 bn | 0.87 bn | 47.8% p.a. EPS growth |
| EPS (RMB) | 0.12 | 0.24 | 47.8% p.a. |
| Gross Margin | 18.5% | 20.2% | - |
| Operating Margin | 6.8% | 9.5% | - |
| ROE | 8.6% | 14.2% | - |
| Net Debt / EBITDA | 1.6x | 1.2x | - |
| Market Capitalization | ~RMB 6.2 bn | - | - |
- International expansion: targeting Southeast Asia, Africa and the Middle East could diversify revenue mix away from domestic cyclicality; success in export contracts could accelerate revenue CAGR beyond current 12.8% forecast.
- Product innovation: development of next‑generation gas turbines, distributed power units, and modular grid-support equipment to capture premium margins and aftermarket service revenue.
- Strategic partnerships and M&A: alliances with global OEMs and domestic infrastructure contractors could provide scale, technology transfer, and faster access to large EPC projects.
- Government infrastructure tailwinds: central and provincial investment in power grid upgrades, renewable integration, and industrial electrification increase addressable market for power generation and auxiliary equipment.
- Aftermarket and services growth: expanding O&M, spare parts and long‑term service contracts could materially raise recurring cash flow and improve overall margin profile.
- Balance sheet flexibility: net debt/EBITDA around 1.6x with improving forecasted cash generation enables selective capex and bolt‑on acquisitions without undue dilution.
- Margin expansion potential: improving gross and operating margins are embedded in consensus estimates, reflecting product mix shift and higher value‑added contracts.
- Scale benefits: leveraging parent-group relationships within China Shipbuilding Industry Group for larger industrial bids and cross-selling opportunities.

China Shipbuilding Industry Group Power Co., Ltd. (600482.SS) DCF Excel Template
5-Year Financial Model
40+ Charts & Metrics
DCF & Multiple Valuation
Free Email Support
Disclaimer
All information, articles, and product details provided on this website are for general informational and educational purposes only. We do not claim any ownership over, nor do we intend to infringe upon, any trademarks, copyrights, logos, brand names, or other intellectual property mentioned or depicted on this site. Such intellectual property remains the property of its respective owners, and any references here are made solely for identification or informational purposes, without implying any affiliation, endorsement, or partnership.
We make no representations or warranties, express or implied, regarding the accuracy, completeness, or suitability of any content or products presented. Nothing on this website should be construed as legal, tax, investment, financial, medical, or other professional advice. In addition, no part of this site—including articles or product references—constitutes a solicitation, recommendation, endorsement, advertisement, or offer to buy or sell any securities, franchises, or other financial instruments, particularly in jurisdictions where such activity would be unlawful.
All content is of a general nature and may not address the specific circumstances of any individual or entity. It is not a substitute for professional advice or services. Any actions you take based on the information provided here are strictly at your own risk. You accept full responsibility for any decisions or outcomes arising from your use of this website and agree to release us from any liability in connection with your use of, or reliance upon, the content or products found herein.