Shandong Pharmaceutical Glass Co., Ltd (600529.SS) Bundle
Peeling back the numbers on Shandong Pharmaceutical Glass Co., Ltd. reveals a mix of resilience and warning signs that every investor should probe: 2024 revenue reached CNY 5.13 billion (up 2.87% year‑over‑year) while TTM revenue as of Sep 30, 2025 fell to CNY 4.70 billion (an 8.43% decline), Q3 2025 quarterly sales slid to CNY 1.03 billion (down 17.14% YoY) even as management points to a 15.4% annual revenue growth forecast; profitability showed net income of CNY 942.99 million in 2024 (up 21.55% YoY) but TTM net income was CNY 765.01 million with Q3 2025 net profit margin at 16.69% (a 15.71% drop YoY), diluted TTM EPS of CNY 1.43, ROA of 6.52% and operating margin of 20.28%; balance sheet and valuation metrics include total assets of CNY 9.88 billion, liabilities of CNY 1.73 billion (debt‑to‑equity ~0.21), total equity of CNY 8.15 billion, enterprise value‑to‑revenue of 2.34, EV/EBITDA of 8.35, P/B of 1.78 and a market capitalization of CNY 13.52 billion (down 18.90% year‑over‑year); liquidity signals show cash and short‑term investments of CNY 2.52 billion (down 9.94% YoY), Q3 2025 operating cash flow of CNY 211.52 million (down 5.62% YoY) but negative free cash flow of CNY -266.65 million in Q3, with an effective Q3 tax rate of 17.18%; valuation multiples include a TTM P/E of 15.40, forward P/E of 12.37 and P/S of 2.87, while operational metrics - revenue per employee ~CNY 660,600 and exports near CNY 1.1 billion to 90+ countries - underscore both efficiency and international reach, leaving investors to weigh the recent revenue and margin declines alongside a solid equity base, moderate leverage and potential upside from forecasted growth and relative valuation.
Shandong Pharmaceutical Glass Co., Ltd (600529.SS) - Revenue Analysis
Shandong Pharmaceutical Glass Co., Ltd (600529.SS) reported sustained top-line scale in 2024 with measured shifts into 2025. The company posted revenue of CNY 5.13 billion in 2024, up 2.87% from CNY 4.98 billion in 2023. Trailing twelve months (TTM) revenue as of September 30, 2025, declined to CNY 4.70 billion (-8.43% YoY), and Q3 2025 quarterly revenue was CNY 1.03 billion, down 17.14% versus Q3 2024. Management and consensus forecasts still point to a robust medium-term growth profile, with a 15.4% annual revenue growth forecast cited for future years.- 2024 revenue: CNY 5.13 billion (+2.87% vs 2023)
- TTM revenue (Sep 30, 2025): CNY 4.70 billion (-8.43% YoY)
- Q3 2025 revenue: CNY 1.03 billion (-17.14% YoY)
- Revenue per employee: ~CNY 660,600
- Export scale: ~CNY 1.1 billion annually to 90+ countries and regions
- Consensus/management annual revenue growth forecast: 15.4%
| Metric | Amount (CNY) | Period/Note | YoY Change |
|---|---|---|---|
| Revenue | 5.13 billion | FY 2024 | +2.87% |
| Revenue | 4.98 billion | FY 2023 | - |
| TTM Revenue | 4.70 billion | As of Sep 30, 2025 | -8.43% |
| Quarterly Revenue | 1.03 billion | Q3 2025 | -17.14% |
| Exports | ~1.10 billion | Annual, 90+ countries | - |
| Revenue per employee | ~660,600 | Latest reported | - |
| Consensus growth forecast | 15.4% | Annual forecast | - |
Shandong Pharmaceutical Glass Co., Ltd (600529.SS) - Profitability Metrics
Shandong Pharmaceutical Glass Co., Ltd reported a mix of strong operational efficiency and some recent softness in margins. Key headline figures and trend notes below quantify the company's profitability performance across fiscal years and trailing periods.- 2024 net income: CNY 942.99 million (up 21.55% vs. 2023: CNY 775.80 million).
- Q3 2025 net profit margin: 16.69% (down 15.71% year-over-year vs. Q3 2024).
- TTM net income as of Sep 30, 2025: CNY 765.01 million.
- Diluted EPS (TTM ending Mar 31, 2025): CNY 1.43.
- ROA (TTM ending Mar 31, 2025): 6.52% - indicating effective asset utilization.
- Operating margin (TTM ending Mar 31, 2025): 20.28% - reflecting strong operating efficiency.
| Metric | Value | Reference Period / Change |
|---|---|---|
| Net Income | CNY 942.99 million | 2024 (↑21.55% vs. 2023: CNY 775.80 million) |
| TTM Net Income | CNY 765.01 million | As of Sep 30, 2025 |
| Net Profit Margin | 16.69% | Q3 2025 (↓15.71% vs. Q3 2024) |
| Diluted EPS (TTM) | CNY 1.43 | TTM ending Mar 31, 2025 |
| Return on Assets (ROA) | 6.52% | TTM ending Mar 31, 2025 |
| Operating Margin | 20.28% | TTM ending Mar 31, 2025 |
- Interpretation: the company demonstrates robust operating margin and asset returns, though trailing net income and recent quarter margins show variability investors should monitor.
- Drivers to watch: pricing, cost of goods sold, capacity utilization, and any one-off items affecting quarter-to-quarter net profit margin.
Shandong Pharmaceutical Glass Co., Ltd (600529.SS) - Debt vs. Equity Structure
Key balance-sheet and valuation metrics for Shandong Pharmaceutical Glass Co., Ltd (600529.SS) as of the latest reported dates:
- Total assets (Sep 30, 2025): CNY 9.88 billion
- Total liabilities (Sep 30, 2025): CNY 1.73 billion
- Total equity (Sep 30, 2025): CNY 8.15 billion
- Debt-to-equity ratio (Sep 30, 2025): ~0.21
- Enterprise value / Revenue: 2.34
- Enterprise value / EBITDA: 8.35
- Price-to-book (Jul 4, 2025): 1.78
- Market capitalization (Nov 26, 2025): CNY 13.52 billion (down 18.90% YoY)
| Metric | Value | Reference Date |
|---|---|---|
| Total Assets | CNY 9.88 billion | Sep 30, 2025 |
| Total Liabilities | CNY 1.73 billion | Sep 30, 2025 |
| Total Equity | CNY 8.15 billion | Sep 30, 2025 |
| Debt-to-Equity Ratio | 0.21 | Sep 30, 2025 |
| Enterprise Value / Revenue | 2.34 | Latest |
| Enterprise Value / EBITDA | 8.35 | Latest |
| Price-to-Book | 1.78 | Jul 4, 2025 |
| Market Capitalization | CNY 13.52 billion | Nov 26, 2025 |
| YoY Market Cap Change | -18.90% | Nov 26, 2025 vs prior year |
Interpretive highlights:
- The low debt-to-equity ratio (~0.21) signals a conservative capital structure with limited leverage relative to equity.
- A strong equity base (CNY 8.15 billion) supports balance-sheet resilience and financial flexibility.
- EV/Revenue of 2.34 implies a moderate revenue multiple; EV/EBITDA of 8.35 suggests valuation is neither deeply discounted nor richly priced relative to operating earnings.
- P/B of 1.78 indicates the market values the company notably above its book equity but not at extreme premiums common in high-growth sectors.
- Market cap decline of 18.90% over the prior year may reflect market sentiment, sector pressure, or company-specific developments worth monitoring.
Context and reference: Shandong Pharmaceutical Glass Co., Ltd: History, Ownership, Mission, How It Works & Makes Money
Shandong Pharmaceutical Glass Co., Ltd (600529.SS) - Liquidity and Solvency
Key liquidity and solvency metrics for Shandong Pharmaceutical Glass Co., Ltd (600529.SS) through Q3 2025 indicate a company with meaningful cash reserves but some near-term cash pressure reflected in negative free cash flow for the period. Below are the principal figures and implications for investors.
- Cash and short-term investments (Sep 30, 2025): CNY 2.52 billion (down 9.94% YoY)
- Operating cash flow (Q3 2025): CNY 211.52 million (down 5.62% YoY)
- Free cash flow (Q3 2025): CNY -266.65 million (negative)
- Effective tax rate (Q3 2025): 17.18%
The company's current and quick ratios are not explicitly disclosed in the provided figures, but several qualitative and quantitative indicators can be highlighted:
- Strong equity base and year-end cash buffer (CNY 2.52 billion) suggest adequate short-term coverage of liabilities, despite the YoY decline in liquid assets.
- Negative free cash flow in Q3 2025 implies capital expenditures or working-capital usage exceeded operating inflows, which may warrant monitoring if sustained.
- Operating cash flow remaining positive (CNY 211.52 million) indicates core operations are generating cash, though growth in operating cash is decelerating.
- Effective tax rate of 17.18% is within common corporate ranges in China and modestly supports after-tax cash retention.
| Metric | Value | YoY Change / Note |
|---|---|---|
| Cash & Short-Term Investments (Sep 30, 2025) | CNY 2,520,000,000 | -9.94% YoY |
| Operating Cash Flow (Q3 2025) | CNY 211,520,000 | -5.62% YoY |
| Free Cash Flow (Q3 2025) | CNY -266,650,000 | Negative FCF - cash outflows exceed inflows |
| Effective Tax Rate (Q3 2025) | 17.18% | Within typical corporate tax range in China |
| Current Ratio | Not explicitly provided | Inferred to be adequate given equity base and cash levels |
| Quick Ratio | Not explicitly provided | Likely sufficient based on available liquidity |
For additional context on shareholder composition and investor activity, see: Exploring Shandong Pharmaceutical Glass Co., Ltd Investor Profile: Who's Buying and Why?
Shandong Pharmaceutical Glass Co., Ltd (600529.SS) - Valuation Analysis
Key market valuation metrics for Shandong Pharmaceutical Glass Co., Ltd (600529.SS) as of July 4, 2025 show a company trading at moderate multiples with forward expectations of earnings growth. Below are the primary ratios and what they imply for different investor perspectives.
- Trailing twelve months (TTM) P/E: 15.40 - indicates current market price is 15.4× last 12 months' earnings, a middle-ground valuation versus typical industrial and specialty materials peers.
- Forward P/E: 12.37 - implies the market expects earnings to rise; forward multiple is ~19.7% lower than TTM P/E, signaling anticipated EPS improvement.
- Price-to-Sales (P/S): 2.87 - market values each yuan of revenue at 2.87, useful where margins fluctuate or one-time items affect earnings.
- Price-to-Book (P/B): 1.78 - equity valued at 1.78× book, showing modest premium to accounting net assets.
- Enterprise Value / Revenue (EV/Rev): 2.34 - EV places total capital market valuation at 2.34× revenue, helpful when comparing firms with different capital structures.
- Enterprise Value / EBITDA (EV/EBITDA): 8.35 - indicates the company's operating cash-profit multiple; sub-10 often viewed as relatively attractive depending on growth and margin profile.
| Metric | Value | Interpretation |
|---|---|---|
| TTM P/E (as of 2025-07-04) | 15.40 | Moderate valuation vs. earnings |
| Forward P/E | 12.37 | Market expects higher future EPS |
| P/S | 2.87 | Revenue valued at 2.87× |
| P/B | 1.78 | Equity priced at 1.78× book value |
| EV / Revenue | 2.34 | Enterprise valuation relative to sales |
| EV / EBITDA | 8.35 | Operating profitability multiple |
How these ratios interact for investor decisions:
- Growth vs. value: The gap between TTM and forward P/E (15.40 → 12.37) signals expected EPS growth; investors should verify drivers (volume, pricing, margin expansion, or one-off items).
- Capital structure and cash flow: EV/EBITDA of 8.35 combined with EV/Rev of 2.34 suggests reasonable operating cash profitability relative to revenue; check debt levels and free cash flow conversion to confirm.
- Asset backing: P/B at 1.78 implies some premium for intangibles, brand, or ROE above cost of capital - validate with return-on-equity trends and asset revaluations.
- Revenue quality: P/S of 2.87 is meaningful where margins change; reconcile with gross and EBITDA margins to see if revenue multiple is justified.
Contextual steps investors should run in tandem with these multiples:
- Compare these multiples to direct industry peers and regional Chinese pharmaceutical glass producers to gauge relative cheapness or premium.
- Overlay the company's historical multiple range and forward estimates to assess mean reversion risk.
- Analyze recent earnings drivers, one-time items, and management guidance to confirm forward P/E assumptions.
Further background on the company's operations, strategy and ownership that helps interpret these valuation metrics is available here: Shandong Pharmaceutical Glass Co., Ltd: History, Ownership, Mission, How It Works & Makes Money
Shandong Pharmaceutical Glass Co., Ltd (600529.SS) - Risk Factors
- Revenue contraction: Quarterly revenue declined 17.14% in Q3 2025 versus Q3 2024, pointing to weakening top-line momentum and potential market demand or pricing pressures.
- Profitability squeeze: Net profit margin fell by 15.71% in Q3 2025 year-over-year, indicating margin compression from cost increases, pricing pressure, or product-mix shifts.
- Negative free cash flow: Free cash flow was negative CNY 266.65 million in Q3 2025, implying operating cash outflows exceeded inflows and raising short-term liquidity concerns.
- Reduced liquid reserves: Cash and short-term investments decreased 9.94% as of September 30, 2025, potentially limiting the company's ability to cover near-term obligations or finance opportunistic investments.
- Market sentiment decline: Market capitalization dropped 18.90% over the trailing year, reflecting diminished investor confidence and greater vulnerability to market shocks.
- Trailing revenue deterioration: TTM revenue fell 8.43% year-over-year as of September 30, 2025, suggesting challenges sustaining revenue growth across recent quarters.
| Metric | Q3 2024 | Q3 2025 | Change |
|---|---|---|---|
| Quarterly Revenue (CNY) | - | - | -17.14% |
| Net Profit Margin | - | - | -15.71 percentage points (YoY) |
| Free Cash Flow (CNY) | - | -266.65 million | Negative |
| Cash & Short-term Investments | - | - | -9.94% (as of 30-Sep-2025) |
| Market Capitalization | - | - | -18.90% (1-year) |
| TTM Revenue (as of 30-Sep-2025) | - | - | -8.43% YoY |
- Operational risks: Continued margin pressure and negative FCF may force cost-cutting, capital expenditure deferrals, or additional financing that could dilute equity or increase leverage.
- Liquidity risks: Nearly 10% decline in liquid assets combined with negative FCF heightens short-term liquidity risk, especially if working capital needs or payables accelerate.
- Market & valuation risks: An 18.90% drop in market cap signals heightened sensitivity to negative news, making share price recovery dependent on tangible improvements in revenue and cash generation.
- Revenue sustainability: The 8.43% TTM revenue decline and 17.14% quarterly drop call for monitoring order pipelines, customer retention, and pricing trends to assess recovery prospects.
- Investor considerations: Given margin compression and cash outflows, investors should watch quarterly operating cash flow, margin stabilization, changes in capital structure, and management guidance.
Shandong Pharmaceutical Glass Co., Ltd (600529.SS) - Growth Opportunities
Shandong Pharmaceutical Glass Co., Ltd (600529.SS) presents multiple growth vectors underpinned by current valuation metrics, international footprint and projected revenue expansion. Recent valuation and operational indicators point to potential upside driven by revenue and earnings expansion, export momentum, and strategic capital deployment.- Market capitalization (26 Nov 2025): CNY 13.52 billion - down 18.90% year-over-year, potentially indicating undervaluation and a tactical buying opportunity for long-term investors.
- Enterprise value to revenue (EV/Revenue): 2.34 - suggests room for valuation expansion if top-line growth is realized.
- Enterprise value to EBITDA (EV/EBITDA): 8.35 - implies that earnings growth or margin improvement could materially enhance valuation multiples.
- International reach: products sold to over 90 countries and regions; annual export scale near CNY 1.1 billion - a strong base for further penetration into high-growth markets.
- Balance-sheet and equity positioning: strong equity base and market position that support strategic acquisitions, capacity investments, or R&D expansion.
- Analyst/management 15.4% annual revenue growth forecast - indicates meaningful compound growth potential over the coming years.
| Metric | Value | Implication |
|---|---|---|
| Market Capitalization (26 Nov 2025) | CNY 13.52 billion | Lower market cap vs prior year; potential undervaluation |
| YoY Market Cap Change | -18.90% | Possible buying opportunity if fundamentals intact |
| EV / Revenue | 2.34 | Revenue growth could lift valuation |
| EV / EBITDA | 8.35 | EBITDA expansion would improve multiples |
| Export Scale | ~CNY 1.1 billion | Significant international sales base |
| Geographic Reach | >90 countries and regions | Diversification and expansion opportunities |
| Projected Revenue CAGR | 15.4% (annual forecast) | High top-line growth assumption |

Shandong Pharmaceutical Glass Co., Ltd (600529.SS) DCF Excel Template
5-Year Financial Model
40+ Charts & Metrics
DCF & Multiple Valuation
Free Email Support
Disclaimer
All information, articles, and product details provided on this website are for general informational and educational purposes only. We do not claim any ownership over, nor do we intend to infringe upon, any trademarks, copyrights, logos, brand names, or other intellectual property mentioned or depicted on this site. Such intellectual property remains the property of its respective owners, and any references here are made solely for identification or informational purposes, without implying any affiliation, endorsement, or partnership.
We make no representations or warranties, express or implied, regarding the accuracy, completeness, or suitability of any content or products presented. Nothing on this website should be construed as legal, tax, investment, financial, medical, or other professional advice. In addition, no part of this site—including articles or product references—constitutes a solicitation, recommendation, endorsement, advertisement, or offer to buy or sell any securities, franchises, or other financial instruments, particularly in jurisdictions where such activity would be unlawful.
All content is of a general nature and may not address the specific circumstances of any individual or entity. It is not a substitute for professional advice or services. Any actions you take based on the information provided here are strictly at your own risk. You accept full responsibility for any decisions or outcomes arising from your use of this website and agree to release us from any liability in connection with your use of, or reliance upon, the content or products found herein.