Tiandi Science & Technology Co.Ltd (600582.SS) Bundle
Curious whether Tiandi Science & Technology Co. Ltd (600582.SS) is a value play or a risk-laden holding? In Q3 2025 the company reported revenue of CNY 6.35 billion (down 10.51% YoY) and year-to-date revenue of CNY 20.47 billion (down 6.90%), while TTM revenue sits at CNY 29.01 billion (-3.33% YoY) amid pressure from lower coal prices and equipment competition; profitability shows a sharp Q3 net profit drop to CNY 260.06 million (-59.57% YoY) but YTD net profit of CNY 2.34 billion (+7.55% YoY) with TTM net profit margin of 9.6%, EPS of CNY 0.67 and a trailing P/E around 8; balance-sheet and liquidity metrics include total debt of CNY 838.45 million (debt/equity 0.03), net cash of CNY 8.32 billion, cash & equivalents of CNY 9.16 billion, operating cash flow TTM of CNY 4.31 billion and free cash flow of CNY 3.68 billion, yet credit signals such as an Altman Z‑Score of 1.9 and Piotroski F‑Score of 5 coexist with a dividend yield of 5.40%, trailing P/S of 0.86, P/B of 0.79 and a market cap near CNY 24.58 billion, so dive into the full breakdown to parse valuation, solvency, and the key risks versus growth angles investors need to weigh
Tiandi Science & Technology Co.Ltd (600582.SS) - Revenue Analysis
Tiandi Science & Technology Co.Ltd reported softer top-line performance through 2024-2025, reflecting sector pressures from falling coal prices and heightened competition in equipment manufacturing. Key reported figures and trends are summarized below.
- Q3 2025 revenue: CNY 6.35 billion (down 10.51% YoY).
- YTD 2025 revenue: CNY 20.47 billion (down 6.90% vs. YTD 2024).
- TTM revenue: CNY 29.01 billion (down 3.33% YoY).
- Full-year 2024 revenue: CNY 30.53 billion (up 2.00% vs. 2023).
- Market capitalization (as of 2025-12-12): ~CNY 24.29 billion.
| Period | Revenue (CNY) | Change vs. Prior | Notes |
|---|---|---|---|
| Q3 2025 | 6.35 billion | -10.51% YoY | Weak coal prices; competitive equipment market |
| YTD 2025 | 20.47 billion | -6.90% vs. YTD 2024 | Lower demand in core segments |
| TTM (ending Q3 2025) | 29.01 billion | -3.33% YoY | Rolling twelve-month view |
| Full-year 2024 | 30.53 billion | +2.00% vs. 2023 | Recovery vs. 2023 baseline |
| Market cap (12 Dec 2025) | ~24.29 billion | - | Equity value despite revenue decline |
Revenue drivers and headwinds:
- Commodity exposure: Lower coal prices directly compress revenues from mining-related sales and downstream demand.
- Competitive pressure: Equipment manufacturing faces margin and market-share erosion due to intensified competition and price concessions.
- Timing effects: YoY comps show a modest recovery in 2024 (+2.00%) followed by renewed weakness through 2025 (TTM -3.33%).
- Scale vs. valuation: Market cap (~CNY 24.29bn) implies investor pricing that may reflect earnings risk and capitalization of medium-term margin pressure.
For further context on ownership, institutional interest and investor behavior related to Tiandi Science & Technology Co.Ltd, see: Exploring Tiandi Science & Technology Co.Ltd Investor Profile: Who's Buying and Why?
Tiandi Science & Technology Co.Ltd (600582.SS) - Profitability Metrics
The following key profitability figures provide a snapshot of Tiandi Science & Technology Co.Ltd's recent earnings performance and returns to shareholders.
- Q3 2025 net profit attributable to shareholders: CNY 260.06 million (down 59.57% YoY).
- Year-to-date (2025) net profit: CNY 2.34 billion (up 7.55% vs. same period 2024).
- TTM net profit: CNY 2.79 billion; TTM net profit margin: 9.6%.
- Return on equity (ROE): 15.74%.
- TTM earnings per share (EPS): CNY 0.67; trailing P/E: 8.73.
- Dividend: CNY 0.32 per share annually; dividend yield: 5.40%.
| Metric | Value | YoY / Notes |
|---|---|---|
| Q3 2025 Net Profit (attributable) | CNY 260.06 million | -59.57% YoY |
| YTD Net Profit (2025) | CNY 2.34 billion | +7.55% vs. YTD 2024 |
| TTM Net Profit | CNY 2.79 billion | - |
| TTM Net Profit Margin | 9.6% | - |
| Return on Equity (ROE) | 15.74% | - |
| TTM EPS | CNY 0.67 | - |
| Trailing P/E | 8.73 | - |
| Annual Dividend | CNY 0.32 per share | Dividend Yield: 5.40% |
For corporate purpose, strategy and long-term orientation, see: Mission Statement, Vision, & Core Values (2026) of Tiandi Science & Technology Co.Ltd.
Tiandi Science & Technology Co.Ltd (600582.SS) - Debt vs. Equity Structure
Tiandi Science & Technology Co.Ltd (600582.SS) displays a conservative leverage profile with very low reported borrowings relative to equity while maintaining healthy short-term liquidity and exceptional capacity to cover interest expenses. Key metrics for the latest quarter are summarized below.| Metric | Value | Implication |
|---|---|---|
| Total Debt | CNY 838.45 million | Low absolute debt level for the company size |
| Debt-to-Equity Ratio | 0.03 | Minimal leverage; equity-financed capital structure |
| Current Ratio | 1.43 | Sufficient short-term assets to cover liabilities |
| Quick Ratio | 1.08 | Adequate immediate liquidity (excludes inventories) |
| Interest Coverage Ratio | 183.49 | Extremely strong ability to meet interest expense |
| Altman Z-Score | 1.9 | Elevated bankruptcy risk relative to industry norms |
| Piotroski F-Score | 5 | Average financial health; mixed operating/financial signals |
- Leverage: With a debt-to-equity of 0.03, equity provides the dominant funding source, reducing insolvency risk from high financial leverage.
- Liquidity: Current ratio 1.43 and quick ratio 1.08 indicate working capital is adequate to handle near-term obligations without relying on additional financing.
- Interest burden: An interest coverage ratio of 183.49 implies interest costs are negligible relative to operating income, giving flexibility for reinvestment or dividend policy.
- Early-warning signals: The Altman Z-Score of 1.9 is below typical 'safe' thresholds (often cited ~3.0), suggesting solvency stress potential despite low nominal debt-this may reflect weak profitability, asset structure, or prior losses.
- Operational quality: A Piotroski F-Score of 5 is middling, indicating some improvement areas in profitability, efficiency, or conservative accounting that investors should monitor.
Tiandi Science & Technology Co.Ltd (600582.SS) - Liquidity and Solvency
Tiandi Science & Technology maintains a strong liquidity and solvency profile characterized by a net cash position and robust operating cash generation. Key headline figures for the trailing twelve months (TTM) include a net cash balance of CNY 8.32 billion and cash and cash equivalents of CNY 9.16 billion, supported by significant free cash flow and conservative leverage metrics.- Net cash position: CNY 8.32 billion
- Cash & cash equivalents: CNY 9.16 billion
- Operating cash flow (TTM): CNY 4.31 billion
- Capital expenditures (TTM): CNY 625.35 million
- Free cash flow (TTM): CNY 3.68 billion
- Income tax payments (past 12 months): CNY 1.02 billion
- Effective tax rate: 17.16%
- Equity beta: 0.45 (lower volatility vs. market)
| Metric | Value |
|---|---|
| Net Cash Position | CNY 8.32 billion |
| Cash & Cash Equivalents | CNY 9.16 billion |
| Operating Cash Flow (TTM) | CNY 4.31 billion |
| Capital Expenditures (TTM) | CNY 625.35 million |
| Free Cash Flow (TTM) | CNY 3.68 billion |
| CapEx Coverage by OCF | OCF / CapEx ≈ 6.89× (reported as >7×) |
| Income Tax Payments (12 months) | CNY 1.02 billion |
| Effective Tax Rate | 17.16% |
| Beta | 0.45 |
- Capital efficiency: Operating cash flow covers capital expenditures by better than seven times, leaving substantial discretionary cash for buybacks, dividends, debt reduction, or strategic investments.
- Cash conversion: The high operating cash relative to net income signals an efficient cash conversion cycle and strong working capital management.
- Tax and cash outflows: With CNY 1.02 billion paid in income taxes and an effective tax rate of 17.16%, tax expense is a modest and predictable cash outflow relative to cash generation.
- Volatility and solvency risk: A beta of 0.45 suggests lower market-driven volatility, which combined with an 8.32 billion net cash cushion reduces solvency risk under stress scenarios.
Tiandi Science & Technology Co.Ltd (600582.SS) - Valuation Analysis
Key market and valuation metrics for Tiandi Science & Technology Co.Ltd (600582.SS) point toward an attractively priced equity on several standard measures, though some momentum indicators suggest caution.
- Trailing P/E: 7.65
- Forward P/E: 8.18
- Price-to-Sales (P/S): 0.86
- Price-to-Book (P/B): 0.79
- EV/Revenue: 0.80
- EV/EBITDA: 6.46
| Metric | Value | Context / Implication |
|---|---|---|
| Trailing P/E | 7.65 | Below typical market averages - signals low earnings multiple |
| Forward P/E | 8.18 | Market expects modest earnings growth or stable earnings |
| P/S | 0.86 | Less than 1 - suggests revenue-based undervaluation |
| P/B | 0.79 | Below 1 - equity trading under book value |
| EV/Revenue | 0.80 | Low enterprise valuation relative to sales |
| EV/EBITDA | 6.46 | Reasonable operating cash-flow multiple |
| Market Capitalization (as of 2025-11-28) | CNY 24.58 billion | Down 3.10% year-over-year |
| 52-week Price Change | +1.78% | Relative price stability over the year |
| 50-day Moving Average | CNY 6.10 | Current price relation to near-term trend |
| Relative Strength Index (RSI) | 70.88 | Near/above common overbought threshold (70) |
Practical investor takeaways:
- Valuation multiples (P/E, P/S, P/B, EV multiples) imply potential undervaluation versus peers and market averages.
- EV/EBITDA of 6.46 suggests a reasonable enterprise-level entry multiple for cash-flow-focused buyers.
- RSI at 70.88 flags possible short-term overbought conditions despite attractive fundamental multiples.
- Market cap decline of 3.10% year-over-year paired with a modest 52-week price gain (+1.78%) indicates limited market appreciation despite low multiples.
For background on corporate strategy, ownership and business model context that affect valuation, see: Tiandi Science & Technology Co.Ltd: History, Ownership, Mission, How It Works & Makes Money
Tiandi Science & Technology Co.Ltd (600582.SS) - Risk Factors
Recent operating and financial metrics for Tiandi Science & Technology Co.Ltd (600582.SS) point to a mix of stability and vulnerability. Investors should weigh declining top- and bottom-line trends alongside generally low leverage and muted market volatility.
- Revenue and net profit have declined in recent quarters, signaling operational or demand-side challenges that may pressure margins and cash flow.
- The Altman Z-Score stands at 1.9, below safe thresholds and indicating a higher bankruptcy risk relative to healthier peers.
- Market beta is 0.45, suggesting lower historical volatility versus the market, but this does not immunize the company from macroeconomic shocks or sector-specific disruptions.
- Piotroski F-Score is 5, reflecting middling financial quality - some positive signals but also areas requiring improvement in profitability, efficiency, or liquidity.
- Debt-to-equity ratio is 0.03, indicating very low leverage; while conservative debt levels reduce solvency risk, dependence on external financing or a sudden need for capital could still create vulnerability.
- Effective tax rate of 17.16% with income tax payments of CNY 1.02 billion materially affect net earnings and free cash flow available for reinvestment or shareholder returns.
| Metric | Value | Investor Implication |
|---|---|---|
| Revenue / Net Profit Trend | Declining in recent quarters | Potential margin compression; monitor next quarters for stabilization |
| Altman Z-Score | 1.9 | Elevated bankruptcy risk vs. industry |
| Beta (3y) | 0.45 | Lower volatility; less sensitivity to market swings |
| Piotroski F-Score | 5 | Average financial health; mixed quality signals |
| Debt-to-Equity | 0.03 | Low leverage; limited debt-related risk but potential liquidity concerns if capital needed |
| Effective Tax Rate | 17.16% | Significant drag on net profit |
| Income Tax Payments | CNY 1.02 billion | Material cash outflow reducing free cash flow |
- Operational risk: continued revenue and profit declines could force cost-cutting, affect R&D or capex, and weaken competitive position.
- Credit/solvency risk: Altman Z-Score near 1.9 warrants monitoring liquidity ratios, covenant exposure, and short-term refinancing needs despite low reported leverage.
- Market risk: low beta reduces price swings in normal markets but not protection against systemic shocks, regulatory changes, or sector downturns.
- Profitability pressure: the combination of middling Piotroski score and meaningful tax burden (17.16% tax rate; CNY 1.02B paid) constrains net margin recovery.
- Capital structure risk: minimal debt is positive for interest burden, yet reliance on equity or internal cash for future investments could limit growth initiatives.
For additional context on ownership, recent trading and investor composition see: Exploring Tiandi Science & Technology Co.Ltd Investor Profile: Who's Buying and Why?
Tiandi Science & Technology Co.Ltd (600582.SS) - Growth Opportunities
Tiandi Science & Technology Co.Ltd (600582.SS) presents several compelling indicators of expansion potential based on market valuation, cash generation and capital efficiency as of November 28, 2025.- Market capitalization: CNY 24.58 billion - a scale that supports continued investment in R&D, production capacity and M&A to capture market share.
- Valuation multiples suggest potential undervaluation: trailing P/E 7.65, forward P/E 8.18, P/S 0.86, P/B 0.79.
- Enterprise value metrics indicate attractive entry points: EV/Revenue 0.80 and EV/EBITDA 6.46.
- Robust cash generation: operating cash flow CNY 4.31 billion and free cash flow CNY 3.68 billion, with OCF covering capital expenditures by more than 7x, enabling reinvestment without heavy external financing.
| Metric | Value |
|---|---|
| Market Capitalization (Nov 28, 2025) | CNY 24.58 billion |
| Trailing P/E | 7.65 |
| Forward P/E | 8.18 |
| Price-to-Sales (P/S) | 0.86 |
| Price-to-Book (P/B) | 0.79 |
| EV/Revenue | 0.80 |
| EV/EBITDA | 6.46 |
| Operating Cash Flow (TTM) | CNY 4.31 billion |
| Free Cash Flow (TTM) | CNY 3.68 billion |
| OCF / CapEx | >7x |
- Growth levers: strong cash flow supports accelerated R&D, capacity expansion and selective M&A to broaden product mix and geographic reach.
- Margin upside: current EV/EBITDA of 6.46 implies room for multiple expansion if EBITDA margins improve via efficiency gains or higher-margin product mix.
- Balance-sheet resilience: low relative valuation (P/S 0.86, P/B 0.79) combined with sizable free cash flow creates a defensive position during market volatility and enables strategic capital deployments.

Tiandi Science & Technology Co.Ltd (600582.SS) DCF Excel Template
5-Year Financial Model
40+ Charts & Metrics
DCF & Multiple Valuation
Free Email Support
Disclaimer
All information, articles, and product details provided on this website are for general informational and educational purposes only. We do not claim any ownership over, nor do we intend to infringe upon, any trademarks, copyrights, logos, brand names, or other intellectual property mentioned or depicted on this site. Such intellectual property remains the property of its respective owners, and any references here are made solely for identification or informational purposes, without implying any affiliation, endorsement, or partnership.
We make no representations or warranties, express or implied, regarding the accuracy, completeness, or suitability of any content or products presented. Nothing on this website should be construed as legal, tax, investment, financial, medical, or other professional advice. In addition, no part of this site—including articles or product references—constitutes a solicitation, recommendation, endorsement, advertisement, or offer to buy or sell any securities, franchises, or other financial instruments, particularly in jurisdictions where such activity would be unlawful.
All content is of a general nature and may not address the specific circumstances of any individual or entity. It is not a substitute for professional advice or services. Any actions you take based on the information provided here are strictly at your own risk. You accept full responsibility for any decisions or outcomes arising from your use of this website and agree to release us from any liability in connection with your use of, or reliance upon, the content or products found herein.