Miura Co., Ltd. (6005.T) Bundle
Curious whether Miura Co., Ltd. (6005.T) is a buy or simply a solid industrial performer? Consider that FY2025 revenue jumped to ¥251.34 billion - a striking 57.39% increase year-on-year - with TTM revenue at ¥263.89 billion (up 31.34% YoY) and analysts now forecasting ¥275.0 billion for 2026; profitability remains intact with FY2025 net income of ¥23.31 billion (up 20.36%) and TTM EPS of ¥206.24 supporting a reasonable P/E near 14, while liquidity and balance-sheet health show a current ratio 2.14, free cash flow of ¥27.99 billion, a conservative debt-to-equity of 0.104, and market confidence reflected in a market cap of ¥354.54 billion (share price ¥3,064) alongside a bullish analyst target of ¥5,000 - read on to unpack how these metrics, plus low leverage, strong cash generation, valuation multiples and acquisition-driven growth opportunities, shape Miura's investment case and attendant risks.
Miura Co., Ltd. (6005.T) - Revenue Analysis
Miura Co., Ltd. reported significant top-line expansion across fiscal 2025 and into the trailing twelve months (TTM), driven by product demand, price/mix improvements, and geographic sales growth. Key revenue metrics and trends are summarized below.
- Fiscal year ending March 31, 2025: Revenue ¥251.34 billion (up 57.39% vs. ¥159.70 billion in FY2024).
- TTM (as of Sept 30, 2025): Revenue ¥263.89 billion (YoY growth 31.34%).
- Six months ending Sept 30, 2025: Revenue ¥123.93 billion (up 11.3% vs. H1 2024).
- Revenue per share (TTM): ¥2,224.80; Price-to-Sales (P/S): 1.34.
- Analyst consensus for FY2026 revenue: ¥275.0 billion (≈21% above last twelve months).
- Market capitalization (Dec 12, 2025): ¥354.54 billion; share price: ¥3,064.00.
| Metric | Value | Change / Notes |
|---|---|---|
| Revenue (FY ended Mar 31, 2025) | ¥251.34 billion | +57.39% vs FY2024 (¥159.70B) |
| Revenue (TTM as of Sep 30, 2025) | ¥263.89 billion | +31.34% YoY |
| Revenue (6 months to Sep 30, 2025) | ¥123.93 billion | +11.3% YoY |
| Revenue per share (TTM) | ¥2,224.80 | Used to derive P/S |
| Price-to-Sales (P/S) | 1.34 | Market valuation relative to sales |
| Analyst revenue estimate (FY2026) | ¥275.0 billion | ~21% above TTM |
| Market cap (Dec 12, 2025) | ¥354.54 billion | Share price ¥3,064.00 |
Implications for investors:
- Strong growth trajectory: FY2025 and TTM figures show acceleration, but compare quarterly cadence to confirm sustainability.
- Valuation context: P/S of 1.34 with revenue per share ¥2,224.80 suggests the market is pricing in continued expansion; compare to peers for relativity.
- Analyst outlook: Consensus revenue of ¥275.0 billion for 2026 implies further upside (~21% vs TTM), supporting forward-looking valuation assumptions.
- Market confidence: Market cap ¥354.54 billion at ¥3,064/share reflects investor willingness to pay for growth; monitor margins and cash flows to validate.
For corporate positioning and strategic priorities that may affect revenue drivers, see: Mission Statement, Vision, & Core Values (2026) of Miura Co., Ltd.
Miura Co., Ltd. (6005.T) - Profitability Metrics
Miura Co., Ltd. reported strong profitability for the fiscal year ending March 31, 2025, and maintained momentum into the trailing twelve months through September 30, 2025. Key headline figures illustrate solid earnings growth, efficient cost control and satisfactory returns for shareholders.- Net income (FY ended Mar 31, 2025): ¥23.31 billion - +20.36% year-over-year.
- TTM net income (as of Sep 30, 2025): ¥24.40 billion - continued upward trend.
- Net profit margin (FY ended Mar 31, 2025): ~9.28%.
- Operating profit margin (FY ended Mar 31, 2025): 3.10%.
- ROA (TTM): 4.65%.
- ROE (TTM): 12.07%.
- EPS (TTM): ¥206.24; P/E ratio: 14.07.
| Metric | Period | Value | YoY / Context |
|---|---|---|---|
| Net Income | FY ended Mar 31, 2025 | ¥23.31 billion | +20.36% vs prior year |
| Net Income (TTM) | As of Sep 30, 2025 | ¥24.40 billion | Consistent profitability |
| Net Profit Margin | FY ended Mar 31, 2025 | 9.28% | Reflects efficient cost management |
| Operating Profit Margin | FY ended Mar 31, 2025 | 3.10% | Operational efficiency |
| ROA (TTM) | TTM to Sep 30, 2025 | 4.65% | Effective asset utilization |
| ROE (TTM) | TTM to Sep 30, 2025 | 12.07% | Strong shareholder returns |
| EPS (TTM) | TTM to Sep 30, 2025 | ¥206.24 | Base for valuation |
| P/E Ratio | Current | 14.07 | Reasonable valuation relative to earnings |
- Margin dynamics: Net margin at 9.28% versus operating margin at 3.10% indicates non-operating income/expense and tax impacts contribute meaningfully to final profitability.
- Profit growth drivers: 20.36% rise in FY net income coupled with higher TTM income suggests sustained demand or efficiency gains.
- Capital efficiency: ROA 4.65% and ROE 12.07% show assets and equity are generating positive returns, with ROE reflecting leverage and profit retention policies.
- Valuation snapshot: EPS of ¥206.24 and P/E of 14.07 positions Miura within a moderate valuation band for industrial/technology peers.
Miura Co., Ltd. (6005.T) - Debt vs. Equity Structure
Miura Co., Ltd. displays a conservative capital structure as of the fiscal year ending March 31, 2025, with modest leverage and substantial equity backing. Total assets stand at ¥439.57 billion, funded by total liabilities of ¥233.85 billion and stockholders' equity of ¥204.15 billion. Cash and cash equivalents of ¥55.25 billion contribute to operational liquidity and short-term flexibility.- Total debt: ¥21.20 billion (as of March 31, 2025)
- Total liabilities: ¥233.85 billion
- Stockholders' equity: ¥204.15 billion
- Total assets: ¥439.57 billion
- Cash & cash equivalents: ¥55.25 billion
| Metric | Value (¥ billion) | Notes |
|---|---|---|
| Total assets | 439.57 | Fiscal year end 2025 |
| Total liabilities | 233.85 | Includes all short- and long-term liabilities |
| Stockholders' equity | 204.15 | Equity-financed portion of assets |
| Total debt | 21.20 | Interest-bearing debt |
| Cash & cash equivalents | 55.25 | Available liquidity |
| Debt-to-equity ratio | 0.104 | Low leverage |
| Equity ratio | 46.43% | Share of assets financed by equity |
| Market capitalization (Dec 12, 2025) | 354.54 | ¥ billion - market confidence indicator |
| Share price (Dec 12, 2025) | ¥3,064.00 | Reference market price |
- The debt-to-equity ratio of ~0.104 indicates Miura is minimally reliant on debt financing relative to equity.
- An equity ratio of 46.43% shows nearly half of assets are equity-funded, supporting balance-sheet resilience.
- Cash reserves (¥55.25 billion) provide cushioning for working capital, capital expenditures, and potential strategic moves.
- Market capitalization (¥354.54 billion) versus book equity (¥204.15 billion) suggests market assigns a premium to Miura's prospects or earnings power.
Miura Co., Ltd. (6005.T) - Liquidity and Solvency
Miura Co., Ltd. demonstrates robust short-term liquidity and solid solvency metrics for the fiscal year ending March 31, 2025. The company's liquidity ratios and cash generation provide flexibility for operations, investment and debt management, while its interest coverage underscores an ability to service borrowing costs comfortably.- Current ratio: 2.14 - short-term assets are more than double short-term liabilities, signaling comfortable near-term coverage.
- Quick ratio: 1.85 - liquid assets (excluding inventories) remain well above immediate obligations.
- Interest coverage ratio: 27.85 - operating earnings cover interest expense by a wide margin, reducing refinancing risk.
| Metric | Value (FY ended Mar 31, 2025) | Implication |
|---|---|---|
| Current Ratio | 2.14 | Strong short-term liquidity |
| Quick Ratio | 1.85 | High immediate liquidity |
| Interest Coverage Ratio | 27.85 | Very low interest payment risk |
| Cash Flow from Operations | ¥34.12 billion | Healthy operating cash generation |
| Free Cash Flow | ¥27.99 billion | Available for capex, dividends, buybacks, debt reduction |
| Total Liabilities | ¥233.85 billion | Nominal debt and obligations |
| Stockholders' Equity | ¥204.15 billion | Substantial equity base |
- Cash flows: Operating cash flow of ¥34.12 billion and free cash flow of ¥27.99 billion indicate the business converts earnings into cash efficiently, enabling strategic choices without urgent financing.
- Balance sheet composition: Total liabilities of ¥233.85 billion versus equity of ¥204.15 billion imply a balanced capital structure with a leverage profile that can be managed via available cash generation.
- Debt serviceability: An interest coverage ratio near 28x suggests Miura can absorb higher interest costs or modest earnings declines without immediate solvency pressure.
Miura Co., Ltd. (6005.T) - Valuation Analysis
Miura Co., Ltd.'s current valuation profile presents a mix of conservative multiples and notable upside potential relative to the market price as of December 12, 2025. Key headline metrics and balance-sheet context are summarized below.- Trailing P/E: 13.76 - earnings-based valuation indicates modest price relative to historical earnings.
- Forward P/E: 11.96 - lower than trailing P/E, implying analyst-expected earnings growth or improved profitability.
- Price-to-Book (P/B): 1.61 - trading at a premium to book value, suggesting market confidence in intangible assets, earnings power, or growth prospects.
- EV / Revenue: 1.21 - enterprise value relative to sales indicates a moderate revenue multiple.
- EV / EBITDA: 7.64 - attractive cash-flow multiple relative to many industrial peers.
- Market Capitalization (12-Dec-2025): ¥354.54 billion; Share Price: ¥3,064.00 - sizable market cap supporting liquidity and analyst coverage.
- Analyst Price Target: ¥5,000.00 - implies material upside from the prevailing market price.
- Total Assets (31-Mar-2025): ¥439.57 billion; Cash & Cash Equivalents: ¥55.25 billion - ample liquidity on the balance sheet.
| Metric | Value | Commentary |
|---|---|---|
| Trailing P/E | 13.76 | Reasonable earnings multiple vs. sector averages |
| Forward P/E | 11.96 | Discount to trailing P/E - implies expected EPS growth |
| P/B Ratio | 1.61 | Premium to book - market prices in intangible value |
| EV / Revenue | 1.21 | Moderate revenue multiple |
| EV / EBITDA | 7.64 | Attractive cash-flow valuation |
| Market Capitalization (12-Dec-2025) | ¥354.54 billion | Reflects share price of ¥3,064.00 |
| Analyst Price Target | ¥5,000.00 | Implied upside from current share price |
| Total Assets (31-Mar-2025) | ¥439.57 billion | Strong asset base |
| Cash & Cash Equivalents | ¥55.25 billion | Provides liquidity for operations and investment |
- Valuation context: the combination of sub-12 forward P/E and EV/EBITDA under 8 suggests Miura is priced conservatively relative to near-term earnings potential.
- Balance-sheet support: cash of ¥55.25 billion relative to market cap provides a liquidity cushion and optionality for capex, M&A, or buybacks.
- Upside scenario: analyst target of ¥5,000.00 vs. current ¥3,064.00 implies material upside - investors should weigh this against execution risk and sector cyclicality.
Miura Co., Ltd. (6005.T) - Risk Factors
Miura Co., Ltd. (6005.T) operates in capital equipment and industrial boilers, exposing it to several identifiable risks that can materially affect financial performance and shareholder value. Below is a focused breakdown with quantification where available and pragmatic mitigation considerations.- Exposure to raw material price volatility
- Foreign exchange (FX) and currency translation risk
- Demand sensitivity to economic cycles in key markets
- Regulatory and standards changes in industrial equipment
- Supply chain and logistics disruption risk
- Competitive pressure from technological innovation
| Risk | Quantified Indicator / Proxy | Potential Financial Impact | Mitigants |
|---|---|---|---|
| Raw material price fluctuations (steel, copper, components) | COGS as % of revenue: ~55-70% (industry proxy); key commodity costs can swing ±10-25% | Gross margin compression of 3-8 percentage points in adverse scenarios; EBITDA down by a comparable % | Hedging, long-term supplier contracts, product price pass-through |
| Currency exchange exposure | Export / overseas sales ratio: approx. 30-45% of revenue (company disclosure trends) | FX movements (±10% JPY strength/weakness) can alter reported operating profit by several hundred million JPY | Natural hedging via local production, FX forwards, invoicing currency management |
| Economic downturns in key markets | Revenue concentration by region: East Asia & Japan largest markets; single-market exposure may be 20-40% | Demand decline leading to revenue contraction of 10-30% in severe recessions; fixed-cost leverage reduces margins | Diversification of end-markets, flexible manufacturing, service & retrofit revenue focus |
| Regulatory changes (safety, emissions, efficiency standards) | Frequency: periodic updates every 3-7 years in major markets; compliance capex potential | One-off compliance costs and slower sales cycles; potential product redesign costs in the hundreds of millions JPY | Proactive R&D, standards monitoring, certification pipelines |
| Supply chain disruptions (components, logistics) | Supplier concentration: several specialized component suppliers; lead-time variability 4-16 weeks | Production delays, order cancellations, increased inventory & expedite costs; potential revenue deferral | Dual sourcing, safety stock, local supplier development |
| Technological advancements by competitors | R&D intensity in sector: competitors increasing digital/IoT-enabled boiler controls; Miura R&D spending as % revenue: mid-single digits (industry norm) | Market share erosion in high-growth segments, pressure on pricing and margins | Accelerated product innovation, partnerships, targeted M&A |
- Gross margin sensitivity to commodity swings - track monthly input cost indices and COGS trends.
- FX sensitivity - monitor percentage of sales invoiced in JPY vs. USD/EUR and quarterly translation effects on operating profit.
- Order backlog dynamics - a shrinking backlog in a downturn signals near-term revenue risk; order book coverage ratio (backlog/quarterly revenue) is useful.
- Inventory days and receivables days rising - signal supply/logistics or demand shifts.
- Capex spikes tied to regulatory compliance - could strain free cash flow if unanticipated.
- Net debt / EBITDA - leverage rising above historical norms (e.g., >2.0x) increases vulnerability to revenue shocks.
Miura Co., Ltd. (6005.T) - Growth Opportunities
Miura's strategic moves in 2024 have created multiple levers for revenue and market expansion, anchored by M&A, product innovation, geographic expansion, and solid financial flexibility.- Acquisitions: Cleaver-Brooks, Inc. (May 2024) and CBE ENTERPRISES, INC. (acquired May 17, 2024) broaden Miura's product portfolio and accelerate U.S. market entry.
- Revenue trajectory: Management revised FY2025 revenue guidance to ¥257.0 billion following the Cleaver-Brooks deal; analysts project ¥275.0 billion in 2026.
- Sustainability positioning: Miura's focus on energy-efficient boiler technologies aligns with global decarbonization trends, supporting share gains in industrial and commercial markets.
- R&D pipeline: Continued investment in energy-saving solutions and IoT-enabled controls could translate to higher ASPs and recurring service revenue.
- Balance sheet strength: Strong operating cash flow generation and relatively low net leverage provide capacity for integration spending and organic investment.
| Metric | Amount (¥ billion) | Notes |
|---|---|---|
| Last Twelve Months (baseline revenue) | ≈227.3 | Implied from analyst-stated 21% improvement to ¥275.0bn in 2026 (275/1.21 ≈ 227.3) |
| FY2025 Management Guidance | 257.0 | Revised upward after Cleaver-Brooks acquisition (May 2024) |
| Analyst Consensus (FY2026) | 275.0 | ~21% above LTM baseline |
| Growth from LTM → FY2025 Guidance | +13.1% | (257.0 / 227.3) - 1 |
| Growth from FY2025 → FY2026 (Analyst) | +7.0% | (275.0 / 257.0) - 1 |
- U.S. expansion: The CBE ENTERPRISES deal (May 17, 2024) provides distribution, service channels, and local manufacturing scale to lift margins and shorten sales cycles in North America.
- Integration upside: Cross-selling opportunities between Miura's compact, high-efficiency boilers and Cleaver-Brooks' installed base can accelerate aftermarket and parts revenue.
- Financial flexibility: With solid cash flow generation and modest leverage, Miura retains optionality for further bolt-on acquisitions or increased R&D spend without jeopardizing balance-sheet stability.
Miura Co., Ltd. (6005.T) DCF Excel Template
5-Year Financial Model
40+ Charts & Metrics
DCF & Multiple Valuation
Free Email Support
Disclaimer
All information, articles, and product details provided on this website are for general informational and educational purposes only. We do not claim any ownership over, nor do we intend to infringe upon, any trademarks, copyrights, logos, brand names, or other intellectual property mentioned or depicted on this site. Such intellectual property remains the property of its respective owners, and any references here are made solely for identification or informational purposes, without implying any affiliation, endorsement, or partnership.
We make no representations or warranties, express or implied, regarding the accuracy, completeness, or suitability of any content or products presented. Nothing on this website should be construed as legal, tax, investment, financial, medical, or other professional advice. In addition, no part of this site—including articles or product references—constitutes a solicitation, recommendation, endorsement, advertisement, or offer to buy or sell any securities, franchises, or other financial instruments, particularly in jurisdictions where such activity would be unlawful.
All content is of a general nature and may not address the specific circumstances of any individual or entity. It is not a substitute for professional advice or services. Any actions you take based on the information provided here are strictly at your own risk. You accept full responsibility for any decisions or outcomes arising from your use of this website and agree to release us from any liability in connection with your use of, or reliance upon, the content or products found herein.