Shanghai Shibei Hi-Tech Co.,Ltd. (600604.SS) Bundle
Curious whether Shanghai Shibei Hi‑Tech Co., Ltd. (600604.SS) is a bargain or a red flag? In Q3 2025 the company posted revenue of CNY 214.07 million (down 28.99% QoQ) while trailing‑12‑month sales surged to CNY 2.65 billion (up 168.18% YoY) against a 2024 annual revenue of CNY 2.58 billion; profitability tells a different story with a H1 2025 net loss of CNY 142 million and TTM net income of CNY -58.90 million, yet TTM EBITDA remains a hefty CNY 750.81 million-balance sheet and leverage raise alarms with total debt of CNY 9.91 billion versus cash of CNY 1.29 billion (net debt CNY -8.62 billion) and a net‑debt/TTM‑EBITDA of 11.1x alongside an Altman Z‑Score of 0.88; valuation and market signals add complexity-market cap ~CNY 8.67-8.85 billion, EV CNY 19.41 billion, P/S 3.28, EV/EBITDA 26.28 and a 52‑week share price gain of 45.46%-read on for a line‑by‑line breakdown of revenue dynamics, margins, liquidity, valuation ratios and the key risks and growth levers investors must weigh.
Shanghai Shibei Hi-Tech Co.,Ltd. (600604.SS) - Revenue Analysis
Quarterly and annual revenue trends for Shanghai Shibei Hi-Tech Co.,Ltd. (600604.SS) show mixed momentum: a sharp sequential decline in the most recent quarter juxtaposed with strong year-over-year and trailing twelve months growth driven by substantial full-year expansion in 2024 and continued strength into the TTM period.
- Q3 2025 (quarter ending Sep 30, 2025) revenue: CNY 214.07 million - down 28.99% vs. prior quarter.
- Trailing twelve months (TTM) revenue: CNY 2.65 billion - up 168.18% year-over-year.
- Full-year 2024 revenue: CNY 2.58 billion - up 152.66% vs. 2023.
- Revenue per employee: ~CNY 2.81 million based on 941 employees.
- Market capitalization: ~CNY 8.67 billion with P/S = 3.28.
- Enterprise value (EV): CNY 19.41 billion, indicating EV/TTM revenue ≈ 7.33x.
| Metric | Value | Notes / Growth |
|---|---|---|
| Q3 2025 Revenue | CNY 214.07 million | -28.99% vs prior quarter |
| TTM Revenue | CNY 2.65 billion | +168.18% YoY |
| FY 2024 Revenue | CNY 2.58 billion | +152.66% YoY |
| Employees | 941 | Revenue per employee ≈ CNY 2.81 million |
| Market Capitalization | CNY 8.67 billion | P/S = 3.28 |
| Enterprise Value (EV) | CNY 19.41 billion | EV / TTM Revenue ≈ 7.33x |
Key dynamics to watch include sequential quarter seasonality or one-off items that drove the 28.99% decline in Q3 2025 versus the prior quarter, alongside the structural revenue expansion evidenced by the 2024 full year and TTM growth. For more context on the company's background and business model, see Shanghai Shibei Hi-Tech Co.,Ltd.: History, Ownership, Mission, How It Works & Makes Money.
Shanghai Shibei Hi-Tech Co.,Ltd. (600604.SS) - Profitability Metrics
Shanghai Shibei Hi-Tech's recent reported results show mixed operational strength alongside an overall negative bottom line for investors to weigh.- H1 2025 net loss: CNY 142.00 million (basic EPS: -CNY 0.076)
- TTM net income: CNY -58.90 million (TTM EPS: -CNY 0.03)
- Gross margin: 25.85%
- Operating margin: 14.75%
- Profit margin (net margin): 0.89%
- TTM EBITDA: CNY 750.81 million
- ROE: 1.04%
- ROA: 1.19%
- Operating cash flow: CNY 31.25 million; Capital expenditures: CNY -2.23 million; Free cash flow: CNY 29.01 million
| Metric | Value | Period |
|---|---|---|
| Net income | CNY -142.00 million | H1 2025 |
| Basic EPS | -CNY 0.076 | H1 2025 |
| TTM Net income | CNY -58.90 million | Trailing 12 months |
| TTM EPS | -CNY 0.03 | Trailing 12 months |
| Gross margin | 25.85% | Most recent |
| Operating margin | 14.75% | Most recent |
| Profit margin | 0.89% | Most recent |
| TTM EBITDA | CNY 750.81 million | Trailing 12 months |
| ROE | 1.04% | Most recent |
| ROA | 1.19% | Most recent |
| Operating cash flow | CNY 31.25 million | Most recent |
| Capital expenditures | CNY -2.23 million | Most recent |
| Free cash flow | CNY 29.01 million | Most recent |
- Strong TTM EBITDA (CNY 750.81M) contrasts with negative net income, signaling significant non-operating charges, amortization/depreciation, interest, or one-offs impacting the bottom line.
- Operating profitability (14.75% operating margin) and positive free cash flow (CNY 29.01M) indicate core business cash generation despite reported accounting loss.
- Low ROE/ROA (1.04% / 1.19%) reflect limited conversion of assets and equity into net profits over the period measured.
Shanghai Shibei Hi-Tech Co.,Ltd. (600604.SS) - Debt vs. Equity Structure
Key balance-sheet and leverage metrics for Shanghai Shibei Hi-Tech Co.,Ltd. (600604.SS) show a capital structure heavily skewed toward debt, with operational earnings currently insufficient to cover financing costs comfortably.
- Total debt: CNY 9.91 billion
- Cash & equivalents: CNY 1.29 billion
- Reported net debt position: CNY -8.62 billion
- Debt-to-equity ratio: 1.21
- Net debt / TTM EBITDA: 11.1x
- TTM interest coverage (EBIT / interest): 0.52x
- Altman Z-Score: 0.88
- Piotroski F-Score: 6
| Metric | Value | Interpretation |
|---|---|---|
| Total debt | CNY 9.91 billion | Material absolute leverage on the balance sheet |
| Cash & equivalents | CNY 1.29 billion | Limited liquidity buffer |
| Net debt | CNY -8.62 billion | Net debt substantially exceeds cash (reported as -8.62bn) |
| Debt-to-equity ratio | 1.21x | More debt than equity financing |
| Net debt / TTM EBITDA | 11.1x | Very high leverage relative to operating earnings |
| Interest coverage (TTM) | 0.52x | EBIT covers ~52% of interest - potential solvency strain |
| Altman Z-Score | 0.88 | Elevated bankruptcy risk per Z-Score model |
| Piotroski F-Score | 6 | Moderate financial health and accounting quality |
Investor implications and considerations:
- High gross debt relative to cash suggests refinancing risk if markets tighten.
- A debt-to-equity ratio >1 indicates creditor claims dominate residual value for equity holders.
- Net debt / TTM EBITDA of 11.1x implies many years of EBITDA required to extinguish net leverage absent deleveraging actions.
- Interest coverage below 1x (0.52x) signals operating earnings do not currently cover interest - increased default risk during revenue shocks.
- Altman Z-Score near 0.88 places the company in a financial distress zone; monitor covenant triggers and short-term maturities closely.
- Piotroski F-Score of 6 shows some positive fundamental attributes but not strong enough to offset leverage concerns.
- Review liquidity timeline (maturities, covenant schedules, free cash flow projections) and management's deleveraging plan before adjusting position size.
Further context and governance/strategy references: Mission Statement, Vision, & Core Values (2026) of Shanghai Shibei Hi-Tech Co.,Ltd.
Shanghai Shibei Hi-Tech Co.,Ltd. (600604.SS) - Liquidity and Solvency
Key liquidity and solvency indicators for Shanghai Shibei Hi-Tech Co.,Ltd. show a mixed picture: adequate short-term asset coverage by the current ratio, weak immediate liquidity by the quick ratio, reliance on debt given a negative net cash position, modest positive operating and free cash flow, and concerning insolvency signals from the Altman Z-Score despite a middling Piotroski F-Score.
- Current ratio: 2.25 - short-term assets cover short-term liabilities by 2.25x.
- Quick ratio: 0.40 - limited ability to meet near-term obligations without selling inventory.
- Net cash position: CNY -8.62 billion - company is net debtor, dependent on external financing.
- Operating cash flow: CNY 31.25 million; Capital expenditures: CNY -2.23 million; Free cash flow: CNY 29.01 million.
- Altman Z‑Score: 0.88 - elevated bankruptcy risk (well below the healthy threshold ~3.0).
- Piotroski F‑Score: 6 - moderate financial health indicating some positive operational/accounting signals but room for improvement.
| Metric | Value | Implication |
|---|---|---|
| Current Ratio | 2.25 | Sufficient short-term coverage |
| Quick Ratio | 0.40 | Weak immediate liquidity (inventory-dependent) |
| Net Cash Position | CNY -8.62 billion | Net debt; financing dependence |
| Operating Cash Flow | CNY 31.25 million | Positive cash generation from operations |
| Capital Expenditures | CNY -2.23 million | Low capex outlay |
| Free Cash Flow | CNY 29.01 million | Net positive after capex |
| Altman Z‑Score | 0.88 | High bankruptcy risk |
| Piotroski F‑Score | 6 | Moderate financial health |
- Strengths: current ratio >2.0, positive operating and free cash flow.
- Weaknesses: quick ratio at 0.40, large negative net cash (CNY -8.62B), Altman Z‑Score at 0.88.
- Investor considerations: monitor debt levels, covenant risks, inventory turnover, and near-term cash conversion.
Further context and investor composition details are available here: Exploring Shanghai Shibei Hi-Tech Co.,Ltd. Investor Profile: Who's Buying and Why?
Shanghai Shibei Hi-Tech Co.,Ltd. (600604.SS) - Valuation Analysis
Shanghai Shibei Hi-Tech's current market valuation shows a mix of stretched market expectations versus modest balance-sheet pricing. Key headline metrics indicate investors are paying a high premium for each unit of reported earnings and free cash flow, while book-value measures remain near parity.- Trailing twelve months (TTM) Price-to-Earnings (P/E): 389.01 - implies the market is pricing substantial future growth or is assigning limited near-term earnings credibility.
- Price-to-Book (P/B): 1.15 - the stock trades slightly above book value, indicating modest premium to net assets.
- Enterprise Value to EBITDA (EV/EBITDA): 26.28 - reflects an elevated multiple relative to typical mid-single-digit or low-double-digit industrial/commercial peers.
- Enterprise Value to Free Cash Flow (EV/FCF): 690.91 - an exceptionally high ratio, signaling either very low recent FCF, one-off cash events, or market expectations of significant future cash-flow improvement.
- Market Capitalization: ≈ CNY 8.85 billion; Enterprise Value: ≈ CNY 19.41 billion - the EV incorporates net debt/lease and minority adjustments, showing leverage and non-equity claims materially increase the economic claim on the business.
- 52-week price change: +45.46% - strong rally over the past year, contributing to elevated multiples.
| Metric | Value | Implication |
|---|---|---|
| TTM P/E | 389.01 | Very high-market expects significant growth or earnings are depressed/volatile |
| P/B | 1.15 | Near-book valuation-limited asset revaluation upside priced in |
| EV/EBITDA | 26.28 | Expensive relative to typical industrial benchmarks |
| EV/FCF | 690.91 | Extremely stretched; low reported FCF or strong forward expectations |
| Market Cap | CNY 8.85 bn | Equity market size |
| Enterprise Value | CNY 19.41 bn | Includes net debt and minority interests |
| 52-week Change | +45.46% | Recent positive sentiment has lifted multiples |
- Earnings base: Extremely high P/E suggests either a very small positive EPS denominator or market extrapolation of future margin/volume expansion; verify one-time items, minority interest, and share count changes that can distort TTM EPS.
- Cash generation: EV/FCF of 690.91 highlights potential FCF volatility-check capex timing, working-capital swings, and disposals that may have depressed FCF in the trailing period.
- Balance-sheet buffer: P/B at 1.15 shows limited margin for asset writedowns; asset-heavy stress could compress equity value quickly if operational performance weakens.
- Leverage and enterprise claims: EV materially exceeds market cap (CNY 19.41 bn vs. CNY 8.85 bn), so debt/leases and non-equity claims amplify equity risk.
- Momentum impact: A 45.46% 52-week gain can reflect improved business outlook or market rotation; validate whether price gains are fundamentals-driven or speculative.
- EPS sensitivity: With a P/E of 389.01, a 10% increase in EPS materially reduces the multiple; conversely, marginal EPS deterioration spikes perceived overvaluation.
- FCF normalization: If FCF recovers modestly (e.g., 5-10% of current EV), EV/FCF would drop sharply from 690.91 to more conventional levels-model multiple FCF scenarios to test valuation resilience.
- Comparable multiples: Compare EV/EBITDA ~26x to sector peers; if peers trade below 15x, relative premium must be justified by superior growth, margin profile, or unique strategic assets.
Shanghai Shibei Hi-Tech Co.,Ltd. (600604.SS) Risk Factors
Key financial and operational risks for Shanghai Shibei Hi-Tech Co.,Ltd. (600604.SS) materially affect its resilience and investor outlook. Below are the primary risk vectors with supporting metrics and immediate implications.
- Customer concentration: ~60% of revenue is generated by three major customers, creating outsized exposure to contract loss or order reduction.
- Limited international penetration: International sales ≈15% of total revenue (2023), constraining diversification and growth avenues.
- High technology and development intensity: >20% of annual revenue is allocated to technology development, driving potential operational cost inflation and margin pressure.
- Leverage and solvency strain: Net debt / TTM EBITDA = 11.1x, indicating operating earnings are insufficient to service current debt without restructuring or external support.
- Interest burden: TTM interest coverage ratio = 0.52x (EBIT covers only ~52% of interest expense), signaling near-term liquidity stress and limited buffer for rising rates or declining margins.
- Distress indicator: Altman Z-Score = 0.88, which is within the distress zone and implies elevated bankruptcy risk relative to healthier peers.
| Metric | Value | Implication |
|---|---|---|
| Top-3 Customer Revenue Share | ~60% | High revenue concentration; counterparty risk |
| International Sales (2023) | 15% | Limited geographic diversification |
| Technology Development Spend | >20% of revenue | Elevated operational cost base; margin sensitivity |
| Net Debt / TTM EBITDA | 11.1x | Severe leverage; EBITDA insufficient to cover debt |
| TTM Interest Coverage (EBIT / Interest) | 0.52x | EBIT covers ~52% of interest; liquidity pressure |
| Altman Z-Score | 0.88 | Elevated bankruptcy probability |
- Operational consequences: Loss of a major client could cause a revenue decline approaching one-third or more, forcing steep cost cuts or asset sales.
- Financial consequences: With interest coverage <1x and net debt/EBITDA >10x, the company may need to refinance on unfavorable terms, seek equity injections, or restructure debt.
- Strategic constraints: Heavy R&D spending supports technology leadership but exacerbates cash burn while international expansion remains limited.
For investor context and shareholder composition considerations, see: Exploring Shanghai Shibei Hi-Tech Co.,Ltd. Investor Profile: Who's Buying and Why?
Shanghai Shibei Hi-Tech Co.,Ltd. (600604.SS) - Growth Opportunities
Shanghai Shibei Hi-Tech's recent market performance and valuation metrics point to clear investor interest and potential upside if operational performance and sector dynamics align.Key headline metrics:
| Metric | Value |
|---|---|
| Market Capitalization | CNY 8.85 billion |
| Enterprise Value (EV) | CNY 19.41 billion |
| EV / Market Cap | ≈ 2.19x |
| 52‑week Stock Price Change | +45.46% |
| 1‑year Market Cap Change | +6.45% |
What these numbers imply for growth prospects:
- A 45.46% rise over 52 weeks signals strong positive price momentum and renewed investor confidence in the business or sector catalysts.
- An EV of CNY 19.41 billion versus a market cap of CNY 8.85 billion (EV ≈ 2.19× market cap) suggests the company carries meaningful debt and/or minority interests or that investors price future enterprise cash flows separately from equity value - an important consideration when assessing acquisition-style or capital-structure-driven upside.
- A 6.45% increase in market capitalization over one year indicates steady upward revaluation beyond short-term volatility, implying improving fundamentals or sentiment.
Operational and market levers that could drive further growth:
- Revenue expansion from new product lines or geographic penetration that narrows the EV/revenue gap implied by the enterprise valuation.
- MARGIN improvements and deleveraging to convert enterprise value into larger equity upside (reducing net debt would boost market-capitalization capture of EV).
- Strategic partnerships, government contracts, or favorable policy tailwinds in high‑tech sectors that historically accelerate valuation rerating.
Quantitative snapshot to monitor moving forward:
| Indicator | Current | Why it matters |
|---|---|---|
| Market Cap | CNY 8.85 bn | Size and investor-perceived equity value |
| Enterprise Value | CNY 19.41 bn | Total business valuation including debt |
| 52‑week Price Change | +45.46% | Momentum and market sentiment |
| 1‑year Market Cap Change | +6.45% | Longer‑term revaluation trend |
| EV / Market Cap | ≈ 2.19 | Indicator of leverage/enterprise vs. equity pricing |
For deeper context on shareholder composition and investor drivers, see: Exploring Shanghai Shibei Hi-Tech Co.,Ltd. Investor Profile: Who's Buying and Why?

Shanghai Shibei Hi-Tech Co.,Ltd. (600604.SS) DCF Excel Template
5-Year Financial Model
40+ Charts & Metrics
DCF & Multiple Valuation
Free Email Support
Disclaimer
All information, articles, and product details provided on this website are for general informational and educational purposes only. We do not claim any ownership over, nor do we intend to infringe upon, any trademarks, copyrights, logos, brand names, or other intellectual property mentioned or depicted on this site. Such intellectual property remains the property of its respective owners, and any references here are made solely for identification or informational purposes, without implying any affiliation, endorsement, or partnership.
We make no representations or warranties, express or implied, regarding the accuracy, completeness, or suitability of any content or products presented. Nothing on this website should be construed as legal, tax, investment, financial, medical, or other professional advice. In addition, no part of this site—including articles or product references—constitutes a solicitation, recommendation, endorsement, advertisement, or offer to buy or sell any securities, franchises, or other financial instruments, particularly in jurisdictions where such activity would be unlawful.
All content is of a general nature and may not address the specific circumstances of any individual or entity. It is not a substitute for professional advice or services. Any actions you take based on the information provided here are strictly at your own risk. You accept full responsibility for any decisions or outcomes arising from your use of this website and agree to release us from any liability in connection with your use of, or reliance upon, the content or products found herein.