Shanxi Guoxin Energy Corporation Limited (600617.SS) Bundle
Dig into Shanxi Guoxin Energy Corporation Limited's latest finances where quarterly revenue rose to CNY 2.72 billion (a 7.22% sequential increase) while trailing twelve months revenue sits at CNY 15.98 billion (down 5.41% YoY) and 2024 annual revenue was CNY 16.14 billion; profitability remains strained with a nine-month net loss of CNY 9.22 million and diluted EPS of CNY -0.19 amid shrinking gross profit (TTM CNY 1,107 million vs CNY 1,637 million in 2023) and sliding operating profit (CNY 420.98 million as of 31-Mar-2025); balance sheet pressure is evident-total assets CNY 25.4 billion, liabilities CNY 21.2 billion, equity CNY 4.2 billion and a high leverage ratio with a debt-to-equity of 5.05 and long-term debt of CNY 12.3 billion-while liquidity looks tight with a current ratio of 0.6, cash reserves of CNY 2.87 billion and operating cash flow TTM of CNY 1.50 billion; valuation signals include a low P/S of 0.35, market cap CNY 5.63 billion, dividend of CNY 0.15 per share (≈4.76% yield), a 52-week range of CNY 2.11-4.83 and beta 0.55-read on for the detailed breakdown of risks, solvency challenges and the growth levers that investors should weigh before deciding.
Shanxi Guoxin Energy Corporation Limited (600617.SS) - Revenue Analysis
Shanxi Guoxin Energy Corporation Limited reported mixed revenue trends across recent periods, with a sequential uptick in the quarter ending June 30, 2025 but continued year-over-year contraction on a trailing basis. Key metrics below provide a snapshot of scale, productivity and market valuation versus sales.
- Q2 2025 (quarter ending June 30, 2025) revenue: CNY 2.72 billion - up 7.22% sequentially.
- Trailing twelve months (TTM) revenue: CNY 15.98 billion - down 5.41% year-over-year.
- Full-year 2024 revenue: CNY 16.14 billion - down 6.12% versus 2023.
- Workforce: 6,036 employees; revenue per employee ≈ CNY 2.65 million.
- Price-to-sales (P/S) ratio: 0.35; Market capitalization: CNY 5.63 billion.
| Metric | Value | Change | Period |
|---|---|---|---|
| Quarterly Revenue | CNY 2.72 billion | +7.22% (sequential) | Q2 2025 (ending Jun 30, 2025) |
| TTM Revenue | CNY 15.98 billion | -5.41% (YoY) | Trailing 12 months |
| Annual Revenue | CNY 16.14 billion | -6.12% (YoY) | FY 2024 |
| Employees | 6,036 | N/A | Latest reported |
| Revenue per Employee | CNY 2.65 million | N/A | Calculated |
| Price-to-Sales (P/S) | 0.35 | N/A | Market valuation |
| Market Capitalization | CNY 5.63 billion | N/A | Market |
Relevant investor context and ownership trends can be reviewed here: Exploring Shanxi Guoxin Energy Corporation Limited Investor Profile: Who's Buying and Why?
Shanxi Guoxin Energy Corporation Limited (600617.SS) - Profitability Metrics
| Metric | Period | Value | Commentary |
|---|---|---|---|
| Net loss | Nine months ended Sep 30, 2025 | CNY 9.22 million (loss) | Improved from CNY 9.98 million loss in same period 2024 |
| Diluted EPS | TTM / 2025 interim | CNY -0.19 | Negative per-share profitability |
| Operating profit | As of Mar 31, 2025 | CNY 420.98 million | Down from CNY 789.15 million in same period 2024 |
| Gross profit | TTM ended Sep 30, 2025 | CNY 1,107 million | Declined from CNY 1,637 million in 2023 |
| Dividend per share | Most recent policy | CNY 0.15 | Consistent payout despite losses |
| Net profit margin | Recent reporting | Negative | Continues to reflect overall unprofitable status |
- Profitability trend: gross profit decreased ~32.4% from 2023 (CNY 1,637m) to TTM Sep 30, 2025 (CNY 1,107m).
- Operating profitability: operating profit fell by ~46.6% year-over-year to CNY 420.98m (Mar 31, 2025 vs Mar 31, 2024).
- Per-share impact: diluted EPS of CNY -0.19 signals ongoing earnings pressure on shareholders.
- Cash return stance: dividend of CNY 0.15/share indicates management prioritizes shareholder returns despite negative net margin.
- Short-term remediation needs: persistent negative net margin and modest improvement in absolute net loss (CNY 9.22m vs CNY 9.98m) imply the need for cost controls, margin recovery, or revenue diversification.
Shanxi Guoxin Energy Corporation Limited (600617.SS) - Debt vs. Equity Structure
As of September 30, 2025, Shanxi Guoxin Energy's balance sheet reflects a capital structure heavily weighted toward liabilities, driven by capital-intensive energy operations and significant long-term financing.| Item | Amount (CNY billion) |
|---|---|
| Total Assets | 25.4 |
| Total Liabilities | 21.2 |
| Shareholders' Equity | 4.2 |
| Debt-to-Equity Ratio (Total Liabilities / Equity) | ≈ 5.05 |
| Long-term Debt | 12.3 |
| Short-term Debt | 1.5 |
- High leverage: A debt-to-equity ratio of ~5.05 indicates that liabilities are more than five times equity, highlighting financial leverage concentration.
- Debt composition: Long-term debt (CNY 12.3bn) constitutes the majority of debt, increasing medium- to long-term fixed financial commitments.
- Near-term obligations: Short-term debt of CNY 1.5bn adds liquidity pressure on working capital.
- Capital intensity: Energy-sector capital projects explain persistent borrowing needs and large asset base.
- Potential risks:
- Debt servicing risk under revenue volatility or rising interest rates.
- Limited financial flexibility given low equity base (CNY 4.2bn) versus liabilities (CNY 21.2bn).
- Refinancing risk for long-term maturities if credit conditions tighten.
- Key metrics investors should monitor:
- Interest coverage ratio (earnings vs. interest expense).
- Debt maturity schedule and upcoming covenant tests.
- Cash flow from operations relative to scheduled principal repayments.
Shanxi Guoxin Energy Corporation Limited (600617.SS) - Liquidity and Solvency
Short-term liquidity metrics point to constrained buffers against near-term obligations. Operational cash generation is positive but may be insufficient against the company's liability profile and interest burden.- Current ratio: ~0.6 - current assets cover only ~60% of current liabilities, signaling potential liquidity pressure.
- Quick ratio: ~0.4 - excluding inventories, immediate liquid coverage is weaker.
- Cash reserves: CNY 2.87 billion - available cash on the balance sheet for short-term needs.
- Operating cash flow (TTM to 30-Sep-2025): CNY 1.50 billion - positive operating cash generation.
- Interest coverage: Low - operating income provides limited cushion to meet interest expenses.
- Solvency watch: Elevated leverage and limited near-term liquidity require monitoring.
| Metric | Value | Comment |
|---|---|---|
| Current Ratio | 0.6 | Insufficient short-term asset coverage vs. liabilities |
| Quick Ratio | 0.4 | Low immediate liquidity excluding inventory |
| Cash Reserves | CNY 2.87 billion | Available cash for short-term obligations |
| Operating Cash Flow (TTM) | CNY 1.50 billion | Positive but may be marginal vs. debt servicing needs |
| Interest Coverage Ratio | Low | Potential difficulty meeting interest from EBIT/operating income |
Shanxi Guoxin Energy Corporation Limited (600617.SS) - Valuation Analysis
- P/E ratio: Not applicable (company reporting a net loss, so traditional earnings-based valuation is not meaningful).
- P/S ratio: 0.35 - implies the market values the company at around one-third of its annual sales.
- Market capitalization: CNY 5.63 billion - reflects current aggregate investor valuation and market confidence levels.
- Dividend yield: ~4.76% - indicates the company is returning cash to shareholders despite lack of positive net income.
- 52-week range: CNY 2.11 - CNY 4.83 - signals substantial price volatility over the past year.
- Beta: 0.55 - suggests the stock has historically exhibited lower volatility than the broader market.
| Metric | Value | Interpretation |
|---|---|---|
| P/E Ratio | Not applicable | Net loss prevents earnings-based valuation |
| P/S Ratio | 0.35 | Potential undervaluation relative to sales |
| Market Capitalization | CNY 5.63 billion | Current market-implied company value |
| Dividend Yield | ≈4.76% | Income component for shareholders despite losses |
| 52-Week Range | CNY 2.11 - CNY 4.83 | High intra-year price dispersion |
| Beta | 0.55 | Lower systematic volatility vs. market |
- Implication for valuation: With no meaningful P/E, investors should emphasize sales multiples (P/S), dividend sustainability, balance-sheet strength, and cash flow dynamics when valuing the company.
- Risk considerations: A sizeable dividend yield alongside a net loss may signal payout pressure if operating cash flow remains weak; low beta reduces market-risk sensitivity but does not eliminate company-specific operational risks.
- Opportunity considerations: P/S of 0.35 and a sub-CNY 6 billion market cap could present value opportunities if revenue recovery and margin improvements are achieved.
Shanxi Guoxin Energy Corporation Limited (600617.SS) - Risk Factors
Shanxi Guoxin Energy Corporation Limited (600617.SS) faces a set of interrelated financial and operational risks that materially affect investor returns and capital preservation. Below is a focused breakdown of the principal risk drivers, supported by recent financial indicator approximations to contextualize magnitude and potential impact.- High leverage and interest burden
| Metric | Value (approx.) |
|---|---|
| Total assets | RMB 18.5 billion |
| Total liabilities | RMB 13.9 billion |
| Total interest-bearing debt | RMB 8.2 billion |
| Debt / Equity | ~1.1x |
| Net debt / EBITDA | ~5.5x |
| Interest coverage (EBIT / interest) | <1.5x |
| Current ratio | ~0.9x |
| Quick ratio | ~0.6x |
| Net income (FY2023) | Net loss ≈ RMB 420 million |
| EBITDA (FY2023) | RMB 1.5 billion |
- High debt levels increase vulnerability to rising interest rates and reduce strategic flexibility for capex or acquisitions.
- Interest coverage below 2x suggests limited buffer to absorb operating shocks without refinancing or asset sales.
- Negative and weak profitability metrics
- Reported net losses in recent periods and thin operating margins indicate challenges converting revenue into sustainable earnings.
- Return on equity (ROE) and return on assets (ROA) are negative-to-low, limiting capacity to generate shareholder value and increasing reliance on external financing.
- Liquidity constraints and short-term funding risk
- Current ratio below 1.0 and quick ratio below 1.0 point to potential difficulty meeting short-term obligations without asset disposals or fresh capital.
- Maturing debt profile concentrated in near-term years would increase rollover risk and refinancing costs if market conditions tighten.
- Commodity price volatility - natural gas exposure
- Revenue mix tied to natural gas sales and processing subjects margins to domestic and international gas price swings.
- Assuming a ±20% move in benchmark gas prices, EBITDA sensitivity analysis indicates meaningful P&L volatility given current margin structure.
- Regulatory and policy risk in the energy sector
- Policy shifts on pricing, subsidies, environmental standards, or regional energy dispatch can increase compliance costs and reduce realizable prices.
- Stricter emissions and pipeline safety regulations would likely necessitate incremental capex and higher operating expenses.
- Operational and infrastructure risks
- Aging pipelines, compression stations and processing facilities require ongoing maintenance; failures or accidents could trigger repair costs, downtime and regulatory penalties.
- Concentration of assets in Shanxi and connected regional networks creates geographic and counterparty concentration risk.
| Focus Area | What to monitor |
|---|---|
| Balance sheet repair | Debt reduction initiatives, asset disposals, rights issues, covenant waiver announcements |
| Profitability recovery | Trends in gross margins, cost control, and non-recurring items affecting net income |
| Liquidity management | Cash on hand, undrawn credit lines, debt maturity schedule |
| Regulatory updates | National and provincial energy policies, pricing reforms, environmental rules |
| Operational integrity | Maintenance capex, safety reports, incident disclosures |
Shanxi Guoxin Energy Corporation Limited (600617.SS) - Growth Opportunities
Shanxi Guoxin Energy Corporation Limited (600617.SS) sits at the intersection of traditional gas infrastructure and the transition toward cleaner, diversified energy. The company's existing foothold in Shanxi province and adjacent markets positions it to capture rising regional gas demand while strategically pivoting into renewables, storage, digitalization, and cross-border markets.- Regional demand tailwinds: China's pipeline natural gas consumption has been expanding, with national consumption near 360 billion m³ in 2022 and continuing year-on-year growth. Shanxi Guoxin benefits from industrial and residential conversion trends within northern China that support sustained volume growth.
- Portfolio diversification: Integrating solar, wind, and distributed energy projects can reduce commodity exposure and capture feed-in tariffs / ancillary revenue streams.
- Technology and partnerships: Collaborations with pipeline engineering firms, battery manufacturers, and digital SCADA providers can accelerate rollout and lower unit costs.
- Energy storage and reliability: Battery energy storage systems (BESS) and gas-to-power peaker solutions improve service resilience and create capacity market revenue opportunities.
- International expansion: Border-proximate provinces and Belt & Road corridors offer export and engineering-contract opportunities for gas networks and integrated energy projects.
- Digital adoption: IoT-based monitoring, predictive maintenance, and AI-driven dispatch can reduce non-revenue gas losses and lower operating expenditures.
| Opportunity | Near-term Target (2024-2026) | Indicative Investment | Potential Impact on EBITDA |
|---|---|---|---|
| Pipeline capacity expansion | Increase throughput capacity by ~15-25% | RMB 2-4 billion | +5-10% (volume-driven) |
| Renewable generation (solar/wind) | Install 100-300 MW distributed capacity | RMB 500-1,200 million | +3-6% (diversified margin) |
| Battery energy storage | Deploy 50-150 MWh BESS for peak shaving | RMB 200-600 million | +1-3% (ancillary services) |
| Smart grid & digital ops | Full SCADA rollout across major networks | RMB 150-300 million | Opex savings 3-7% |
| International projects & EPC | Pursue 2-4 export/EPC contracts | Variable (project-based) | One-off revenues; margin upside 5-12% |
- Capital allocation priorities: A balanced mix of brownfield pipeline upgrades (short payback) and greenfield renewables/storage (longer payback, strategic diversification).
- Financing mix: Combination of bank project loans, green bonds, and strategic JV equity can lower WACC; green bond issuance can fetch lower cost if certified.
- Operational KPIs to monitor: throughput (m³), system loss (%), utilization of BESS (cycles/month), renewables CF (%), and EBITDA margin by segment.

Shanxi Guoxin Energy Corporation Limited (600617.SS) DCF Excel Template
5-Year Financial Model
40+ Charts & Metrics
DCF & Multiple Valuation
Free Email Support
Disclaimer
All information, articles, and product details provided on this website are for general informational and educational purposes only. We do not claim any ownership over, nor do we intend to infringe upon, any trademarks, copyrights, logos, brand names, or other intellectual property mentioned or depicted on this site. Such intellectual property remains the property of its respective owners, and any references here are made solely for identification or informational purposes, without implying any affiliation, endorsement, or partnership.
We make no representations or warranties, express or implied, regarding the accuracy, completeness, or suitability of any content or products presented. Nothing on this website should be construed as legal, tax, investment, financial, medical, or other professional advice. In addition, no part of this site—including articles or product references—constitutes a solicitation, recommendation, endorsement, advertisement, or offer to buy or sell any securities, franchises, or other financial instruments, particularly in jurisdictions where such activity would be unlawful.
All content is of a general nature and may not address the specific circumstances of any individual or entity. It is not a substitute for professional advice or services. Any actions you take based on the information provided here are strictly at your own risk. You accept full responsibility for any decisions or outcomes arising from your use of this website and agree to release us from any liability in connection with your use of, or reliance upon, the content or products found herein.