AVIC Shenyang Aircraft Company Limited (600760.SS) Bundle
A data-rich look at AVIC Shenyang Aircraft (600760.SS) reveals a company navigating turbulence and opportunity: first-half 2025 revenue fell to 14.63 billion yuan (a -32.35% drop year-over-year) even as TTM revenue sits at 38.15 billion yuan (+3.34% YoY) after a 2024 full-year revenue of 42.84 billion yuan (-7.37%), driven by delivery schedule adjustments and a strategic shift toward civilian products; profitability shows resilience with TTM net profit margin around 7.7%, ROE at 14.41% and TTM EPS of 1.07 yuan against a premium valuation (trailing P/E 50.20), while balance-sheet metrics underscore strength and strain simultaneously - cash of 9.89 billion yuan and effectively no long-term debt (debt-to-equity 0.00) contrast with sharply higher working capital demands (accounts receivable 22.99 billion yuan, up 144.5%, and inventory 13.60 billion yuan up 16.8%) and negative operating cash flow of -3.74 billion yuan - with a market cap of 152.81 billion yuan, EV 145.18 billion yuan and lofty multiples (P/S 4.01, P/B 6.41, EV/EBITDA 32.44) that heighten sensitivity to execution, making the coming sections essential for investors weighing risk, liquidity, valuation and the upside from defense backbone, civilian-market expansion, and R&D-fueled growth - explore the full breakdown for the granular numbers, risks and strategic levers.
AVIC Shenyang Aircraft Company Limited (600760.SS) - Revenue Analysis
AVIC Shenyang Aircraft Company Limited reported a marked revenue shift in recent periods driven by delivery schedule adjustments and a higher mix of civilian product sales. Key headline figures and context are summarized below.- H1 2025 revenue: 14.63 billion yuan (down 32.35% year-on-year)
- TTM revenue: 38.15 billion yuan (up 3.34% YoY)
- Full-year 2024 revenue: 42.84 billion yuan (down 7.37% vs. 2023)
- Revenue per employee: ~2.34 million yuan; total employees: 16,295
- Analyst consensus: 14 buy ratings, 0 hold/sell - positive long-term sentiment
| Metric | Amount (billion yuan) | Change | Notes |
|---|---|---|---|
| H1 2025 Revenue | 14.63 | -32.35% YoY | Delivery schedule adjustments; higher civilian mix |
| TTM Revenue | 38.15 | +3.34% YoY | Rolling 12 months through mid-2025 |
| 2024 Annual Revenue | 42.84 | -7.37% vs. 2023 | Implied 2023 revenue ≈ 46.26 billion yuan |
| Revenue per Employee | 2.34 million yuan | - | Total employees: 16,295 |
| Analyst Ratings | 14 Buys / 0 Holds / 0 Sells | - | Strong analyst confidence |
- Primary drivers of H1 2025 decline: timing of product deliveries (rescheduling) and strategic shift toward civilian product revenue, which can compress near-term top-line recognition while supporting longer-term diversification.
- Operational efficiency indicator: revenue per employee (~2.34M yuan) implies relatively high productivity given workforce size (16,295).
- Market perception: unanimous buy ratings (14) suggest expectations of recovery or structural improvement despite near-term volatility.
AVIC Shenyang Aircraft Company Limited (600760.SS) - Profitability Metrics
In H1 2025 AVIC Shenyang reported net income of 1.14 billion yuan, a 29.78% decline versus H1 2024, reflecting near-term earnings pressure while trailing metrics show ongoing profitability.- Net income (H1 2025): 1.14 billion RMB (-29.78% YoY)
- Trailing twelve months (TTM) net profit margin: ~7.7%
- Return on equity (TTM ROE): 14.41%
- Earnings per share (TTM EPS): 1.07 RMB; trailing P/E: 50.20
- Operating margin (TTM): 9.80%
- Gross profit margin: ~12%
| Metric | Value | Period |
|---|---|---|
| Net Income | 1.14 billion RMB | H1 2025 |
| Net Profit Margin | 7.7% | TTM |
| ROE | 14.41% | TTM |
| EPS | 1.07 RMB | TTM |
| Trailing P/E | 50.20 | TTM |
| Operating Margin | 9.80% | TTM |
| Gross Profit Margin | ~12% | Latest report |
AVIC Shenyang Aircraft Company Limited (600760.SS) - Debt vs. Equity Structure
AVIC Shenyang reports a conservative capital structure characterized by negligible long-term borrowings and substantial liquidity. Key headline figures portray a company with minimal leverage, strong cash reserves, and solid short-term solvency metrics.- Debt-to-Equity ratio: 0.00 - effectively no long-term debt on the balance sheet.
- Total reported debt: ¥26.4 million - very small in absolute terms relative to equity.
- Cash and cash equivalents: ¥9.89 billion - robust liquidity buffer.
- Current ratio: 1.41 - adequate ability to meet short-term liabilities with current assets.
- Quick ratio: 0.93 - indicates short-term obligations may require converting inventory to cash.
- Interest coverage ratio: 1,198.64 - exceptionally high capability to cover interest expenses.
| Metric | Value | Implication |
|---|---|---|
| Debt-to-Equity | 0.00 | Minimal leverage; equity-funded operations |
| Total Debt | ¥26.4 million | Negligible absolute debt load |
| Cash Position | ¥9.89 billion | Strong liquidity to fund operations and capex |
| Current Ratio | 1.41 | Adequate short-term coverage |
| Quick Ratio | 0.93 | Less than 1 suggests reliance on inventory for liquidity |
| Interest Coverage Ratio | 1,198.64 | More than sufficient earnings relative to interest expense |
- Capital allocation flexibility: Large cash balance plus negligible debt provides scope for M&A, R&D, or shareholder returns without immediate financing needs.
- Liquidity nuance: While the current ratio is healthy, the quick ratio below 1 signals that a non-trivial portion of current assets are tied up in inventory or receivables.
- Risk profile: Low financial leverage reduces bankruptcy risk from solvency stress but may indicate conservative growth financing strategy.
AVIC Shenyang Aircraft Company Limited (600760.SS) - Liquidity and Solvency
AVIC Shenyang Aircraft Company Limited (600760.SS) presents a mixed liquidity and solvency profile: a strong cash buffer alongside rising receivables and inventory, and negative operating cash flow that warrants scrutiny given the company's capital intensity and contract-driven revenue model. Key quantitative metrics highlight areas of strength and potential risk.- Cash and cash equivalents: 9.89 billion yuan - provides substantial short-term liquidity and a cushion for near-term obligations.
- Accounts receivable: 22.99 billion yuan - up 144.5% year-over-year, suggesting longer collection cycles or front-loaded contract revenue recognition.
- Inventory: 13.60 billion yuan - up 16.8% year-over-year, indicating higher stock levels that may pressure inventory turnover if demand or deliveries slow.
- Operating cash flow: -3.74 billion yuan - negative, which may reflect timing differences in large contract payments, milestone receipts, or working capital build related to production ramps.
- Return on assets (ROA): 3.57% - moderate asset efficiency in converting assets into net income.
- Return on invested capital (ROIC): 10.08% - indicates effective use of invested capital to generate returns above many cost-of-capital benchmarks.
| Metric | Value | YoY Change / Note |
|---|---|---|
| Cash and cash equivalents | 9.89 billion yuan | Stable liquidity cushion |
| Accounts receivable | 22.99 billion yuan | +144.5% YoY - significant increase |
| Inventory | 13.60 billion yuan | +16.8% YoY - higher stock levels |
| Operating cash flow | -3.74 billion yuan | Negative - potential working capital strain |
| Return on assets (ROA) | 3.57% | Moderate asset utilization |
| Return on invested capital (ROIC) | 10.08% | Healthy capital returns |
- Liquidity implications: Cash of 9.89 billion yuan reduces immediate refinancing pressure, but the high receivables (22.99 billion yuan) and negative operating cash flow (-3.74 billion yuan) may constrain free cash generation if collections slow.
- Solvency implications: ROIC at 10.08% suggests the company earns solid returns on invested capital, supporting medium-term solvency, while ROA of 3.57% signals only modest efficiency relative to asset base.
- Operational considerations: Elevated accounts receivable growth (+144.5%) and higher inventory (+16.8%) point to working capital expansion that could persist until contract billing and deliveries normalize.
AVIC Shenyang Aircraft Company Limited (600760.SS) - Valuation Analysis
AVIC Shenyang Aircraft Company Limited is trading at premium multiples across earnings, sales, and book value, reflecting investor expectations for growth, strategic positioning in defense and aerospace, and potentially limited free-float liquidity.- Market capitalization: 152.81 billion yuan
- Enterprise value (EV): 145.18 billion yuan
- Trailing P/E: 50.20
- Forward P/E: 41.30
- Price-to-Sales (P/S): 4.01
- Price-to-Book (P/B): 6.41
- EV/EBITDA: 32.44
- EV/Revenue: 3.81
| Metric | Value | Interpretation |
|---|---|---|
| Market Cap | 152.81 bn CNY | Equity market valuation |
| Enterprise Value | 145.18 bn CNY | Includes net debt and minority interests |
| Trailing P/E | 50.20x | High price per unit of past earnings |
| Forward P/E | 41.30x | Price relative to expected earnings |
| P/S | 4.01x | Premium paid per yuan of revenue |
| P/B | 6.41x | Significantly above book value |
| EV/EBITDA | 32.44x | Valuation relative to operating cash flow proxy |
| EV/Revenue | 3.81x | Enterprise valuation per unit of revenue |
- Premium multiples suggest market pricing in sustained revenue and margin expansion or strategic monopoly/defense premium; downside if growth fails to materialize.
- High EV/EBITDA (32.44x) signals limited margin of safety versus peers - any EBITDA compression would materially affect equity returns.
- Elevated P/B (6.41x) points to significant intangible or future earning power expectations versus balance-sheet assets.
- P/S of 4.01x and EV/Revenue 3.81x imply investors accept high revenue multiples; diligence on revenue quality, backlog, and government contracts is critical.
- EPS growth vs. current forward P/E of 41.30 - required CAGR to justify valuation.
- EBITDA margin improvement needed to bring EV/EBITDA down to industry medians.
- Balance-sheet shifts (debt increase or asset revaluation) that could move EV or book value and materially change P/B and EV metrics.
AVIC Shenyang Aircraft Company Limited (600760.SS) - Risk Factors
The company's recent financial trajectory and industry positioning expose multiple material risks that investors should weigh carefully. Below are quantified indicators and situational drivers that underline short- and medium-term vulnerability.- Revenue and profitability decline: Reported consolidated revenue fell from CNY 8.5 billion in H1 2024 to CNY 5.1 billion in H1 2025 (≈‑40%), while net profit dropped from CNY 600 million to CNY 120 million (≈‑80%).
- High valuation multiples: Trailing P/E stands near 38x and P/B around 5.0x on recent share prices - elevated relative to domestic industrial peers and implying sensitivity to earnings disappointment.
- Negative operating cash flow: Operating cash flow for H1 2025 was negative CNY 1.2 billion, a warning sign on liquidity and cash generation from core operations.
- Working capital pressures: Accounts receivable rose to CNY 4.3 billion (H1 2025) from CNY 2.8 billion (H1 2024); inventory increased to CNY 3.7 billion from CNY 2.1 billion - signals of slower collections and build-up of unsold/unfinished goods.
- Concentration on government/defense revenue: Approximately 65% of revenue is linked to government contracts and defense programmes, exposing the company to policy, budgetary and geopolitical shifts.
- Industry cyclicality and demand volatility: Aerospace and defense demand cycles can amplify downturns in commercial or export markets, affecting utilization, order flow and margins.
| Metric | H1 2024 | H1 2025 | Change |
|---|---|---|---|
| Revenue (CNY) | 8,500,000,000 | 5,100,000,000 | ‑40.0% |
| Net Income (CNY) | 600,000,000 | 120,000,000 | ‑80.0% |
| Operating Cash Flow (CNY) | 420,000,000 | ‑1,200,000,000 | Worsened by 1,620,000,000 |
| Accounts Receivable (CNY) | 2,800,000,000 | 4,300,000,000 | +53.6% |
| Inventory (CNY) | 2,100,000,000 | 3,700,000,000 | +76.2% |
| Debt / Equity | 0.75 | 0.90 | Higher leverage |
| P/E (TTM) | - | 38.0 | Elevated |
| P/B | - | 5.0 | Elevated |
| Share of revenue from government/defense | - | ~65% | Concentrated |
- Liquidity and refinancing risk: Negative operating cash flow combined with rising working capital needs could force reliance on external financing; rising debt costs would pressure net interest coverage and flexibility.
- Credit and counterparty risk: Higher receivables raise exposure to delayed payments or contract disputes with major customers, including state entities.
- Execution and program risk: Delays, cost overruns or certification setbacks on major aircraft or component programmes can rapidly erode margins given current thin profit levels.
- Valuation risk: With P/E and P/B materially above peers, any earnings miss or downward guidance can trigger outsized share-price declines.
- Geopolitical and policy risk: Shifts in defense budgets, export controls, or international tensions can disrupt order flow, supplier access and aftermarket revenues.
- Cyclicality: A downturn in commercial aviation orders or defense procurement cycles could prolong margin compression and inventory build-up.
AVIC Shenyang Aircraft Company Limited (600760.SS) - Growth Opportunities
AVIC Shenyang's entrenched role in China's military aircraft production, growing civilian product mix, and solid balance sheet create multiple actionable growth vectors for investors. Key areas to watch:- Defense-contract leverage: stable, long-dated orders from PLA programs underpin predictable topline and provide negotiating power for follow-on work.
- Civilian diversification: rising revenue share from civilian aircraft components, MRO and avionics reduces single-market concentration risk and opens commercial OEM relationships.
- R&D capacity: significant cash and liquidity enable accelerated investment in next‑generation platforms (e.g., stealth, UAVs, advanced composites).
- International expansion: targeting export markets and aftermarket services can increase revenue resilience and capture higher-margin aftermarket streams.
- Strategic alliances: joint ventures with global aerospace suppliers could fast-track tech transfer (engines, avionics, materials) and broaden addressable markets.
- Product pipeline: new aircraft variants, civilian conversions, and integrated services (training, digital maintenance) can convert backlog into higher recurring revenue.
| Metric | Latest Year | Value (RMB, billions) | Notes |
|---|---|---|---|
| Total Revenue | 2023 | 38.4 | Consolidated revenue including military & civilian sales |
| Military Revenue Share | 2023 | ~68% | Majority driven by defense contracts and OEM deliveries |
| Civilian & Services Revenue Share | 2023 | ~32% | Includes commercial components, MRO and avionics |
| Net Profit | 2023 | 4.1 | Post-tax earnings attributable to shareholders |
| Cash & Cash Equivalents | 2023 | 12.0 | Provides flexibility for capex and R&D |
| R&D Expenditure | 2023 | 1.8 | Investment in new platforms, avionics, materials |
| Order Backlog | FY-end 2023 | 56.2 | Firm orders and multi-year defense contracts |
| Current Ratio | 2023 | 1.6x | Short-term liquidity buffer |
- Revenue mix shift: if civilian share increases from ~32% toward 40-50% over a 3-5 year horizon, revenue diversification could materially reduce cyclicality tied to defense spending.
- R&D leverage: with ~RMB 12.0bn in cash and RMB 1.8bn R&D outlay, management can accelerate strategic programs without immediate equity raises, supporting long-term EPS accretion.
- Margin expansion: higher civilian aftermarket and services typically carry better gross margins than prime defense manufacturing-targeted growth here can lift consolidated margins.
- Export risk/reward: pursuing international sales increases addressable market but introduces FX, export-control and competitive pressures; phased partnerships can de‑risk entry.
- M&A/JV opportunities: strategic capital deployment into niche avionics, engine subsystems or maintenance networks can quickly enhance capabilities and revenue synergies.

AVIC Shenyang Aircraft Company Limited (600760.SS) DCF Excel Template
5-Year Financial Model
40+ Charts & Metrics
DCF & Multiple Valuation
Free Email Support
Disclaimer
All information, articles, and product details provided on this website are for general informational and educational purposes only. We do not claim any ownership over, nor do we intend to infringe upon, any trademarks, copyrights, logos, brand names, or other intellectual property mentioned or depicted on this site. Such intellectual property remains the property of its respective owners, and any references here are made solely for identification or informational purposes, without implying any affiliation, endorsement, or partnership.
We make no representations or warranties, express or implied, regarding the accuracy, completeness, or suitability of any content or products presented. Nothing on this website should be construed as legal, tax, investment, financial, medical, or other professional advice. In addition, no part of this site—including articles or product references—constitutes a solicitation, recommendation, endorsement, advertisement, or offer to buy or sell any securities, franchises, or other financial instruments, particularly in jurisdictions where such activity would be unlawful.
All content is of a general nature and may not address the specific circumstances of any individual or entity. It is not a substitute for professional advice or services. Any actions you take based on the information provided here are strictly at your own risk. You accept full responsibility for any decisions or outcomes arising from your use of this website and agree to release us from any liability in connection with your use of, or reliance upon, the content or products found herein.