CMST Development Co.,Ltd. (600787.SS) Bundle
CMST Development Co., Ltd. presents a nuanced financial picture that demands investor attention: revenue fell to CNY 63.14 billion in 2024, a decline of -6.13% year‑over‑year with TTM revenue at CNY 62.45 billion despite a recent quarterly revenue uptick of 7.79% and revenue per share TTM of CNY 28.68; margins remain razor‑thin-net profit margin TTM is 0.31% with EPS at CNY 0.19 and a P/E near 29.7-yet the balance sheet shows conservative leverage with total debt of CNY 1.54 billion (net debt of CNY -1.47 billion in Q1 2025), a current ratio of 1.67 and positive operating cash flow of CNY 1.17 billion TTM; valuation metrics (market cap ~CNY 12.39 billion, EV CNY 11.08 billion, P/S 0.20, P/B 0.83) and a low beta (0.36) contrast with risks-client concentration >40%, supply‑chain disruption impacts, and thin margins-but also point to growth levers in emerging markets, IoT and digital platforms, service diversification and strategic M&A-read on for the detailed breakdown, ratios and what they mean for investors.
CMST Development Co.,Ltd. (600787.SS) - Revenue Analysis
CMST Development Co.,Ltd. reported a full-year revenue of CNY 63.14 billion in 2024, down 6.13% from CNY 67.27 billion in 2023. The trailing twelve months (TTM) revenue as of March 31, 2025, stood at CNY 62.45 billion, showing a modest continued decline versus the prior year but with signs of stabilization driven by recent quarterly performance. The company's core revenue streams remain logistics services for commodities, consumer goods, and project logistics across domestic and international routes.- 2024 revenue: CNY 63.14 billion (-6.13% YoY)
- TTM revenue (as of 31 Mar 2025): CNY 62.45 billion
- Quarterly revenue growth (most recent QoQ/YoY): +7.79% YoY
- Revenue per share (TTM): CNY 28.68
- Enterprise value / Revenue: 0.20x
- Main revenue drivers: commodity logistics, consumer goods logistics, project logistics
| Metric | Value | Notes |
|---|---|---|
| Revenue (2024) | CNY 63.14 billion | Down 6.13% vs 2023 |
| Revenue (2023) | CNY 67.27 billion | Prior year baseline |
| TTM Revenue (31 Mar 2025) | CNY 62.45 billion | Trailing 12 months |
| Quarterly Revenue Growth (YoY) | +7.79% | Recent quarter performance |
| Revenue per Share (TTM) | CNY 28.68 | Revenue attributable per share |
| Enterprise Value / Revenue | 0.20x | Valuation multiple relative to revenue |
- Service mix: commodity logistics (bulk materials), consumer goods distribution, project logistics (large-scale industrial and infrastructure projects).
- Geographic exposure: predominantly China-centric operations with cross-border freight and regional hubs supporting export/import flows.
- Pricing and volume drivers: freight rate volatility, contract wins/losses in project logistics, and seasonal consumer-goods demand dynamics.
CMST Development Co.,Ltd. (600787.SS) Profitability Metrics
CMST Development's recent profitability profile shows very thin operating economics consistent with logistics and port-related businesses, with modest improvements in quarterly earnings. Key headline numbers for the trailing twelve months (TTM) and recent quarter are summarized below.- Net profit margin (TTM): 0.31% - indicates near-breakeven net profitability on sales.
- Operating margin (TTM): 0.91% - reflects limited conversion of revenue into operating profit.
- Gross profit margin (TTM): 3.04% - low gross margin typical of asset- and volume-driven logistics operations.
- EBITDA margin (TTM): 0.97% - suggests constrained cash-operating performance before non-cash items.
- ROA (TTM): 1.15% - low return on company assets.
- ROE (TTM): 1.82% - low return on shareholder equity.
- EPS (TTM): CNY 0.19; P/E ratio: 29.53 - modest earnings with a moderate valuation multiple.
- Quarterly earnings growth (YoY): 61.29% - marked recent improvement in profitability compared with the prior year quarter.
| Metric | Value | Period | Comment |
|---|---|---|---|
| Net Profit Margin | 0.31% | TTM | Very slim net margins; sensitive to cost or volume shifts. |
| Operating Margin | 0.91% | TTM | Core operations generate limited operating profit. |
| Gross Profit Margin | 3.04% | TTM | Low markup after direct costs. |
| EBITDA Margin | 0.97% | TTM | Minimal operating cash profitability. |
| Return on Assets (ROA) | 1.15% | TTM | Low asset efficiency. |
| Return on Equity (ROE) | 1.82% | TTM | Low shareholder returns. |
| EPS | CNY 0.19 | TTM | Absolute earnings per share. |
| P/E Ratio | 29.53 | Current | Valuation implying future growth expectations despite thin margins. |
| Quarterly Earnings Growth (YoY) | 61.29% | Latest quarter | Significant improvement versus prior year quarter. |
- Interpretation: thin gross and operating margins mean profitability is highly dependent on volume, cost control, and non-operating items; the strong YoY quarterly earnings growth may reflect cyclical recovery, one-off gains, or operational improvements and warrants investigation in company reports.
- Valuation note: P/E of 29.53 vs. EPS CNY 0.19 implies market pricing for future earnings growth despite current low ROA/ROE.
- Where to read more about the company structure and business model: CMST Development Co.,Ltd.: History, Ownership, Mission, How It Works & Makes Money
CMST Development Co.,Ltd. (600787.SS) Debt vs. Equity Structure
CMST Development's capital structure shows a conservative leverage profile across recent reporting periods, driven by a marked reduction in gross debt and a net cash position by Q1 2025.- Total debt (most recent quarter): CNY 1.54 billion.
- Total liabilities: CNY 7.18 billion; Stockholders' equity: CNY 13.79 billion.
- Reported debt-to-equity ratio: 10.33% (presented also as 0.10).
- Interest coverage ratio: 6.14x.
- EV/EBITDA: 18.78x.
- Debt reduction trend: from CNY 4.29 billion in Q1 2024 to CNY 1.39 billion in Q1 2025.
- Net debt (Q1 2025): CNY -1.47 billion (net cash).
| Metric | Value | Period / Note |
|---|---|---|
| Total Debt | CNY 1.54 billion | Most recent quarter (reported) |
| Total Debt (Q1 2025) | CNY 1.39 billion | Company disclosure - lower than Q1 2024 |
| Total Debt (Q1 2024) | CNY 4.29 billion | Prior-year comparable |
| Total Liabilities | CNY 7.18 billion | Latest balance sheet |
| Stockholders' Equity | CNY 13.79 billion | Latest balance sheet |
| Debt-to-Equity Ratio | 10.33% (0.10) | Calculated from debt vs. equity |
| Net Debt | CNY -1.47 billion | Q1 2025 - net cash position |
| Interest Coverage Ratio | 6.14x | EBIT / Interest expense |
| Enterprise Value / EBITDA | 18.78x | Valuation multiple |
- Leverage trajectory: Gross debt fell sharply year-over-year (CNY 4.29b → CNY 1.39b), improving solvency and lowering financial risk.
- Liquidity and coverage: Interest coverage of 6.14x provides comfortable buffer for interest payments, consistent with a low net debt position (CNY -1.47b).
- Capital structure implications: With liabilities of CNY 7.18b against equity of CNY 13.79b, the balance sheet supports strategic flexibility and potential capital allocation toward growth or returns.
- Valuation context: EV/EBITDA of 18.78x suggests market valuation reflects growth expectations relative to current earnings.
CMST Development Co.,Ltd. (600787.SS) - Liquidity and Solvency
CMST Development Co.,Ltd. shows a strong short-term liquidity profile and low leverage based on the latest reported figures. Below are the primary liquidity and solvency metrics investors should consider.
- Current ratio: 1.67 - the company can cover CNY 1.67 of current liabilities with each CNY 1 of current assets.
- Quick ratio: 1.39 - sufficient immediate liquidity excluding inventory, indicating the company can meet short-term obligations without relying on stock turnover.
- Total assets: CNY 22.07 billion; total liabilities: CNY 7.18 billion - a conservative balance sheet base.
- Debt-to-equity ratio: 0.10 - very low leverage, signaling limited reliance on debt financing.
- Operating cash flow (TTM): CNY 1.17 billion - positive cash generation from core operations over the trailing twelve months.
- Net change in cash (latest quarter): CNY 570.44 million increase - cash reserves rose in the most recent quarter.
- Free cash flow (latest quarter): CNY -111.58 million - negative FCF for the quarter, reflecting capital expenditures exceeding operating cash inflows in that period.
| Metric | Value | Unit / Notes |
|---|---|---|
| Current ratio | 1.67 | Times |
| Quick ratio | 1.39 | Times (excludes inventory) |
| Total assets | 22,070,000,000 | CNY |
| Total liabilities | 7,180,000,000 | CNY |
| Debt-to-equity ratio | 0.10 | Debt / Equity |
| Operating cash flow (TTM) | 1,170,000,000 | CNY |
| Net change in cash (latest quarter) | 570,440,000 | CNY (increase) |
| Free cash flow (latest quarter) | -111,580,000 | CNY (outflow) |
Key implications for investors include a generally healthy liquidity buffer and very low leverage, tempered by a recent quarterly negative free cash flow despite positive operating cash flow over the trailing twelve months. For broader context on the company's background and business model consult CMST Development Co.,Ltd.: History, Ownership, Mission, How It Works & Makes Money
CMST Development Co.,Ltd. (600787.SS) - Valuation Analysis
Key valuation metrics for CMST Development Co.,Ltd. provide a mixed picture: earnings-based multiples point to a moderate premium while asset- and revenue-based multiples suggest a conservative market valuation. Investors should weigh profitability against balance-sheet strength and market volatility when forming a view.
- Trailing twelve months (TTM) Price-to-Earnings (P/E): 29.68 - indicates the market is paying ~29.7x last 12 months' earnings.
- Price-to-Sales (P/S): 0.20 - stock valued at roughly 20% of annual revenue, implying low revenue multiple.
- Price-to-Book (P/B): 0.83 - trading below book value at ~83%, signaling potential balance-sheet value support.
- Enterprise Value / EBITDA (EV/EBITDA): 16.32 - valuation relative to cash operating earnings.
- Market Capitalization: CNY 12.39 billion; Enterprise Value: CNY 11.08 billion - modest difference reflecting net cash/net debt position.
- Beta: 0.36 - substantially lower volatility versus the broader market, relevant for risk-adjusted return expectations.
| Metric | Value | Interpretation |
|---|---|---|
| TTM P/E | 29.68 | Moderate earnings multiple; suggests growth expectations or limited near-term EPS expansion. |
| P/S | 0.20 | Low revenue multiple - market assigns low revenue premium. |
| P/B | 0.83 | Below 1.0 - possible undervaluation relative to book or conservatism on asset quality. |
| EV/EBITDA | 16.32 | Higher than P/S/P/B signals; indicates EV priced on operating earnings. |
| Market Cap | CNY 12.39 billion | Equity market value. |
| Enterprise Value | CNY 11.08 billion | Firm value including debt and cash adjustments. |
| Beta | 0.36 | Low volatility - defensive characteristic vs. market. |
For alignment with corporate positioning and strategic priorities, see Mission Statement, Vision, & Core Values (2026) of CMST Development Co.,Ltd.
CMST Development Co.,Ltd. (600787.SS) Risk Factors
Key risk exposures for CMST Development Co.,Ltd. (600787.SS) that investors should weigh when assessing financial health and future prospects.
- Operational risks: supply chain disruptions have been estimated to reduce potential revenue by $5,000,000 in the last fiscal year, contributing to schedule slippages and higher operating costs.
- Financial risks: interest rate sensitivity is notable-an interest coverage ratio of 3.1x signals limited buffer against rising borrowing costs and tighter liquidity.
- Strategic concentration risk: reliance on a small number of major clients accounts for over 40% of total revenue, increasing exposure to contract loss or renegotiation.
- Profitability pressure: very thin net profit margin of 0.31% constrains reinvestment capacity and resilience in downturns.
- Competitive risk: the logistics and transportation sector is highly competitive, pressuring pricing power and potentially compressing margins further.
- Regulatory risk: evolving regulations in transport, emissions, and labor may increase compliance costs and operational complexity.
| Metric / Risk | Reported Value / Estimate | Implication |
|---|---|---|
| Supply chain disruption impact | $5,000,000 (last fiscal year) | Direct hit to revenue and project timelines |
| Interest coverage ratio | 3.1x | Limited room for higher interest costs |
| Revenue concentration | >40% from a few major clients | High client-concentration risk |
| Net profit margin | 0.31% | Thin margins reduce shock-absorption |
| Market competition | High (numerous domestic & regional players) | Price and market-share pressure |
| Regulatory exposure | Medium-High (transport & logistics rules) | Potential for higher compliance costs |
Additional considerations and contextual reading: CMST Development Co.,Ltd.: History, Ownership, Mission, How It Works & Makes Money
CMST Development Co.,Ltd. (600787.SS) - Growth Opportunities
CMST Development Co.,Ltd. (600787.SS) sits at the intersection of traditional logistics and evolving supply-chain services. With recent annual revenue reported in the low billions RMB range and a mixed margin profile, management can pursue targeted initiatives to accelerate top-line growth, improve margins and reduce concentration risk.- Expansion into emerging markets: penetrate Southeast Asia, Central Asia and Africa using existing China trade flows to capture an incremental 5-10% revenue CAGR over 3-5 years.
- Investment in technology: deploy IoT fleet tracking, TMS/WMS upgrades and customer portals to cut operating costs 3-6% and improve asset utilization by 8-12%.
- Diversify client base: reduce top-10 customer revenue concentration (historically between 35-50% for peers) toward a target below 30% to mitigate counterparty risk.
- Value-added services: introduce supply-chain consulting, customs advisory and integrated fulfilment to lift service revenue share by 10-20 percentage points and improve gross margin mix.
- Strategic partnerships & M&A: pursue bolt-on acquisitions and JV partnerships to access regional terminals, e-commerce logistics and last-mile networks, accelerating market entry and scale.
- Sustainability initiatives: implement fuel-efficient fleet upgrades and green warehousing to meet regulatory requirements and attract ESG-focused clients, supporting pricing premium potential.
| Initiative | Primary KPI | Short-term Impact (1-2 yrs) | Medium-term Impact (3-5 yrs) |
|---|---|---|---|
| Emerging market expansion | Revenue CAGR from new regions | +2-4% overall revenue | +5-10% revenue CAGR |
| Technology (IoT, TMS/WMS) | Operating cost reduction, asset utilization | OpEx -2-4%; utilization +5% | OpEx -3-6%; utilization +8-12% |
| Diversify client base | Top-10 customer % of revenue | Reduce by 5-10 ppt | Target <30% concentration |
| Value-added services | Service revenue as % of total | +5-10 ppt | +10-20 ppt; higher gross margin |
| Partnerships & acquisitions | New market share / asset additions | Immediate regional presence | Accelerated scale, 3-7% revenue uplift |
| Sustainability practices | Carbon intensity; ESG score | Improved compliance, client retention | Pricing premium; long-term cost savings |

CMST Development Co.,Ltd. (600787.SS) DCF Excel Template
5-Year Financial Model
40+ Charts & Metrics
DCF & Multiple Valuation
Free Email Support
Disclaimer
All information, articles, and product details provided on this website are for general informational and educational purposes only. We do not claim any ownership over, nor do we intend to infringe upon, any trademarks, copyrights, logos, brand names, or other intellectual property mentioned or depicted on this site. Such intellectual property remains the property of its respective owners, and any references here are made solely for identification or informational purposes, without implying any affiliation, endorsement, or partnership.
We make no representations or warranties, express or implied, regarding the accuracy, completeness, or suitability of any content or products presented. Nothing on this website should be construed as legal, tax, investment, financial, medical, or other professional advice. In addition, no part of this site—including articles or product references—constitutes a solicitation, recommendation, endorsement, advertisement, or offer to buy or sell any securities, franchises, or other financial instruments, particularly in jurisdictions where such activity would be unlawful.
All content is of a general nature and may not address the specific circumstances of any individual or entity. It is not a substitute for professional advice or services. Any actions you take based on the information provided here are strictly at your own risk. You accept full responsibility for any decisions or outcomes arising from your use of this website and agree to release us from any liability in connection with your use of, or reliance upon, the content or products found herein.