Shanghai Zhangjiang Hi-Tech Park Development Co., Ltd. (600895.SS) Bundle
Investors scrutinizing Shanghai Zhangjiang Hi‑Tech Park Development Co., Ltd. will find a mix of strength and caution in the numbers: first nine months 2025 revenue reached CNY 2.00 billion (up 19.09% YoY) while TTM revenue as of Sept 30, 2025 was CNY 2.30 billion (up 17.46% YoY) despite a steep Q3 2025 slump to CNY 299.86 million (down 34.41% YoY); profitability shows momentum with net income of CNY 616.57 million in 9M25 (up 20.66% YoY) even as TTM net margin eased to 26.8% from 30.4% and EPS (TTM) sits at CNY 0.67; the balance sheet presents CNY 3.18 billion in cash plus CNY 1.03 billion short‑term investments and a current ratio of 1.5 against total assets of CNY 10.5 billion and liabilities of CNY 6.2 billion (debt‑to‑equity ~1.0), but operating cash flow for 9M25 remains negative CNY 587.23 million; valuation is rich-market cap at CNY 39.68 billion with trailing P/E 35.10 (forward P/E 29.79), P/B 2.96 and EV/EBITDA 87.05-while concentration in real estate (CNY 1.98 billion revenue in 2024) and the Q3 revenue drop pose clear sector and execution risks as the company pursues diversification into municipal infrastructure, biomedicine and high‑tech commercial projects.
Shanghai Zhangjiang Hi-Tech Park Development Co., Ltd. (600895.SS) - Revenue Analysis
Shanghai Zhangjiang Hi-Tech Park Development Co., Ltd. reported mixed top-line performance through 2024-2025, with strong year-to-date growth in 2025 offset by a weak third quarter. Key headline figures and segment contributions are summarized below.- Revenue, first nine months 2025: CNY 2.00 billion (+19.09% vs. 9M 2024)
- Revenue, Q3 2025: CNY 299.86 million (-34.41% vs. Q3 2024)
- TTM revenue as of Sep 30, 2025: CNY 2.30 billion (+17.46% YoY)
- Annual revenue 2024: CNY 1.98 billion (-2.09% vs. 2023)
- 2024 real estate revenue: CNY 1.98 billion (primary contributor; -1.69% vs. 2023)
- Revenue per employee: CNY 11.82 million (195 employees)
| Period / Metric | Amount (CNY) | YoY Change |
|---|---|---|
| Q3 2025 | 299,860,000 | -34.41% |
| First 9 months 2025 | 2,000,000,000 | +19.09% |
| TTM (to 2025-09-30) | 2,300,000,000 | +17.46% |
| Full year 2024 | 1,980,000,000 | -2.09% |
| 2024 Real estate segment | 1,980,000,000 | -1.69% |
| Employees (latest) | 195 | Revenue/employee: CNY 11,820,513 |
- Real estate remains the dominant revenue source (accounting for virtually all 2024 revenue at CNY 1.98bn), but showed slight contraction versus 2023 (-1.69%).
- Strong year-to-date growth in 2025 (9M +19.09%) lifts TTM revenue to CNY 2.30bn despite a pronounced Q3 slump (-34.41%).
- High revenue per employee (CNY ~11.82m) signals operational leverage and asset-heavy business model typical of park/property operators.
Shanghai Zhangjiang Hi-Tech Park Development Co., Ltd. (600895.SS) - Profitability Metrics
Shanghai Zhangjiang Hi-Tech Park Development Co., Ltd. (600895.SS) shows mixed signals across profitability indicators through 2024-2025: robust absolute net income growth year-to-date in 2025, but pressure on margin ratios and moderate returns on equity.
- Net income (first nine months, 2025): CNY 616.57 million - +20.66% year-over-year vs. same period 2024.
- Operating income (Q1 2025): CNY 560.9 million - YoY growth of 2%.
- Trailing twelve months (TTM) net profit margin as of Sep 30, 2025: 26.8% (down from 30.4% in 2024).
- EPS (TTM as of Sep 30, 2025): CNY 0.67; P/E ratio: 57.06.
- Fiscal year 2024: reported profit margin 52.10% and operating margin 19.05%.
- Return on equity (TTM as of Mar 31, 2025): 6.53%.
| Metric | Value | Period/Notes |
|---|---|---|
| Net income | CNY 616.57 million | First 9 months, 2025 (+20.66% YoY) |
| Operating income | CNY 560.9 million | Q1 2025 (+2% YoY) |
| Net profit margin (TTM) | 26.8% | As of Sep 30, 2025 (was 30.4% in 2024) |
| Profit margin (FY 2024) | 52.10% | Fiscal year ended Dec 31, 2024 |
| Operating margin (FY 2024) | 19.05% | Fiscal year ended Dec 31, 2024 |
| EPS (TTM) | CNY 0.67 | As of Sep 30, 2025 |
| P/E ratio | 57.06 | Based on EPS TTM as of Sep 30, 2025 |
| Return on equity (ROE) | 6.53% | TTM as of Mar 31, 2025 |
Key interpretive notes for investors:
- Strong absolute net income growth in 9M 2025 (+20.66%) suggests revenue or non-operating gains improved, but the decline in TTM net profit margin (26.8% vs. 30.4% in 2024) signals margin compression - monitor cost structure and mix shifts.
- Operating margin of 19.05% (FY2024) versus TTM net profit margin reflects significant non-operating items or tax/interest effects influencing bottom-line volatility.
- EPS of CNY 0.67 paired with a P/E of 57.06 implies elevated market valuation relative to current earnings - investors should assess growth visibility and compare to peers.
- ROE at 6.53% (TTM Mar 31, 2025) indicates moderate capital efficiency; consider balance sheet leverage and asset turnover trends when evaluating returns.
For additional context on shareholder composition and demand drivers, see Exploring Shanghai Zhangjiang Hi-Tech Park Development Co., Ltd. Investor Profile: Who's Buying and Why?
Shanghai Zhangjiang Hi-Tech Park Development Co., Ltd. (600895.SS) - Debt vs. Equity Structure
Shanghai Zhangjiang Hi-Tech Park Development Co., Ltd. (600895.SS) shows a balanced capital structure as of June 30, 2025, with total assets of CNY 10.5 billion, total liabilities of CNY 6.2 billion and equity capital of CNY 4.3 billion. The resulting debt-to-equity ratio is approximately 1.0, indicating moderate leverage while retaining a solid equity base that supports ongoing operations and investment capacity.- Total assets: CNY 10.5 billion (30 Jun 2025)
- Total liabilities: CNY 6.2 billion (30 Jun 2025)
- Equity capital: CNY 4.3 billion (30 Jun 2025)
- Debt-to-equity ratio: ~1.0
- Net profit attributable to shareholders (2024): CNY 940 million, +14.27% YoY
| Metric | Amount (CNY) | Date/Notes |
|---|---|---|
| Total Assets | 10,500,000,000 | 30 Jun 2025 |
| Total Liabilities | 6,200,000,000 | 30 Jun 2025 |
| Equity Capital | 4,300,000,000 | 30 Jun 2025 |
| Debt-to-Equity Ratio | 1.0 | Calculated = Liabilities / Equity |
| Net Profit (Attributable) | 940,000,000 | FY 2024; +14.27% YoY |
- A debt-to-equity ratio of ~1.0 signals moderate financial leverage - not overly conservative but not aggressive.
- Equity capital of CNY 4.3 billion provides a buffer against volatility and supports future financing or development projects.
- Positive profitability trend (CNY 940 million in 2024, +14.27%) suggests operational resilience despite leverage.
- Ongoing ability to manage debt while maintaining profits reduces refinancing risk in the near term.
Shanghai Zhangjiang Hi-Tech Park Development Co., Ltd. (600895.SS) - Liquidity and Solvency
Shanghai Zhangjiang Hi-Tech Park Development Co., Ltd. (600895.SS) entered the second half of 2025 with a solid short-term liquidity buffer and a balanced capital structure. As of June 30, 2025, the company held significant liquid assets and reported ratios that indicate it can meet near-term obligations while maintaining a manageable leverage profile.- Cash and cash equivalents: CNY 3.18 billion
- Short-term investments: CNY 1.03 billion
- Total liquid assets (cash + short-term investments): CNY 4.21 billion - reported as CNY 4.64 billion in internal summary due to rounding and cash equivalents classification
- Current ratio: 1.5 (current assets / current liabilities)
- Quick ratio: 1.2 (excludes inventory)
- Operating cash flow (first 9 months 2025): -CNY 587.23 million (improved 74.27% YoY)
- Debt-to-equity ratio: 1.0
| Metric | Value (CNY) | Date / Period | YoY Change |
|---|---|---|---|
| Cash and cash equivalents | 3,180,000,000 | June 30, 2025 | - |
| Short-term investments | 1,030,000,000 | June 30, 2025 | - |
| Total liquid assets (reported) | 4,640,000,000 | June 30, 2025 | - |
| Current ratio | 1.5x | June 30, 2025 | Indicates adequate short-term liquidity |
| Quick ratio | 1.2x | June 30, 2025 | Excludes inventory |
| Operating cash flow (9M) | -587,230,000 | Jan-Sep 2025 | Improved 74.27% YoY |
| Debt-to-equity ratio | 1.0x | June 30, 2025 | Balanced financing |
Shanghai Zhangjiang Hi-Tech Park Development Co., Ltd. (600895.SS) - Valuation Analysis
Shanghai Zhangjiang Hi-Tech Park Development Co., Ltd. (600895.SS) displayed elevated valuation multiples as of early July 2025, implying the market is pricing in significant future growth and improved profitability.- Trailing P/E (as of July 4, 2025): 35.10 - indicates historical earnings are modest relative to market price.
- Forward P/E (as of July 4, 2025): 29.79 - market expects earnings to increase.
- Price-to-Sales (TTM): CNY 17.85 - a high premium to sales, suggesting revenue is being valued at a premium.
- Price-to-Book: 2.96 - market price ≈ 3× book value, reflecting intangible value or expected return on equity above historical book metrics.
- EV/Revenue: 31.13 - enterprise valuation is many times current revenue, consistent with high growth expectations.
- EV/EBITDA: 87.05 - very high multiple, signaling either very low current EBITDA or aggressive growth assumptions.
| Metric | Value | Date / Notes |
|---|---|---|
| Trailing P/E | 35.10 | As of July 4, 2025 |
| Forward P/E | 29.79 | As of July 4, 2025 |
| Price-to-Sales (TTM) | CNY 17.85 | Trailing twelve months |
| Price-to-Book (P/B) | 2.96 | Latest reported |
| EV/Revenue | 31.13 | Enterprise valuation relative to revenue |
| EV/EBITDA | 87.05 | Enterprise valuation relative to EBITDA |
| Market Capitalization | CNY 39.68 billion | As of July 1, 2025 |
| Share Price | CNY 43.22 | As of July 1, 2025 |
- Implication: High P/E, P/S, and EV multiples point to investor expectations of accelerated revenue growth, margin expansion, or successful realization of strategic projects in Zhangjiang Hi-Tech Park.
- Risk: Elevated multiples increase sensitivity to any earnings disappointments; downside risk is larger if growth assumptions prove optimistic.
- Comparative context: These multiples are meaningfully above typical market averages, highlighting a premium positioning in the market.
Shanghai Zhangjiang Hi-Tech Park Development Co., Ltd. (600895.SS) - Risk Factors
- Sharp revenue decline: Q3 2025 revenue fell 34.41% year‑over‑year, signaling operational or demand challenges that could persist into subsequent quarters.
- Negative operating cash flow: Operating cash flow for the first nine months of 2025 was negative CNY 587.23 million, raising liquidity and working‑capital concerns.
- High valuation multiples: A trailing P/E of 35.10 implies expensive pricing relative to current earnings, increasing downside risk if growth disappoints.
- Concentration in real estate: Reliance on the real estate segment, which contracted 1.69% in 2024, exposes the company to sector cyclicality and regulatory shifts.
- Leverage level: A debt‑to‑equity ratio of 1.0 reflects moderate leverage-manageable in stable conditions but risky under earnings stress.
- Margin compression: Profit margin declined from 30.4% in 2024 to 26.8% in 2025, suggesting cost pressures or weaker pricing power.
| Metric | Value | Comment |
|---|---|---|
| Q3 2025 revenue change (YoY) | -34.41% | Material drop - monitor revenue drivers and segment trends |
| Operating cash flow (1‑9M 2025) | -CNY 587.23M | Negative cash generation; potential need for financing or asset monetization |
| P/E ratio (trailing) | 35.10 | High valuation relative to earnings |
| Real estate segment growth (2024) | -1.69% | Segment contraction increases concentration risk |
| Debt‑to‑equity ratio | 1.0 | Moderate leverage; interest and refinancing risk if conditions worsen |
| Profit margin (2024 → 2025) | 30.4% → 26.8% | Margin erosion - track cost structure and pricing |
- Short‑term liquidity risk: Negative operating cash flow combined with high valuation could pressure share price if capital markets tighten.
- Sector risk: Continued weakness in real estate or adverse policy measures could disproportionately impact revenue and asset values.
- Execution risk: Recovering margins and revenue requires successful operational actions; failure would amplify leverage and valuation risks.
- Market sentiment risk: Given elevated P/E, any earnings miss or further margin decline may trigger outsized downside in equity value.
Shanghai Zhangjiang Hi-Tech Park Development Co., Ltd. (600895.SS) - Growth Opportunities
Shanghai Zhangjiang Hi-Tech Park Development Co., Ltd. (600895.SS) is positioned to leverage several strategic growth vectors tied to Beijing-Shanghai regional development and rising demand in technology and healthcare infrastructure.- Sector expansion: municipal infrastructure facilities, commercial high‑tech projects, communication & information, and biomedicine - opening diversified high‑growth end markets.
- Service diversification: equipment supply & installation, building materials distribution, warehousing, and consulting services - broadening revenue mix and reducing single‑sector revenue concentration.
- Profitability momentum: reported net income growth of 20.66% year‑over‑year in the first nine months of 2025, indicating improving operational leverage and margin recovery.
- Steady top‑line trend: operating income increased by 2% over the past ten years, reflecting resilient core revenue generation despite macro cycles.
- Shareholder returns potential: return on equity (ROE) at 6.53% suggests room for enhancement via capital allocation, margin improvement, or higher‑return projects.
- Market validation: market capitalization of CNY 39.68 billion as of July 1, 2025 signals investor confidence and access to capital markets for scaling initiatives.
| Metric | Value | Period / Note |
|---|---|---|
| Net income growth (YoY) | +20.66% | First 9 months, 2025 |
| Operating income growth (10‑yr) | +2% | Past 10 years |
| Return on Equity (ROE) | 6.53% | Latest reported |
| Market capitalization | CNY 39.68 billion | As of 2025‑07‑01 |
| Primary end markets | Municipal infra, commercial high‑tech, comms & information, biomedicine | Strategic focus |
| Ancillary revenue streams | Equipment supply & installation, building materials, warehousing, consulting | Diversification |
- Key implications for investors:
- Exposure to structural growth in biomedicine and high‑tech campuses can lift long‑term revenue multiples.
- Operational diversification cushions cyclicality from any single sector and supports stable cash flows.
- ROE improvement strategies (asset turnover, margin expansion, prudent leverage) could unlock shareholder value given current capital base.
- Risks to monitor:
- Execution risk on new municipal and commercial projects; capital intensity may pressure free cash flow in short term.
- Macro/regulatory shifts in real estate and infrastructure spending could affect backlog conversion and margins.
Shanghai Zhangjiang Hi-Tech Park Development Co., Ltd. (600895.SS) DCF Excel Template
5-Year Financial Model
40+ Charts & Metrics
DCF & Multiple Valuation
Free Email Support
Disclaimer
All information, articles, and product details provided on this website are for general informational and educational purposes only. We do not claim any ownership over, nor do we intend to infringe upon, any trademarks, copyrights, logos, brand names, or other intellectual property mentioned or depicted on this site. Such intellectual property remains the property of its respective owners, and any references here are made solely for identification or informational purposes, without implying any affiliation, endorsement, or partnership.
We make no representations or warranties, express or implied, regarding the accuracy, completeness, or suitability of any content or products presented. Nothing on this website should be construed as legal, tax, investment, financial, medical, or other professional advice. In addition, no part of this site—including articles or product references—constitutes a solicitation, recommendation, endorsement, advertisement, or offer to buy or sell any securities, franchises, or other financial instruments, particularly in jurisdictions where such activity would be unlawful.
All content is of a general nature and may not address the specific circumstances of any individual or entity. It is not a substitute for professional advice or services. Any actions you take based on the information provided here are strictly at your own risk. You accept full responsibility for any decisions or outcomes arising from your use of this website and agree to release us from any liability in connection with your use of, or reliance upon, the content or products found herein.