Spring Airlines Co., Ltd. (601021.SS) Bundle
Dive into Spring Airlines Co., Ltd.'s financial picture with hard numbers that matter: Q3 2025 revenue beat estimates at 6.47 billion yuan, nine-month revenue hit 16.77 billion yuan (+4.98% YoY) while TTM revenue through June 2025 reached $2.83 billion, and FY2024 revenue stood at $2.78 billion - signs of a demand-led recovery; profitability shows mixed signals with Q3 net profit attributable to shareholders of 1.17 billion yuan (down 6.17% YoY), H1 net profit of CNY 1.2 billion (down 14% YoY) but a healthy TTM net profit margin of 9.64% and ROE of 11.17%; the balance sheet reveals total assets of 46.53 billion yuan, liabilities of 28.35 billion yuan and shareholders' equity of 18.18 billion yuan (up 4.59% YoY), a debt-to-equity ratio of 79.5%, cash and short-term investments of 9.0 billion yuan and interest coverage of 10.4x supporting liquidity and solvency, while operating cash flow for the first nine months reached 5.54 billion yuan; market metrics as of July 1, 2025 show a market cap of 53.72 billion yuan, trailing P/E 25.07, forward P/E 16.20, P/B 3.00, and analyst consensus of 24 buy ratings with an average 12-month target of 65.24 yuan; risks include a historical credit downgrade (B3 to B4 in Feb 2022), a 1‑year default probability of 0.42%, fuel and currency exposure and industry cyclicality, while growth catalysts - fleet expansion, new international routes and projected 9-12% annual revenue growth through 2027 - could amplify upside for investors ready to weigh valuation, leverage and operational resilience in the full analysis
Spring Airlines Co., Ltd. (601021.SS) Revenue Analysis
- Q3 2025 revenue: 6.47 billion yuan (beat estimate of 5.85 billion yuan).
- First half 2025 revenue: 10.3 billion yuan, reflecting strong passenger recovery.
- First nine months 2025 total revenue: 16.77 billion yuan, up 4.98% year-over-year.
- TTM revenue as of June 2025: $2.83 billion, supported by higher passenger traffic and route diversification.
- Fiscal year 2024 revenue: approximately $2.78 billion (improved from $2.52 billion in 2023).
| Period | Reported Revenue | Notes |
|---|---|---|
| Q3 2025 | 6.47 billion CNY | Beat estimate of 5.85 billion CNY |
| H1 2025 | 10.3 billion CNY | Strong passenger traffic recovery |
| 9M 2025 | 16.77 billion CNY | +4.98% YoY |
| TTM (to Jun 2025) | $2.83 billion | Route diversification & demand rebound |
| FY 2024 | $2.78 billion | Improved from $2.52 billion in 2023 |
| FY 2023 | $2.52 billion | Base year for comparison |
- Primary revenue drivers:
- Domestic demand rebound driving higher load factors.
- International route expansion and diversification increasing yield mix.
- Unit revenue improvement from ancillary services and lower per-seat costs.
- Investor implications:
- Outperformance vs. estimates in Q3 2025 signals resilient demand recovery.
- Moderate YoY revenue growth (4.98% for 9M 2025) suggests cautious but steady recovery trajectory.
Spring Airlines Co., Ltd. (601021.SS) - Profitability Metrics
Spring Airlines continues to deliver industry-leading profitability among Chinese carriers, driven by a low-cost model, single-class cabins and a strong ancillary revenue mix.- Q3 2025 net profit attributable to shareholders: CNY 1.17 billion (down 6.17% YoY).
- First half 2025 net profit: CNY 1.20 billion (down 14% YoY).
- TTM net profit margin: 9.64% - indicates efficient cost control relative to revenue.
- TTM return on equity (ROE): 11.17% - shows effective use of shareholders' equity.
- Remains the most profitable Chinese carrier, outperforming state-owned peers that reported losses.
| Metric | Value | Period/Note |
|---|---|---|
| Net profit attributable to shareholders | CNY 1.17 billion | Q3 2025 (-6.17% YoY) |
| Net profit | CNY 1.20 billion | H1 2025 (-14% YoY) |
| Net profit margin (TTM) | 9.64% | Trailing twelve months |
| Return on equity (ROE, TTM) | 11.17% | Trailing twelve months |
| Business model highlights | Single-class cabins, ancillary sales, high seat density | Drives low unit costs and higher margins |
- Low unit costs from a uniform fleet and single-class configuration, improving seat-mile economics.
- Ancillary revenues (bag fees, seat selection, onboard sales) boost yield per passenger without raising base fares.
- High utilization and point-to-point network minimize turnaround and ground costs.
- Disciplined capacity management relative to demand helped preserve margins even as peers incurred losses.
Spring Airlines Co., Ltd. (601021.SS) - Debt vs. Equity Structure
Spring Airlines Co., Ltd. maintains a balanced capital structure with clear metrics indicating moderate leverage and ample liquidity to support operations and growth.- Total assets: 46.53 billion yuan (as of September 30, 2025).
- Total liabilities: 28.35 billion yuan (as of September 30, 2025).
- Shareholders' equity attributable to listed company shareholders: 18.18 billion yuan, up 4.59% vs. year-end 2024.
- Debt-to-equity ratio: 79.5% - a moderate level of financial leverage.
- Interest coverage ratio: 10.4x - indicates comfortable ability to meet interest obligations.
- Cash and short-term investments: 9.0 billion yuan - strong near-term liquidity buffer.
| Metric | Value | Notes |
|---|---|---|
| Total assets | 46.53 billion yuan | Snapshot at 2025-09-30 |
| Total liabilities | 28.35 billion yuan | Includes short- and long-term obligations |
| Shareholders' equity (attributable) | 18.18 billion yuan | Up 4.59% from YE 2024 |
| Debt-to-equity ratio | 79.5% | Calculated as total liabilities / shareholders' equity |
| Interest coverage ratio | 10.4x | EBIT / Interest expense |
| Cash & short-term investments | 9.0 billion yuan | Available liquidity for operations and capex |
Spring Airlines Co., Ltd. (601021.SS) - Liquidity and Solvency
Spring Airlines' short-term liquidity and longer-term solvency metrics through the first nine months of 2025 show a financially conservative, cash-generative profile that supports ongoing operations and strategic flexibility.
- Operating cash flow (first nine months 2025): ¥5.54 billion (up 0.51% year-over-year).
- Current ratio: 1.48 - indicates sufficient short-term liquidity to cover current liabilities with current assets.
- Quick ratio: 1.22 - excluding inventory, the company still maintains comfortable coverage of short-term obligations.
- Cash conversion cycle: 28 days - reflects optimized working capital management and efficient cash collection relative to payables.
- Dividend policy: conservative payout ratio ~15% - prioritizes retained earnings to strengthen the balance sheet and fund capex/expansion.
- Solvency ratio (total assets / total liabilities): 2.10 - a stable financial foundation with assets more than double liabilities.
| Metric | Value | Notes |
|---|---|---|
| Operating Cash Flow (Jan-Sep 2025) | ¥5.54 billion | +0.51% YoY |
| Current Ratio | 1.48 | Current assets / current liabilities |
| Quick Ratio | 1.22 | Excludes inventory from current assets |
| Cash Conversion Cycle | 28 days | Days inventory + days receivable - days payable |
| Dividend Payout Ratio | ~15% | Conservative retention to bolster equity and fund fleet/operations |
| Solvency Ratio (Assets / Liabilities) | 2.10 | Indicates a stable asset buffer vs liabilities |
For deeper shareholder context and investor flows, see: Exploring Spring Airlines Co., Ltd. Investor Profile: Who's Buying and Why?
Spring Airlines Co., Ltd. (601021.SS) - Valuation Analysis
Spring Airlines' market valuation as of July 1, 2025:- Market capitalization: ¥53.72 billion
- Trailing P/E: 25.07
- Forward P/E: 16.20
- Price-to-Sales (P/S): 2.67
- Price-to-Book (P/B): 3.00
- Enterprise value / Revenue (EV/Rev): 3.23
- Enterprise value / EBITDA (EV/EBITDA): 13.30
- Analyst consensus: Strong Buy (24 buy ratings, 0 hold/sell)
- Average 12‑month price target: ¥65.24 (implies upside from the current price)
| Metric | Value | Interpretation |
|---|---|---|
| Market Cap | ¥53.72B | Mid-cap airline valuation in Chinese A-share context |
| Trailing P/E | 25.07 | Reflects recent earnings; elevated vs. cyclical peers |
| Forward P/E | 16.20 | Discount to trailing suggests earnings recovery expected |
| P/S | 2.67 | Moderate revenue multiple for a low-cost carrier |
| P/B | 3.00 | Market values assets at ~3x book |
| EV / Revenue | 3.23 | Enterprise-level revenue multiple |
| EV / EBITDA | 13.30 | Valuation relative to operating cash flow |
| Analyst Ratings | 24 Buys, 0 Holds/Sells | Strong sell-side conviction |
| 12‑month Price Target | ¥65.24 | Consensus target implying upside potential |
- Relative valuation: Forward P/E (16.20) vs. trailing (25.07) signals expected earnings growth or mean reversion; EV/EBITDA of 13.30 positions the company in a moderate valuation band versus global low-cost carriers.
- Market sentiment: Uniform buy ratings (24/24) and a ¥65.24 average target strengthen the bullish case from analysts.
- Considerations for investors: P/B of 3.00 and P/S of 2.67 indicate the market assigns a premium to Spring Airlines' revenue and asset base, consistent with growth expectations and operating leverage potential.
Spring Airlines Co., Ltd. (601021.SS) - Risk Factors
Spring Airlines operates in a high-exposure environment where macro, operational and market-specific risks can quickly translate into financial stress. Key quantified and qualitative risk drivers include:- Fuel-price volatility: jet fuel is a major cost driver-industry-standard estimates place fuel at roughly 20-30% of operating costs; sudden spikes (e.g., +30% year-over-year) can compress margins materially.
- Credit profile deterioration: credit rating downgraded from B3 to B4 in February 2022, reflecting heightened default risk perception.
- Probability of default: 1-year PD = 0.42%, indicating a low but non-negligible short-term default probability investors should monitor.
- Demand sensitivity: economic slowdowns, pandemic resurgences or weaker consumer spending can lead to rapid capacity cutbacks and revenue decline.
- Competitive pressure: intense price competition in the Chinese low-cost segment can force fare compression and utilization-driven pricing strategies.
- Operational disruptions: geopolitical incidents, airspace restrictions, strikes, or severe weather can cause concentrated cost and revenue shocks.
- Regulatory risk: air service agreements, slot allocations, safety inspections or new environmental regulations (e.g., emissions or noise rules) can raise compliance costs or constrain operations.
- Currency exposure: international ticketing, fuel purchases (often USD-denominated) and leasing payments introduce FX risk-net foreign exposure can amplify earnings volatility when CNY moves.
| Risk Metric | Value / Remark |
|---|---|
| 1-year Probability of Default | 0.42% |
| Credit Rating (Feb 2022) | B4 (downgraded from B3) |
| Estimated share of fuel in operating costs | ~20-30% (industry typical) |
| Typical impact of a 20% fuel spike on operating margin | Can reduce operating margin by several percentage points (company-specific sensitivity varies) |
| Estimated % revenue exposed to foreign currencies | ~10-20% (international routes, foreign currency contracts; company-specific exposure fluctuates) |
| Leverage indicator (example) | Monitor Debt/Equity and Net Debt/EBITDA for current readings on filings |
- Hedging and liquidity considerations: absence of effective fuel/FX hedges or thin liquidity buffers (cash, undrawn credit lines) amplifies downside risk during shocks.
- Asset & lease exposure: a large proportion of leased fleet (operating/finance leases) increases fixed obligations and sensitivity to demand swings.
- Concentration risks: reliance on specific domestic or international routes can magnify revenue loss if key markets are disrupted.
Spring Airlines Co., Ltd. (601021.SS) - Growth Opportunities
Spring Airlines is positioned to capitalize on multi-year expansion in Asian travel demand through a combination of fleet expansion, route growth, partnerships and digital investment. Analysts project annual revenue growth of 9-12% through 2027, underpinning strategic initiatives to raise capacity utilization and market share.- Analysts' projection: revenue CAGR of 9-12% from 2024-2027 (base = index 100 at year-end 2023).
- Fleet & network: focused expansion of single-aisle narrowbody capacity and introduction of new international routes to increase ASKs (available seat-kilometres) and load factors.
- Commercial tie-ups: strategic partnerships with tourism boards and local travel ecosystems to stimulate point-of-origin demand and package sales.
- Digital & ops: investments in digital transformation to strengthen direct distribution, ancillary revenue capture, and operations recovery time.
- Low-cost advantage: ultra-low-cost carrier (ULCC) model designed to scale profitably as regional travel demand normalizes and price-sensitive segments recover.
| Metric / Year | 2023 (Index = 100) | 2024 (9% CAGR) | 2025 (9% CAGR) | 2026 (9% CAGR) | 2027 (9% CAGR) |
|---|---|---|---|---|---|
| Revenue Index (9% scenario) | 100 | 109 | 119 | 130 | 142 |
| Revenue Index (12% scenario) | 100 | 112 | 126 | 141 | 158 |
| Projected annual capacity growth (ASKs) | - | +8-11% | +8-11% | +7-10% | +6-9% |
| Estimated load factor uplift | - | +1-3 p.p. | +1-3 p.p. | +0-2 p.p. | +0-2 p.p. |
| Ancillary revenue contribution | - | ~20-25% of total revenue | ~21-26% | ~22-27% | ~23-28% |
- Key operational levers likely to drive the above indices:
- Incremental aircraft deliveries and better aircraft utilization (short-haul turn times).
- Route opening into underserved secondary city pairs across East and Southeast Asia.
- Bundled promotions and cooperation with destination marketing organizations to smooth seasonality.
- Rollout of CRM, dynamic pricing and ancillary e-commerce to raise yield per passenger.

Spring Airlines Co., Ltd. (601021.SS) DCF Excel Template
5-Year Financial Model
40+ Charts & Metrics
DCF & Multiple Valuation
Free Email Support
Disclaimer
All information, articles, and product details provided on this website are for general informational and educational purposes only. We do not claim any ownership over, nor do we intend to infringe upon, any trademarks, copyrights, logos, brand names, or other intellectual property mentioned or depicted on this site. Such intellectual property remains the property of its respective owners, and any references here are made solely for identification or informational purposes, without implying any affiliation, endorsement, or partnership.
We make no representations or warranties, express or implied, regarding the accuracy, completeness, or suitability of any content or products presented. Nothing on this website should be construed as legal, tax, investment, financial, medical, or other professional advice. In addition, no part of this site—including articles or product references—constitutes a solicitation, recommendation, endorsement, advertisement, or offer to buy or sell any securities, franchises, or other financial instruments, particularly in jurisdictions where such activity would be unlawful.
All content is of a general nature and may not address the specific circumstances of any individual or entity. It is not a substitute for professional advice or services. Any actions you take based on the information provided here are strictly at your own risk. You accept full responsibility for any decisions or outcomes arising from your use of this website and agree to release us from any liability in connection with your use of, or reliance upon, the content or products found herein.