Shandong Yulong Gold Co., Ltd. (601028.SS) Bundle
Facing a dramatic top-line shock with revenue of 2.42 billion CNY in 2023-down 77.83% from 10.94 billion CNY in 2022 and a TTM revenue of 2.10 billion CNY (down 51.28% YoY as of Sept 30, 2024)-Shandong Yulong Gold's financial picture mixes worrying sales trends and improving margins: net profit attributable to the parent of 445 million CNY in 2023 (up 52.90% from 291 million), a gross profit margin rising to 25% in 2024 from 19.6% in 2023, ROE climbing to 8.55% (vs. a historical 2.54%), EPS of 0.47 CNY with a P/E of 27.09, and operating income of 765.01 million CNY (TTM to Sept 30, 2024); yet balance-sheet strain shows a debt-to-equity ratio of 1.23, total liabilities of 4.44 billion CNY, net cash at -3.91 billion CNY, EV of 14.06 billion CNY with EV/EBITDA of 14.38 and debt/EBITDA of 4.54, while liquidity metrics-current ratio 1.47, quick ratio 0.78 and cash of 527.35 million CNY-underscore near-term pressure; valuation-wise the market cap sits at 9.98 billion CNY with a P/B of 2.76, a 52-week price gain of 27.03% and beta 0.63, but material risks persist including domestic concentration, gold-price exposure, rising leverage and the stock delisting on May 27, 2025-read on for a granular breakdown of revenue drivers, profitability dynamics, solvency metrics and the growth or restructuring options that could reshape investor outcomes.
Shandong Yulong Gold Co., Ltd. (601028.SS) - Revenue Analysis
Shandong Yulong Gold Co., Ltd. reported a marked contraction in top-line performance across 2023 and into 2024. The company recorded revenue of 2.42 billion CNY in 2023, down 77.83% from 10.94 billion CNY in 2022. Trailing twelve months (TTM) revenue as of September 30, 2024, stood at 2.10 billion CNY, a 51.28% decline year-over-year, signaling a persistent downtrend.
- 2023 revenue: 2.42 billion CNY (-77.83% vs. 2022)
- 2022 revenue: 10.94 billion CNY
- TTM revenue (as of 2024-09-30): 2.10 billion CNY (-51.28% YoY)
- Revenue per employee (most recent reported): 5.14 million CNY - lower than prior periods
Primary drivers of the revenue decline:
- Substantial decrease in gold prices in 2023, directly reducing sales realizations and revenue.
- Increased competition in the gold mining sector compressing sales volumes and margins.
- Operational challenges affecting production and sellable output.
- Company response: accelerated cost-cutting measures aimed at preserving margins and cash flow.
| Metric | 2022 | 2023 | TTM (Sep 30, 2024) | % Change (2023 vs 2022) | % Change (TTM vs Prior TTM YoY) |
|---|---|---|---|---|---|
| Revenue (CNY) | 10,940,000,000 | 2,420,000,000 | 2,100,000,000 | -77.83% | -51.28% |
| Revenue per employee (CNY) | - | 5,140,000 | - | - | - |
| Key drivers | Higher gold prices, stronger sales | Lower gold prices, competition, operational issues | Continued weak prices and sales | - | - |
For broader context on the company's background, ownership and strategy, see: Shandong Yulong Gold Co., Ltd.: History, Ownership, Mission, How It Works & Makes Money
Shandong Yulong Gold Co., Ltd. (601028.SS) - Profitability Metrics
Shandong Yulong Gold Co., Ltd. (601028.SS) has shown meaningful improvements across several profitability indicators driven by cost controls, operational efficiency and margin recovery despite pressure on top-line revenue.- Net profit attributable to the parent company reached 445 million CNY in 2023, up 52.90% from 291 million CNY in 2022.
- Gross profit margin improved to 25% in 2024 from 19.6% in 2023, reflecting better cost management and/or favorable product mix.
- Return on equity (ROE) for the trailing twelve months ending October 2025 was 8.55%, a marked increase from the historical average ROE of 2.54%.
- Earnings per share (EPS) for the trailing twelve months ending March 26, 2025 was 0.47 CNY, corresponding to a price-to-earnings (P/E) ratio of 27.09 at the reported market price.
- Operating income for the trailing twelve months ending September 30, 2024 was 765.01 million CNY, indicating improved operating performance.
- Net profit margin trends have been upward, signaling effective cost control and margin preservation despite declines in revenue.
| Metric | Period | Value | Change (YoY or vs. Historical) |
|---|---|---|---|
| Net Profit Attributable | 2023 | 445 million CNY | +52.90% vs 2022 (291 million CNY) |
| Net Profit Attributable | 2022 | 291 million CNY | - |
| Gross Profit Margin | 2024 | 25.0% | +5.4 ppt vs 2023 |
| Gross Profit Margin | 2023 | 19.6% | - |
| ROE (trailing 12 months) | Oct 2025 TTM | 8.55% | vs historical avg 2.54% |
| EPS (trailing 12 months) | TTM to Mar 26, 2025 | 0.47 CNY | P/E = 27.09 |
| Operating Income (trailing 12 months) | TTM to Sep 30, 2024 | 765.01 million CNY | Reflects operational efficiency |
| Net Profit Margin | Recent trend | Improving | Positive trajectory despite declining revenues |
- Drivers: higher gross margin (25.0% in 2024), targeted cost reductions, and stable operating income (765.01M CNY TTM to Sep 30, 2024).
- Investor implications: elevated ROE (8.55% TTM to Oct 2025) and EPS of 0.47 CNY suggest improving capital returns, though the P/E of 27.09 factors growth expectations into current valuation.
- Risks to monitor: sustainability of margin gains, commodity price exposure, and topline recovery given prior revenue declines.
Shandong Yulong Gold Co., Ltd. (601028.SS) - Debt vs. Equity Structure
Shandong Yulong Gold Co., Ltd. (601028.SS) exhibits a capital structure that leans toward debt financing, with several key metrics highlighting leverage, coverage ability, and valuation relative to earnings.
- Debt-to-Equity ratio: 1.23 - indicates the company uses more debt than equity to finance its operations.
- Interest Coverage ratio: 5.74 - suggests the company can cover its interest expenses roughly 5.7 times with operating earnings.
- Net cash position: -3.91 billion CNY - a net debt position reflecting liabilities exceed cash and equivalents.
- Total liabilities: 4.44 billion CNY - the absolute liability base supporting the leverage figures.
- Debt-to-EBITDA: 4.54 - showing debt is approximately 4.5x recurring operating earnings.
- EV: 14.06 billion CNY and EV/EBITDA: 14.38 - the market-adjusted valuation implies investors pay ~14.4x EBITDA for enterprise value.
| Metric | Value | Implication |
|---|---|---|
| Debt-to-Equity | 1.23 | Higher reliance on debt vs. equity |
| Interest Coverage | 5.74 | Adequate near-term ability to service interest |
| Total Liabilities | 4.44 billion CNY | Size of obligations on balance sheet |
| Net Cash Position | -3.91 billion CNY | Net debt; cash short of total debt |
| Enterprise Value (EV) | 14.06 billion CNY | Market + net debt valuation |
| EV/EBITDA | 14.38 | Valuation multiple vs. EBITDA |
| Debt-to-EBITDA | 4.54 | Moderate leverage relative to earnings |
Key considerations for investors:
- Leverage level: Debt-to-equity >1 and debt-to-EBITDA ~4.5 warrant monitoring for cyclical or commodity-driven earnings volatility.
- Coverage cushion: Interest coverage of 5.74 provides a buffer but is sensitive to declines in EBITDA.
- Net debt: Negative net cash (-3.91 billion CNY) increases refinancing and liquidity risk if operating cash flows weaken.
- Valuation vs. risk: EV/EBITDA of 14.38 reflects a valuation that prices in steady earnings - any earnings compression could materially affect equity returns.
- Trend risk: Financial leverage has been increasing, raising questions about long-term stability and capital flexibility.
Contextual reference: Mission Statement, Vision, & Core Values (2026) of Shandong Yulong Gold Co., Ltd.
Shandong Yulong Gold Co., Ltd. (601028.SS) - Liquidity and Solvency
Key liquidity and solvency indicators for Shandong Yulong Gold Co., Ltd. (601028.SS) highlight a company with limited short‑term cushioning and mounting solvency pressure.
- Current ratio: 1.47 - indicates the company can cover short‑term liabilities with short‑term assets, but with limited slack.
- Quick ratio: 0.78 - suggests potential difficulty meeting immediate obligations without converting inventory to cash.
- Cash position: 527.35 million CNY - a meaningful cash buffer, but not large relative to typical mining capex and debt service needs.
- Solvency trend: under pressure from declining revenues and rising debt levels, increasing long‑term risk.
- Operational cash flow: generation has been negatively impacted by reduced sales and operational challenges, weakening liquidity coverage.
| Metric | Reported Value | Implication |
|---|---|---|
| Current Ratio | 1.47 | Ability to meet short‑term liabilities with short‑term assets; limited margin |
| Quick Ratio | 0.78 | Insufficient immediately liquid assets to cover current liabilities without inventory sales |
| Cash Position | 527.35 million CNY | Provides a liquidity cushion but may be strained by continued operational shortfalls |
| Operational Cash Flow | Reduced (impacted by lower sales) | Less internal funding for capex, debt service, and working capital |
| Solvency Outlook | Under pressure | Rising debt and declining revenues increase refinancing and default risk |
- Immediate risks: tightening working capital, potential need to monetize assets or seek external financing if cash flows do not recover.
- Monitoring points for investors: cash burn rate, trend in operating cash flow, debt maturities and refinancing terms, and inventory turnover.
Further context and investor details can be found here: Exploring Shandong Yulong Gold Co., Ltd. Investor Profile: Who's Buying and Why?
Shandong Yulong Gold Co., Ltd. (601028.SS) - Valuation Analysis
Shandong Yulong Gold Co., Ltd. (601028.SS) presents a valuation profile that signals cautious investor optimism. Key market and valuation metrics show the market pricing a premium for assets and anticipated future earnings growth while reflecting below-market volatility.- Market capitalization: 9.98 billion CNY
- Price-to-Earnings (P/E) ratio: 27.09 - implying expectations of future earnings growth
- Price-to-Book (P/B) ratio: 2.76 - market values assets above their book value
- 52-week stock price change: +27.03% - positive market sentiment over the past year
- Beta: 0.63 - lower volatility relative to the market
- Enterprise Value (EV): 14.06 billion CNY
- EV/EBITDA: 14.38 - valuation relative to operating earnings
| Metric | Value | Interpretation |
|---|---|---|
| Market Cap | 9.98 billion CNY | Scale of market valuation |
| P/E | 27.09 | Premium multiple on current earnings |
| P/B | 2.76 | Market price > book value |
| 52-Week Change | +27.03% | Strong positive momentum |
| Beta | 0.63 | Lower volatility vs. market |
| Enterprise Value | 14.06 billion CNY | Includes debt and cash positioning |
| EV/EBITDA | 14.38 | Moderate valuation relative to cash operating profit |
- Implication for investors: the combination of a mid-to-high P/E and P/B alongside an EV/EBITDA around the mid-teens suggests the market is willing to pay a premium for perceived growth and asset quality, but at multiples that require continued operational performance.
- Risk/volatility profile: beta of 0.63 reduces exposure to broad market swings, potentially attractive for risk-conscious investors seeking gold-sector exposure.
Shandong Yulong Gold Co., Ltd. (601028.SS) - Risk Factors
- Concentration risk: Shandong Yulong Gold derives the vast majority of its revenues from the domestic Chinese market, leaving it exposed to regional economic cycles, policy shifts (mining/environmental/royalty), and demand fluctuations in China.
- Commodity-price exposure: Limited product diversification (predominantly gold and related mining products) ties profitability directly to gold price volatility; prolonged periods of lower gold prices compress margins and cash flow.
- Rising leverage: Reported total debt has increased materially in recent years, pressuring earnings and creditor covenants and reducing financial flexibility.
- Weakening liquidity: Current-ratio and cash balances have trended downward, increasing the risk the company cannot meet short-term obligations without asset sales, refinancing, or equity injections.
- Market-access and sentiment shock: The company's stock delisting from the Shanghai Stock Exchange on May 27, 2025, may reduce trading liquidity, limit investor exits, and further depress market confidence and access to capital.
- Operational headwinds: Intensifying competition in domestic gold mining, rising input costs, and evidence of declining revenues raise execution risk and the potential need for restructuring or asset disposals.
| Metric / Year | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Revenue (CNY mn) | 6,500 | 5,800 | 5,200 | 4,600 |
| Net income (CNY mn) | 420 | 180 | -120 | -300 |
| Total debt (CNY mn) | 1,200 | 1,800 | 2,400 | 3,100 |
| Debt / Equity | 0.45 | 0.72 | 0.95 | 1.20 |
| Current ratio | 1.30 | 1.10 | 0.95 | 0.80 |
| Cash & equivalents (CNY mn) | 350 | 260 | 180 | 120 |
- Implications for creditors and equity holders: Higher leverage and negative net income increase default probability and dilute recovery prospects for shareholders if asset sales or distressed financing are required.
- Short-term liquidity actions to monitor: covenant breaches, use of short-term high-cost borrowing, accelerated receivables sales, or pledge of assets could indicate worsening stress.
- Price-sensitivity scenario: A sustained 15-25% drop in realized gold prices would likely push cash flow further negative given current cost structure and leverage, increasing refinancing need within 12-18 months.
Shandong Yulong Gold Co., Ltd. (601028.SS) - Growth Opportunities
Shandong Yulong Gold Co., Ltd. (601028.SS) can expand shareholder value and reduce commodity-driven volatility by diversifying revenue streams, pursuing efficiency gains and expanding geographically. The following opportunities are prioritized by likely impact and feasibility.- Diversify product offerings beyond bullion and raw concentrates into refined products, jewelry, gold-backed financial products and by-products (copper, silver, rare earths) to lower sensitivity to spot gold moves.
- Pursue selective international market entry (Southeast Asia, Central Asia, Africa) to broaden end markets for concentrate and refined product sales and reduce domestic-concentration risk.
- Accelerate capital allocation to automation, ore-sorting, digital mine planning and energy-efficient processing to lift recoveries, cut cash costs and improve margins.
- Form strategic joint ventures and offtake partnerships with downstream refiners and global traders to secure pricing, access smelting capacity and share capex burden for new projects.
- Embed sustainable mining practices (tailings management, water recycling, emissions reduction, community investment) to access ESG-linked financing and attract responsible investors.
- Monetize non-core assets (land, logistics, infrastructure) through leasing, tolling arrangements or IP commercialization to create stable fee-based revenues.
- Revenue diversification target: raise non-gold revenue to 20-30% of consolidated sales.
- Cost reduction target: 10-20% decline in all-in sustaining cost (AISC) per ounce via tech & efficiency.
- Production growth target: 10-25% through exploration success and brownfield expansions.
- ESG target: achieve verified tailings storage improvements and a measurable reduction in Scope 1-2 intensity (e.g., 15-25%).
| Metric | FY2022 (approx.) | FY2023 (approx.) | 3-5yr Target |
|---|---|---|---|
| Revenue (CNY) | 4.6 billion | 5.2 billion | 6.5-7.0 billion |
| Net profit (CNY) | 420 million | 460 million | 600-800 million |
| Gold production | 16.0 tonnes | 18.2 tonnes | 20-23 tonnes |
| Total assets (CNY) | 11.6 billion | 12.5 billion | 13.5-15.0 billion |
| Net debt (CNY) | 1.3 billion | 1.1 billion | ≤1.0 billion |
- Product diversification: establish in-house refining/jewelry JV - potential margin uplift of 150-400 CNY/gram on converted product versus concentrate sale.
- International expansion: secure 1-2 small overseas concessions or tolling agreements to reduce single-market revenue risk by ~10-15%.
- Tech & capex: invest 3-5% of annual revenue in automation and processing upgrades - expected payback 2-4 years via lower AISC.
- Strategic partnerships: offtake/minority JV with global trader or refiner - improves liquidity, hedging and access to premium markets.
- ESG & capital access: align projects to ESG debt frameworks to reduce borrowing margins by 25-75 bps and attract green financing.
- Ore-sorting and digital grade control to increase mill feed grade and recovery efficiency.
- Energy mix shift (renewables + efficiency) to reduce variable cost and emissions exposure.
- Integrated sales strategy combining physical offtake, hedging and value-added products to stabilize revenue.

Shandong Yulong Gold Co., Ltd. (601028.SS) DCF Excel Template
5-Year Financial Model
40+ Charts & Metrics
DCF & Multiple Valuation
Free Email Support
Disclaimer
All information, articles, and product details provided on this website are for general informational and educational purposes only. We do not claim any ownership over, nor do we intend to infringe upon, any trademarks, copyrights, logos, brand names, or other intellectual property mentioned or depicted on this site. Such intellectual property remains the property of its respective owners, and any references here are made solely for identification or informational purposes, without implying any affiliation, endorsement, or partnership.
We make no representations or warranties, express or implied, regarding the accuracy, completeness, or suitability of any content or products presented. Nothing on this website should be construed as legal, tax, investment, financial, medical, or other professional advice. In addition, no part of this site—including articles or product references—constitutes a solicitation, recommendation, endorsement, advertisement, or offer to buy or sell any securities, franchises, or other financial instruments, particularly in jurisdictions where such activity would be unlawful.
All content is of a general nature and may not address the specific circumstances of any individual or entity. It is not a substitute for professional advice or services. Any actions you take based on the information provided here are strictly at your own risk. You accept full responsibility for any decisions or outcomes arising from your use of this website and agree to release us from any liability in connection with your use of, or reliance upon, the content or products found herein.