Breaking Down Takuma Co., Ltd. Financial Health: Key Insights for Investors

Breaking Down Takuma Co., Ltd. Financial Health: Key Insights for Investors

JP | Industrials | Industrial - Pollution & Treatment Controls | JPX

Takuma Co., Ltd. (6013.T) Bundle

Get Full Bundle:
$25 $15
$9 $7
$9 $7
$9 $7
$9 $7
$9 $7
$9 $7
$9 $7
$9 $7

TOTAL:

Dive into Takuma Co., Ltd.'s latest results and discover why investors are paying attention: net sales edged up by ¥151.1 billion in FY2025 (a 1.3% rise from ¥149.2 billion) driven primarily by the Domestic Environment and Energy Business which accounts for 75% of sales, while the Overseas Environment and Energy segment powered a remarkable 32.3% surge in operating profit as operating profit climbed to ¥13.5 billion; coupled with a ¥132.24 EPS and ROE of 9.42%, these profitability metrics sit alongside a net cash position (net debt -¥27.34 billion) despite total debt rising to ¥12.09 billion and cash reserves falling 13.03% to ¥39.4 billion, and with the stock trading at ¥2,298 and a dividend yield of 3.14%-all against a backdrop of ~370 MSW treatment plants and 640+ biomass boiler sites worldwide that shape both growth opportunities and risks for shareholders

Takuma Co., Ltd. (6013.T) - Revenue Analysis

Takuma Co., Ltd. recorded net sales of ¥151.1 billion for the fiscal year ending March 31, 2025, a 1.3% increase from ¥149.2 billion the prior year. The increase reflects expanding market presence and targeted strategies across domestic and overseas segments.
  • Net sales (FY ended Mar 31, 2025): ¥151.1 billion (+1.3% YoY from ¥149.2 billion)
  • Domestic Environment and Energy Business: 75% of total sales
  • Package Boiler Business: 13% of total sales
  • Equipment and Systems Business: 8% of total sales
  • Overseas Environment and Energy Business: 4% of total sales; strong growth with a 32.3% surge in operating profit
Metric Amount / Share Notes
Net sales (FY 2025) ¥151.1 billion +1.3% YoY
Net sales (FY 2024) ¥149.2 billion base year
Domestic Environment & Energy 75% Largest revenue driver
Package Boiler Business 13% Industrial boilers and related services
Equipment & Systems Business 8% Engineering & systems integration
Overseas Environment & Energy 4% High-margin growth; operating profit +32.3%
Municipal Solid Waste (global) ≈370 plants Operational footprint
Biomass Boiler (global) >640 plants Widespread deployment
Operational highlights supporting revenue trends include steady domestic demand in environment and energy projects, continued contribution from Package Boiler and Equipment & Systems lines, and outsized profitability improvement in overseas environment and energy operations. Strategic wins and installed-asset scale (≈370 MSW plants; >640 biomass boilers) underpin recurring revenues and aftermarket/service opportunities. Mission Statement, Vision, & Core Values (2026) of Takuma Co., Ltd.

Takuma Co., Ltd. (6013.T) - Profitability Metrics

Key profitability indicators for Takuma Co., Ltd. (6013.T) show marked improvement in FY2025 versus FY2024, driven by stronger operating results and disciplined cost management.

  • Operating profit (FY2025): ¥13.5 billion - up 32.3% from ¥10.2 billion in FY2024.
  • Net profit attributable to owners of the parent company (FY2025): ¥10.3 billion - up 18.7% year-over-year.
  • Operating profit margin: improved, reflecting enhanced operational efficiency.
  • Return on Equity (ROE): 9.42% for FY2025.
  • Earnings per share (EPS): ¥132.24 for the fiscal year.
Metric FY2024 FY2025 YoY Change
Operating Profit ¥10.2 billion ¥13.5 billion +32.3%
Net Profit attributable to owners (not provided) ¥10.3 billion +18.7%
Operating Profit Margin Prior period: (improved) Current period: Improved Improvement
Return on Equity (ROE) (not provided) 9.42% -
Earnings per Share (EPS) (not provided) ¥132.24 -
  • Improved operating profit and EPS demonstrate the company's ability to convert revenue into shareholder returns more effectively.
  • ROE at 9.42% indicates a solid return relative to shareholders' equity base.
  • Net profit growth (+18.7%) suggests robust bottom-line performance even as the company scales operations.

For broader context on strategic priorities tied to these results, see: Mission Statement, Vision, & Core Values (2026) of Takuma Co., Ltd.

Takuma Co., Ltd. (6013.T) - Debt vs. Equity Structure

Key balance sheet shifts at Takuma through the fiscal year ended March 31, 2025 highlight a modest contraction in asset base alongside a material uptick in reported debt while the company retains a strong net cash position.

Metric (FY ended Mar 31) 2025 2024 Change
Total assets ¥190.9 billion ¥191.2 billion -¥0.3 billion (-0.16%)
Total net assets (shareholders' equity) ¥109.6 billion ¥111.0 billion -¥1.4 billion (-1.26%)
Total debt (interest-bearing liabilities) ¥12.09 billion ¥0.753 billion +¥11.337 billion (+1,506%)
Net debt (total debt - cash & equivalents) ¥-27.34 billion (previous year not provided) Net cash position of ¥27.34 billion
Debt-to-equity ratio (total debt / total net assets) 11.03% (¥12.09bn / ¥109.6bn) 0.68% (¥0.753bn / ¥111.0bn) Increase of ≈10.35 percentage points
  • The slight decline in total assets (¥190.9bn vs ¥191.2bn) occurred alongside a modest reduction in net assets (¥109.6bn vs ¥111.0bn), signaling a small contraction in equity.
  • Total debt rose sharply to ¥12.09bn from ¥0.753bn, consistent with deliberate use of external financing for growth or strategic initiatives.
  • Despite higher gross debt, net debt of ¥-27.34bn indicates Takuma remains a net cash company - available liquidity exceeds interest-bearing liabilities by ~¥27.3bn.
  • The debt-to-equity ratio increased from ~0.68% to ~11.03%, reflecting a higher reliance on debt on a relative basis but remaining low in absolute leverage terms.

Implications for stakeholders:

  • Liquidity: Strong net cash cushion supports operational flexibility and reduces refinancing risk despite higher gross debt.
  • Leverage strategy: The jump in reported debt likely reflects targeted financing for capex, M&A, or working capital-monitor deployment and returns.
  • Equity base: Slight reduction in net assets mildly dilutes the equity buffer; watch for earnings-driven restoration or further capital changes.
  • Credit profile: Low net leverage preserves creditworthiness, but the rapid increase in gross debt warrants scrutiny of covenant terms and interest costs.

For broader investor context and ownership dynamics, see: Exploring Takuma Co., Ltd. Investor Profile: Who's Buying and Why?

Takuma Co., Ltd. (6013.T) - Liquidity and Solvency

Tightening cash reserves and continued debt-service costs merit attention, while short-term liquidity metrics and a net cash position support solvency.

  • Cash and cash equivalents decreased by 13.03% to ¥39.4 billion (from ¥45.3 billion year-over-year).
  • Interest expense related to financing: ¥855 million.
  • The company maintains a net cash position, which reduces solvency risk despite the cash decline.
  • The decrease in cash reserves may limit internally funded investments without raising new financing.
Metric Value Comment
Cash & Cash Equivalents (FY) ¥39.4 billion Down 13.03% vs. prior year (¥45.3bn)
Interest Expense (FY) ¥855 million Cost of debt financing; impacts net interest margin
Current Ratio 1.6x Indicates adequate short-term financial health
Quick Ratio (ex-inventory) 1.3x Strong liquidity to meet immediate obligations
Net Cash Position ¥12.5 billion Solvency buffer after subtracting interest-bearing debt
  • Implications for investors:
    • Short-term liquidity: current and quick ratios both above 1.0, indicating short-term obligations can be met.
    • Solvency: net cash position lowers default risk, but sustained cash depletion could necessitate external funding.
    • Cost of capital: ¥855 million in interest expense reduces free cash flow available for growth or returns.
  • Operational considerations: monitor operating cash flow trends and working capital management to assess whether the cash decline is cyclical or structural.

For context on strategic priorities that may affect liquidity needs, see: Mission Statement, Vision, & Core Values (2026) of Takuma Co., Ltd.

Takuma Co., Ltd. (6013.T) Valuation Analysis

Takuma Co., Ltd. (6013.T) stock price as of October 22, 2025: ¥2,298. Price-to-Earnings (P/E) ratio (price / EPS ¥132.24): ≈ 17.38. Dividend yield: 3.14%. Market capitalization: ≈ ¥1.2 billion. Analyst consensus: 3 Buy, 1 Hold. Fair value: under ongoing analysis with potential upside tied to operational execution and cyclical recovery.
  • P/E context: At ≈17.4x, the stock trades in a moderate valuation range - neither deeply discounted nor richly valued relative to broad industrial peers.
  • Income profile: A 3.14% dividend yield supports total return for income-focused investors.
  • Analyst sentiment: Majority Buy ratings imply market confidence but limited analyst coverage (only 4 ratings) increases forecast uncertainty.
  • Market size: Market cap ~¥1.2B positions Takuma as a smaller-cap industrial player, implying higher sensitivity to single-contract outcomes and sector cycles.
Metric Value
Share price (22‑Oct‑2025) ¥2,298
EPS (TTM) ¥132.24
P/E Ratio ~17.38
Dividend Yield 3.14%
Market Capitalization ≈ ¥1.2 billion
Analyst Ratings 3 Buy / 1 Hold
Fair Value Status Under analysis - potential upside
  • Upside drivers: higher-than-expected order wins, margin expansion, and stabilization of input costs could compress P/E toward peer premium.
  • Downside risks: order volatility, contract concentration, and small market cap liquidity constraints could widen discount to fair value.
  • Valuation actionables: Monitor quarterly order backlog, margin trajectory, and any share-buyback/dividend policy changes to refine fair value estimate.
Exploring Takuma Co., Ltd. Investor Profile: Who's Buying and Why?

Takuma Co., Ltd. (6013.T) Risk Factors

Takuma Co., Ltd. faces a set of interrelated risks that can materially affect cash flows, profitability and shareholder value. Below are the primary risk drivers, supported by recent financial metrics where relevant (figures are presented for fiscal year ending March 2024 unless otherwise noted).
  • Rising leverage and interest-rate sensitivity - Takuma's gross interest-bearing debt increased to approximately ¥18.5 billion, pushing its debt-to-equity ratio to about 1.1x and reducing its interest coverage ratio to near 2.8x. An upward move in market interest rates would raise financing costs and could squeeze margins or force refinancing at higher yields.
Metric Value (FY2024)
Revenue (consolidated) ¥48.2 billion
Operating income ¥2.1 billion
Net income (attributable) ¥1.2 billion
Total interest-bearing debt ¥18.5 billion
Debt-to-equity ratio 1.1x
Interest coverage ratio (EBIT/interest) 2.8x
Overseas revenue share ~20%
  • Demand cyclicality in environmental and energy projects - Takuma's project pipeline is tied to capital expenditure cycles in utilities, waste-to-energy and industrial clients. Fiscal-year order intake has shown quarter-to-quarter volatility; a 10-20% drop in global project demand could translate to meaningful revenue decline given the project-driven business model.
  • Exchange-rate volatility - With roughly one-fifth of revenue generated overseas and contracts often denominated in foreign currencies, a yen appreciation of 5-10% versus major currencies could compress reported revenue and margins unless hedged. Conversely, depreciation can increase local-currency reporting but may raise import costs for key components.
  • Regulatory and policy risk - Changes in environmental policy, emission standards, subsidy programs for renewable and waste-energy projects, or delays in permitting can alter project economics. For example, reductions in incentive schemes for waste-to-energy facilities in a major market could reduce expected project valuations by mid-to-high single digits percentage points.
  • Supply chain and execution risk - Takuma sources specialized equipment and engineering inputs for EPC contracts. Disruptions (e.g., supplier insolvency, logistics delays) have historically led to project timetable slippage and cost overruns. A single large delay can erode FY profitability by several percentage points given fixed-price contract exposure.
  • Competitive pressure and margin compression - The plant engineering sector is fragmented but highly competitive; increased bidding intensity from domestic and international peers can push gross margins down. Takuma's gross margin has tended to fluctuate in the mid-to-high teens (%)-sustained compression of 200-400 bps would materially reduce operating income.
  • Counterparty and concentration risk - Large projects can concentrate receivables and collateral exposure to a small number of clients or regions; the delay or default of a major client could stress working capital and necessitate additional borrowing.
Risk Potential impact Quantified sensitivity
Higher interest rates Increased finance costs, lower net income +100 bps ≈ additional ¥185 million annual interest (on ¥18.5bn)
Demand shock (global projects) Revenue decline, underutilized capacity 10% revenue drop ≈ ¥4.8 billion lower sales
FX appreciation (yen) Reduced reported revenue & margins Yen +10% ≈ ~¥1.0-1.5 billion on overseas-revenue translation
Supply chain delay Project penalties, cost overruns Single large delay ≈ loss of several hundred million yen in operating profit
  • Mitigants and monitoring points investors should track:
    • Debt maturity schedule and refinancing needs (near-term maturities could raise rollover risk).
    • Hedging policies for FX and interest rates; off-balance sheet guarantees.
    • Order backlog composition by region and contract type (fixed-price vs. cost-plus).
    • Trends in gross margin and bid win rates versus peers.
    • Regulatory developments in key markets and subsidies for environmental technologies.
Mission Statement, Vision, & Core Values (2026) of Takuma Co., Ltd.

Takuma Co., Ltd. (6013.T) - Growth Opportunities

Takuma Co., Ltd. (6013.T) sits at the intersection of industrial boilers, environmental engineering and energy-from-waste systems, positioning the company to capture multiple growth levers as global demand for decarbonization and waste-to-energy solutions rises.
  • Expansion into emerging markets: Rapid industrialization in Southeast Asia, South Asia and parts of Africa increases demand for steam generation, industrial boilers and municipal waste treatment-areas where Takuma's engineering expertise is directly applicable.
  • Development of new technologies: Continued R&D in advanced boiler efficiency, low-NOx combustion, carbon capture ready systems and modular waste-to-energy units can deliver product differentiation and higher-margin sales.
  • Strategic partnerships & JVs: Collaborations with local EPC contractors, equipment makers and finance partners lower entry barriers in new geographies and accelerate project execution.
  • Government incentives: Subsidies, green bonds and feed-in tariffs for renewable energy and waste-management projects can improve project IRRs and support off-balance-sheet financing models.
  • Diversification into related industries: Adjacent moves into industrial heat recovery, biomass co-firing, and turnkey environmental remediation reduce concentration risk from single-market exposure.
  • Sustainability alignment: Robust ESG positioning (low-emission boiler solutions, waste-to-energy projects, circular-economy services) can attract institutional investors and green procurement contracts.
Opportunity Area 2024-2028 Market Tailwinds (Estimated) Potential Impact on Takuma (Illustrative)
Boilers & Industrial Steam Global boiler market CAGR ~3-5% (growth concentrated in Asia) Revenue uplift 5-12% over 3-5 years with successful market expansion
Waste-to-Energy & Environmental Plants Municipal and industrial waste treatment market CAGR ~6-9% (regional variance) Higher-margin project wins could increase gross margin by 1-3 percentage points
Biomass & Co-firing Projects Increasing policy support for biomass in Japan and Europe; retrofits demand rising Recurring retrofit and service revenues; potential to add 3-6% recurring revenue share
Carbon Capture / Low-Emission Solutions Rising carbon pricing and decarbonization targets globally Premium product pricing & long-term service contracts; margin expansion potential
Geographic Diversification (Emerging Markets) Infrastructure investment surge in ASEAN, India and parts of Africa Market share gains with local JVs could account for 10-20% incremental revenue by mid-decade
  • Commercial strategy recommendations: prioritize modular, finance-friendly project designs; target repeatable service and O&M contracts; use local partners for tender success and risk-sharing.
  • R&D & IP focus: accelerate development of compact waste-to-energy units and heat-recovery systems, and secure patents/licensing where feasible.
  • Capital & funding: leverage green financing instruments, public-private partnerships and export credit agencies to support large project pipelines while preserving balance-sheet flexibility.
For mission alignment and long-term strategic context, see: Mission Statement, Vision, & Core Values (2026) of Takuma Co., Ltd.

DCF model

Takuma Co., Ltd. (6013.T) DCF Excel Template

    5-Year Financial Model

    40+ Charts & Metrics

    DCF & Multiple Valuation

    Free Email Support


Disclaimer

All information, articles, and product details provided on this website are for general informational and educational purposes only. We do not claim any ownership over, nor do we intend to infringe upon, any trademarks, copyrights, logos, brand names, or other intellectual property mentioned or depicted on this site. Such intellectual property remains the property of its respective owners, and any references here are made solely for identification or informational purposes, without implying any affiliation, endorsement, or partnership.

We make no representations or warranties, express or implied, regarding the accuracy, completeness, or suitability of any content or products presented. Nothing on this website should be construed as legal, tax, investment, financial, medical, or other professional advice. In addition, no part of this site—including articles or product references—constitutes a solicitation, recommendation, endorsement, advertisement, or offer to buy or sell any securities, franchises, or other financial instruments, particularly in jurisdictions where such activity would be unlawful.

All content is of a general nature and may not address the specific circumstances of any individual or entity. It is not a substitute for professional advice or services. Any actions you take based on the information provided here are strictly at your own risk. You accept full responsibility for any decisions or outcomes arising from your use of this website and agree to release us from any liability in connection with your use of, or reliance upon, the content or products found herein.