China Coal Xinji Energy Co.,Ltd (601918.SS) Bundle
China Coal Xinji Energy's mid‑2025 numbers demand attention: first‑half electricity generation surged by 44.6% to 6.666 billion kWh (grid delivery 6.278 billion kWh), while TTM revenue stood at CNY 12.58 billion and trailing market capitalization was CN¥16.94 billion; profitability shows strength with 2024 net income of CNY 2.39 billion (net margin ~18.8%, operating margin 32.46%) and TTM gross profit of CNY 5.398 billion, yet the balance sheet is leveraged-total debt of CNY 15.94 billion and a debt‑to‑equity ratio of 120.99% against CNY 2.29 billion cash-while valuation metrics (trailing P/E 7.27, forward P/E 7.03, P/S 1.35, EV/EBITDA 6.61) and a 2.16% dividend yield sit alongside sizeable CAPEX of CNY 7.01 billion and a clear growth roadmap (1,000 MW new energy target by end‑2025; multiple coal‑to‑power plants due in 2026), raising vital trade‑offs for investors to explore in the sections that follow.
China Coal Xinji Energy Co.,Ltd (601918.SS) - Revenue Analysis
China Coal Xinji Energy's top-line performance in 1H/2025 and Q3/2025 shows mixed dynamics across power generation, coal production/sales and revenue metrics, with notable growth in electricity output but slight declines in certain revenue lines and quarterly growth.- Electricity generation (1H/2025): 6.666 billion kWh (↑44.6% YoY)
- Power delivered to grid (1H/2025): 6.278 billion kWh (↑44.22% YoY)
- Raw coal production (Jan-Jun 2025): 11.1965 million tons
- Commodity coal production (Jan-Jun 2025): 9.9372 million tons
- Commodity coal sales (Jan-Jun 2025): 9.4337 million tons
- Operating revenue (Q3/2025): RMB 3.199 billion (↓0.16% YoY)
- Cumulative coal-sales revenue (Jan-Jun 2025): RMB 4.986 billion (↓2.93% YoY)
- TTM Revenue as of 2025-03-31: CNY 12.58 billion (quarterly revenue growth -4.80%)
- Market cap (2025-07-01): CN¥16.94 billion; Trailing P/E 7.27; Forward P/E 7.03
| Metric | Period | Value | YoY / Growth |
|---|---|---|---|
| Total electricity generation | 1H/2025 | 6.666 billion kWh | +44.6% |
| Power to grid | 1H/2025 | 6.278 billion kWh | +44.22% |
| Raw coal production | Jan-Jun 2025 | 11.1965 million tons | - |
| Commodity coal production | Jan-Jun 2025 | 9.9372 million tons | - |
| Commodity coal sales | Jan-Jun 2025 | 9.4337 million tons | - |
| Operating revenue | Q3/2025 | RMB 3.199 billion | -0.16% YoY |
| Coal-sales revenue (main business) | Jan-Jun 2025 | RMB 4.986 billion | -2.93% YoY |
| TTM Revenue | As of 2025-03-31 | CNY 12.58 billion | Quarterly growth -4.80% |
| Market capitalization | 2025-07-01 | CN¥16.94 billion | Trailing P/E 7.27; Forward P/E 7.03 |
- Revenue drivers: strong electricity generation lift 1H/2025 versus modest pressure on coal-sales revenue YTD and slight negative quarterly revenue trend.
- Investor multiples indicate a relatively low valuation (trailing P/E 7.27; forward P/E 7.03) vs. TTM revenue CNY 12.58 billion and market cap CN¥16.94 billion.
China Coal Xinji Energy Co.,Ltd (601918.SS) - Profitability Metrics
China Coal Xinji Energy delivered strong profitability in recent reporting periods, supported by high operating leverage and robust margins across the P&L.- Net income (2024): CNY 2.39 billion on revenue of CNY 12.73 billion - net margin ≈ 18.8%.
- Operating margin (FY ended Dec 31, 2024): 32.46%.
- Return on equity (TTM as of Jul 8, 2025): 15.38%.
- Diluted EPS (TTM as of Mar 31, 2025): CNY 0.90.
- Gross profit (TTM as of Mar 31, 2025): CNY 5.398 billion.
- Net profit margin (TTM as of Mar 31, 2025): 18.80%.
| Metric | Value | Period / As of |
|---|---|---|
| Revenue | CNY 12.73 billion | FY 2024 |
| Net Income | CNY 2.39 billion | FY 2024 |
| Net Margin | 18.8% | FY 2024 |
| Operating Margin | 32.46% | FY ended Dec 31, 2024 |
| ROE | 15.38% | TTM as of Jul 8, 2025 |
| Diluted EPS | CNY 0.90 | TTM as of Mar 31, 2025 |
| Gross Profit | CNY 5.398 billion | TTM as of Mar 31, 2025 |
| Net Profit Margin (TTM) | 18.80% | TTM as of Mar 31, 2025 |
China Coal Xinji Energy Co.,Ltd (601918.SS) - Debt vs. Equity Structure
China Coal Xinji Energy's capital structure as of mid‑2025 shows a leveraged profile with meaningful ongoing investment and positive operating cash generation.- As of July 1, 2025, total debt-to-equity ratio: 120.99% (1.2099x).
- Total debt (latest quarter): CNY 15.94 billion; cash on hand: CNY 2.29 billion.
- Estimated shareholders' equity (implied by D/E): ~CNY 13.18 billion.
- Capital expenditure (FY 2024): CNY 7.01 billion - substantial reinvestment in assets.
- Operating cash flow (FY 2024): CNY 3.46 billion - supports some debt servicing but below FY capex.
- Beta: 0.625 - lower volatility vs. broader market, indicating relatively defensive stock behavior.
| Metric | Value | Period / Note |
|---|---|---|
| Total Debt | CNY 15.94 billion | Latest quarter (to 2025‑07‑01) |
| Estimated Equity (implied) | CNY 13.18 billion | Derived from D/E = 120.99% |
| Debt-to-Equity Ratio | 120.99% | As of 2025‑07‑01 |
| Cash & Cash Equivalents | CNY 2.29 billion | Latest quarter |
| Capital Expenditure (CapEx) | CNY 7.01 billion | FY 2024 |
| Operating Cash Flow | CNY 3.46 billion | FY 2024 |
| Beta | 0.625 | Market risk measure |
- Leverage profile: D/E > industry average implies higher financial leverage and greater sensitivity to interest cost and cash‑flow variability.
- Cash flow vs. capex: FY‑2024 OpCF (CNY 3.46b) covers only ~49% of FY‑2024 CapEx (CNY 7.01b), indicating reliance on financing for investment or asset maintenance.
- Liquidity buffer: CNY 2.29b cash covers a portion of short‑term obligations but is modest relative to total debt.
- Risk/return: Lower beta (0.625) suggests less market volatility - potentially attractive to defensive investors, but higher leverage elevates credit and refinancing risk.
China Coal Xinji Energy Co.,Ltd (601918.SS) Liquidity and Solvency
Key liquidity and solvency indicators show mixed signals: solid operating cash generation in 2024 but heavy capital spending and elevated leverage that warrant close monitoring.
- The company's current ratio as of the latest quarter is not specified in the available data.
- The company's quick ratio as of the latest quarter is not specified in the available data.
- The company's cash ratio as of the latest quarter is not specified in the available data.
- Operating cash flow (FY 2024): CNY 3.46 billion - solid cash generation from core operations.
- Capital expenditure (FY 2024): CNY 7.01 billion - substantial investment in capacity and maintenance.
- Debt-to-equity ratio: 120.99% - indicates higher reliance on debt financing and greater solvency risk.
| Metric | Value | Period | Implication |
|---|---|---|---|
| Operating Cash Flow | CNY 3.46 billion | FY 2024 | Positive core cash generation |
| Capital Expenditure | CNY 7.01 billion | FY 2024 | High reinvestment needs; cash outflow pressure |
| Debt-to-Equity Ratio | 120.99% | Latest reported | Elevated leverage; higher solvency risk |
| Current Ratio | Not specified | Latest quarter | Insufficient public disclosure |
| Quick Ratio | Not specified | Latest quarter | Insufficient public disclosure |
| Cash Ratio | Not specified | Latest quarter | Insufficient public disclosure |
Further context on strategy and long-term positioning can be found here: Mission Statement, Vision, & Core Values (2026) of China Coal Xinji Energy Co.,Ltd.
China Coal Xinji Energy Co.,Ltd (601918.SS) - Valuation Analysis
- Market capitalization (as of July 1, 2025): CN¥16.94 billion.
- Trailing P/E (as of July 1, 2025): 7.27.
- Forward P/E (as of July 1, 2025): 7.03.
- Price-to-Sales (TTM, as of July 4, 2025): 1.35.
- Price-to-Book (MRQ, as of July 4, 2025): 1.05.
- Enterprise Value / Revenue (as of July 4, 2025): 2.88.
- Enterprise Value / EBITDA (as of July 4, 2025): 6.61.
- Beta: 0.625 (lower volatility vs. broader market).
- Dividend yield: 2.16%; payout ratio: 17% (moderate dividend policy).
| Metric | Value | Date / Basis |
|---|---|---|
| Market Capitalization | CN¥16.94 billion | July 1, 2025 |
| Trailing P/E | 7.27 | July 1, 2025 |
| Forward P/E | 7.03 | July 1, 2025 |
| Price-to-Sales (TTM) | 1.35 | July 4, 2025 |
| Price-to-Book (MRQ) | 1.05 | July 4, 2025 |
| EV / Revenue | 2.88 | July 4, 2025 |
| EV / EBITDA | 6.61 | July 4, 2025 |
| Beta | 0.625 | Trailing 5-year / market beta |
| Dividend Yield | 2.16% | Latest annualized |
| Payout Ratio | 17% | Latest annualized |
- Low trailing and forward P/E (7.27 / 7.03) relative to many industrial/utilities peers implies potential undervaluation, especially when combined with a modest price-to-book of 1.05 and P/S of 1.35.
- EV/EBITDA of 6.61 signals attractive enterprise-level earnings valuation; EV/Revenue of 2.88 balances revenue scale against enterprise claims.
- Beta of 0.625 points to defensive characteristics, which may be appealing in volatile macro cycles or commodity swings.
- A 2.16% dividend yield with a 17% payout ratio suggests dividend sustainability and room for reinvestment or special distributions.
China Coal Xinji Energy Co.,Ltd (601918.SS) - Risk Factors
China Coal Xinji Energy faces a mix of leverage, capital intensity and market-exposure risks that investors should weigh alongside its operational strengths. Key quantitative indicators summarize the primary risk profile and near-term pressures.- High leverage: debt-to-equity ratio of 120.99% - elevates interest-rate sensitivity and refinancing risk.
- Large capital spending: capital expenditure CNY 7.01 billion - sustains future capacity but pressures free cash flow and short-term profitability.
- Market cyclicality: beta 0.625 - lower volatility vs. market but still exposed to coal-price cycles and Chinese industrial demand swings.
- Revenue pressure: TTM revenue (as of 31-Mar-2025) CNY 12.58 billion with quarterly revenue growth of -4.80% - signs of near-term revenue contraction.
- Profitability dynamics: TTM net profit margin 18.80% and FY2024 operating margin 32.46% - operating efficiency strong, but net margin context vs. industry requires scrutiny.
| Metric | Value | Implication |
|---|---|---|
| Debt-to-Equity | 120.99% | Higher leverage increases interest and refinancing vulnerability |
| Capital Expenditure (most recent) | CNY 7.01 billion | Significant cash outflows; can depress short-term free cash flow |
| Beta | 0.625 | Lower market volatility but exposure to commodity cycles |
| Revenue (TTM to 2025-03-31) | CNY 12.58 billion | Revenue base with recent quarterly decline of -4.80% |
| Quarterly Revenue Growth | -4.80% | Near-term demand or pricing pressure |
| Net Profit Margin (TTM) | 18.80% | Higher than many peers but requires monitoring vs. industry median (5.56%) |
| Operating Margin (FY2024) | 32.46% | Strong operational efficiency vs. industry median (5.56%) |
- Interest-rate and refinancing risk: With D/E >100%, rising rates or tighter credit could materially increase finance costs or constrain refinancing options.
- Cash-flow strain from capex: CNY 7.01 billion in capex requires sustained cash generation; any revenue or margin contraction could force asset sales or additional borrowing.
- Commodity-price exposure: Coal price volatility and Chinese industrial demand cycles can sharply affect top-line and margin realization despite lower beta.
- Revenue trend risk: Recent quarterly revenue decline (-4.80%) suggests sensitivity to demand shifts or pricing pressure that could impair coverage ratios.
- Profit conversion risk: While operating margin (32.46%) is strong, net margin dynamics (18.80%) mean non-operating items, interest and taxes materially affect bottom-line returns.
- Regulatory and ESG risk: Policy shifts in China on coal, emissions or mine safety could entail compliance costs or production restrictions.
China Coal Xinji Energy Co.,Ltd (601918.SS) - Growth Opportunities
China Coal Xinji Energy Co.,Ltd (601918.SS) is accelerating a dual-track strategy of expanding new energy capacity while expanding coal-to-power integration. The company's stated targets, announced projects and analyst projections point to material capacity additions and improving profitability through 2026.
- New energy target: 1,000 MW total installed capacity by end-2025 (distributed PV + wind projects).
- Specific project roll-out:
- Maoji Experimental Zone: 4.19 MW distributed photovoltaic project.
- Lixin County (south): 0.1 million kW (100 MW) wind power project.
- Xinji Second Mine collapse area: 0.09 million kW (90 MW) water-surface photovoltaic project.
- Coal-to-power integration: construction of major coal-fired power plants (to be operational in 2026) to capture downstream power margins.
- Dividend policy: market-value management incentives for central enterprises increase likelihood of higher dividends.
| Item | 2024 (forecast) | 2025 (forecast) | 2026 (forecast) |
|---|---|---|---|
| Net profit (billion CNY) | 25.1 (original 24.4) | 2.71 | 3.19 |
| EPS (CNY) | 0.97 | 1.04 | 1.23 |
| New energy target (MW) | 1,000 MW by end-2025 | ||
| Major power plants (scheduled in 2026) | Shangrao Power Plant: 21000 MW; Chuzhou Power Plant: 2,660 MW; Lu'an Power Plant: 2,660 MW | ||
| Highlighted distributed / local projects | Maoji PV 4.19 MW; Lixin wind 100 MW; Xinji water-surface PV 90 MW | ||
- Expected profitability drivers:
- New energy capacity adding stable, lower-risk generation versus pure coal exposure.
- Full coal-electricity integration by 2026 to capture generation margins and improve resilience to coal price volatility.
- Potential dividend increases aligned with central enterprise market-value management policies, improving shareholder returns.
- Execution risks:
- Project completion timelines (notably 2026 for three major plants) and grid connection risks.
- Commodity and dispatch price cycles impacting realized power margins.
- Regulatory and permitting risk for land- and water-surface PV projects.
For historical context and broader corporate background, see: China Coal Xinji Energy Co.,Ltd: History, Ownership, Mission, How It Works & Makes Money

China Coal Xinji Energy Co.,Ltd (601918.SS) DCF Excel Template
5-Year Financial Model
40+ Charts & Metrics
DCF & Multiple Valuation
Free Email Support
Disclaimer
All information, articles, and product details provided on this website are for general informational and educational purposes only. We do not claim any ownership over, nor do we intend to infringe upon, any trademarks, copyrights, logos, brand names, or other intellectual property mentioned or depicted on this site. Such intellectual property remains the property of its respective owners, and any references here are made solely for identification or informational purposes, without implying any affiliation, endorsement, or partnership.
We make no representations or warranties, express or implied, regarding the accuracy, completeness, or suitability of any content or products presented. Nothing on this website should be construed as legal, tax, investment, financial, medical, or other professional advice. In addition, no part of this site—including articles or product references—constitutes a solicitation, recommendation, endorsement, advertisement, or offer to buy or sell any securities, franchises, or other financial instruments, particularly in jurisdictions where such activity would be unlawful.
All content is of a general nature and may not address the specific circumstances of any individual or entity. It is not a substitute for professional advice or services. Any actions you take based on the information provided here are strictly at your own risk. You accept full responsibility for any decisions or outcomes arising from your use of this website and agree to release us from any liability in connection with your use of, or reliance upon, the content or products found herein.