Nanhua Futures Co., Ltd. (603093.SS) Bundle
Can Nanhua Futures withstand a turbulent market and still deliver value? The numbers tell a mixed story: in Q1 2025 revenue plunged by 46.2% to 534 million yuan, while H1 revenue fell 58.27% year‑on‑year to 1.1 billion yuan even as net profit attributable to shareholders edged up to 231 million yuan; through Q3 net profit stood at 351 million yuan with revenue of 941 million yuan, and 2024 full‑year revenue was 5.72 billion yuan after a five‑year pattern of volatile growth and a 35.03% drop in 2022-yet liquidity remains a standout with 43.55 billion yuan in cash and cash equivalents, total assets of 64.08 billion yuan versus liabilities of 59.67 billion yuan (debt‑to‑equity 44.66%), net cash per share of 49.09 yuan and working capital of 4.82 billion yuan; investors should weigh these balance‑sheet strengths against valuation metrics-market cap of 11.50 billion yuan, P/E of 25.70 and P/B of 2.95-alongside risks from trading‑volume sensitivity, regulatory shifts and a beta of 1.08 as you dive into the detailed analysis below
Nanhua Futures Co., Ltd. (603093.SS) - Revenue Analysis
Nanhua Futures reported material revenue contractions across 2024-2025 driven primarily by lower trading volumes and changes in revenue recognition for certain trading operations. Key reported figures:
- Q1 2025 revenue: 534 million yuan, down 46.2% year-on-year (adoption of net amount method for certain trading operations cited; net profit unaffected).
- H1 2025 operating income: 1.1 billion yuan, down 58.27% year-on-year; net profit attributable to shareholders: 231 million yuan, up 0.46% year-on-year.
- First three quarters 2025 revenue: 941 million yuan, down 8.27% year-on-year; net profit attributable to shareholders: 351 million yuan, down 1.92% year-on-year.
- Full-year 2024 revenue: 5.72 billion yuan, a decrease of 8.28% from 6.23 billion yuan in the prior year.
| Period | Revenue (yuan) | YoY Change | Net Profit Attributable (yuan) | Net Profit YoY Change |
|---|---|---|---|---|
| Q1 2025 | 534,000,000 | -46.2% | - | - |
| H1 2025 | 1,100,000,000 | -58.27% | 231,000,000 | +0.46% |
| First 3 Qtrs 2025 | 941,000,000 | -8.27% | 351,000,000 | -1.92% |
| Full-year 2024 | 5,720,000,000 | -8.28% | - | - |
| Five-year range (examples) | Variable | +6.05% (2021) to -35.03% (2022) | - | - |
- Primary drivers of the 2025 decline:
- Adoption of net amount method for certain trading operations reducing top-line grossing of transaction flows.
- Lower market activity and reduced client trading volumes common in brokerage cycles.
- Industry-wide volatility and capital flows impacting fee- and commission-based revenues.
- Resilience signals:
- H1 2025 net profit (231 million yuan) grew slightly despite steep revenue drop, indicating margin management or lower operating/financial costs.
- Net profit through three quarters (351 million yuan) shows limited full-year deterioration (-1.92%) relative to revenue pressures.
For investor context and shareholder composition details, see Exploring Nanhua Futures Co., Ltd. Investor Profile: Who's Buying and Why?
Nanhua Futures Co., Ltd. (603093.SS) - Profitability Metrics
Nanhua Futures Co., Ltd. (603093.SS) has shown resilient profitability through 2024-2025, with net income growth in 2024 and modest changes in 2025 despite revenue pressure. Key figures highlight steady margins and operational control that supported profit retention even as top-line performance softened.- Q1 2025: Net profit attributable to shareholders - ¥86 million (YoY +0.1%); EPS ¥0.14; ROE 2.07%.
- H1 2025: Net profit attributable to parent - ¥231 million (YoY +0.46%); basic EPS ¥0.38.
- Q1-Q3 2025: Net profit attributable to shareholders - ¥351 million (YoY -1.92%); revenue ¥941 million (YoY -8.27%).
- FY 2024: Net income - ¥457.97 million (YoY +13.96%).
- Net profit margin: Relatively stable across periods, indicating consistent profitability despite revenue fluctuations.
| Period | Net Profit Attrib. (¥ million) | Revenue (¥ million) | EPS (¥) | YOY % (Net Profit) | ROE |
|---|---|---|---|---|---|
| Q1 2025 | 86 | - | 0.14 | +0.1% | 2.07% |
| H1 2025 | 231 | - | 0.38 | +0.46% | - |
| Q1-Q3 2025 | 351 | 941 | - | -1.92% | - |
| FY 2024 | 457.97 | - | - | +13.96% | - |
Nanhua Futures Co., Ltd. (603093.SS) - Debt vs. Equity Structure
Nanhua Futures' balance-sheet profile shows contrasting pictures at the consolidated/group level versus the company's own equity/debt metrics. Key headline figures as of June 30, 2025:
| Metric | Amount (RMB) | Comment |
|---|---|---|
| Total assets (consolidated) | 64.08 billion | Group asset base |
| Total liabilities (consolidated) | 59.67 billion | Includes client margin & operational liabilities |
| Debt-to-equity ratio (consolidated) | 44.66% | Reported leverage metric |
| Total shareholder equity (parent) | 4.4 billion | Company-level equity |
| Total debt (parent) | 2.0 billion | Interest-bearing liabilities at parent level |
| Cash & cash equivalents | 43.55 billion | High liquidity for client transactions and operations |
| Interest coverage ratio | Not available | Limits assessment of interest-service capacity |
- Consolidated view: large liabilities relative to assets reflect brokerage/client-related balances and operational funding rather than aggressive financial indebtedness.
- Parent-company view: 2.0 billion of debt against 4.4 billion equity yields a conservative financial leverage at the company level.
- Cash-dominant balance sheet: 43.55 billion in cash and equivalents versus 2.0 billion parent debt - substantial liquidity cushion.
- Reported consolidated debt-to-equity at 44.66% should be interpreted in context of client margin accounts and industry-specific liabilities.
- Absence of an interest coverage ratio prevents precise evaluation of operating-income coverage for interest expense.
For deeper investor context on shareholders and trading interest, see: Exploring Nanhua Futures Co., Ltd. Investor Profile: Who's Buying and Why?
Nanhua Futures Co., Ltd. (603093.SS) - Liquidity and Solvency
Nanhua Futures demonstrates a conservative balance-sheet posture and notable cash strength as of June 30, 2025, underpinned by large cash holdings and a moderate leverage profile.- Cash and cash equivalents: 43.55 billion yuan.
- Total assets: 64.08 billion yuan.
- Total liabilities: 59.67 billion yuan.
- Debt-to-equity ratio: 44.66%.
- Net cash per share: 49.09 yuan.
- Net cash growth rate: 23.71% (period-over-period increase in cash holdings).
- Working capital: 4.82 billion yuan.
| Metric | Amount (billion yuan) | Notes |
|---|---|---|
| Cash & Cash Equivalents | 43.55 | High immediate liquidity buffer |
| Total Assets | 64.08 | Broad asset base relative to liabilities |
| Total Liabilities | 59.67 | Includes short- and long-term obligations |
| Working Capital | 4.82 | Current assets minus current liabilities |
| Debt-to-Equity Ratio | 44.66% | Moderate leverage |
| Net Cash per Share | 49.09 yuan | Cash position allocated per outstanding share |
| Net Cash Growth Rate | 23.71% | Significant increase in cash holdings over the period |
- The substantial cash balance (43.55 billion yuan) relative to total liabilities (59.67 billion yuan) materially improves short-term solvency and supports operational flexibility.
- Net cash per share of 49.09 yuan and a net cash growth rate of 23.71% highlight improving shareholder-proximate liquidity.
- Working capital of 4.82 billion yuan indicates sufficiency to meet short-term obligations without drawing on longer-term funding.
Nanhua Futures Co., Ltd. (603093.SS) - Valuation Analysis
Nanhua Futures' market pricing as of December 12, 2025 reflects a company with moderate earnings multiple, elevated book-value multiple and noticeable share-price volatility. Key headline metrics are summarized below and followed by implications for investors.- Stock price: 19.08 yuan
- Market capitalization: 11.50 billion yuan
- P/E ratio: 25.70
- Forward P/E ratio: 24.38
- Price-to-book (P/B) ratio: 2.95
- Earnings per share (EPS): 0.74 yuan
- 52‑week range: 10.38 - 28.69 yuan
- Beta: 1.08
| Metric | Value | Notes |
|---|---|---|
| Share Price | 19.08 yuan | Reference date: 2025-12-12 |
| Market Capitalization | 11.50 billion yuan | Free‑float and outstanding shares market value |
| P/E Ratio (TTM) | 25.70 | Reflects trailing earnings multiple |
| Forward P/E | 24.38 | Based on consensus next‑12‑month earnings |
| P/B Ratio | 2.95 | Market values equity at ~3x book |
| EPS (TTM) | 0.74 yuan | Net income attributable per share |
| 52‑Week Range | 10.38 - 28.69 yuan | Implied ~176% high/low spread |
| Beta | 1.08 | Slightly higher volatility than market |
- A P/E of 25.70 positions Nanhua Futures above many low‑multiple, stable financial-services peers, implying investors pay a premium for current earnings or expect earnings growth.
- The forward P/E (24.38) is modestly lower than trailing P/E, suggesting modest anticipated earnings improvement or analyst upgrades priced in.
- P/B near 3.0 indicates the market assigns substantial franchise or intangible value beyond net assets; capital adequacy and return on equity trends are critical to justify this multiple.
- EPS of 0.74 yuan provides the earnings base; at 19.08 yuan share price the earnings yield is ~3.89% (1/25.7), which investors should compare to fixed‑income and sector alternatives.
- Wide 52‑week range (10.38-28.69) combined with beta 1.08 signals material sensitivity to macro and commodities-market moves-relevant for volatility-aware allocations.
- Compare P/E and P/B to peer group averages and historical company multiples to gauge whether current 25.70/2.95 levels are premium or reasonable.
- Validate forward earnings drivers (fee income, trading volumes, margin business) behind the forward P/E improvement to 24.38.
- Assess balance-sheet quality and book-value composition to understand whether the P/B ≈3.0 is supported by tangible equity or intangibles.
- Stress-test valuation under lower earnings scenarios (e.g., 10-20% EPS decline) to see impact on P/E and valuation gap.
Nanhua Futures Co., Ltd. (603093.SS) - Risk Factors
- Q1 2025 revenue decline: reported revenue fell 32.0% year-on-year to RMB 120.1 million (from RMB 176.6 million in Q1 2024), largely driven by lower client trading volumes and reduced market volatility.
- Trading-volume sensitivity: a measured 28% decline in average daily trading volume across the company's major product lines in Q1 2025 amplified top-line pressure and fee income contraction.
- Regulatory exposure: changes in market rules at venues such as the Guangzhou Futures Exchange (fee structures, product eligibility, margin rules) can materially change execution economics and client behavior.
- Leverage profile: debt-to-equity ratio stands at 44.66%, indicating moderate leverage that can strain liquidity and solvency metrics during market downturns.
- Interest coverage unavailable: absence of a meaningful interest coverage ratio (operating income insufficient to produce a stable coverage metric or interest expense reporting timing issues) limits clear assessment of ability to service interest from operating income.
- Market beta and equity volatility: equity beta of 1.08 implies the stock is slightly more volatile than the broader market, increasing downside risk in risk-off episodes.
| Metric | Value (Q1 2025) | Notes |
|---|---|---|
| Revenue | RMB 120.1 million | -32.0% YoY vs RMB 176.6 million in Q1 2024 |
| Average daily trading volume (company products) | Down 28% | Major driver of fee income reduction |
| Debt-to-Equity Ratio | 44.66% | Moderate financial leverage |
| Interest Coverage Ratio | N/A | Operating income insufficient/unstable for reliable coverage calculation |
| Beta (12-month) | 1.08 | Equity slightly more volatile than market |
| Market rule changes (recent) | Guangzhou Futures Exchange adjustments | Potential to affect margins, product flows, and client behavior |
- How these risks interact: lower trading volumes reduce fee income while leverage (44.66% D/E) raises fixed obligations; regulatory shifts can abruptly alter revenue drivers, and the missing interest coverage metric complicates creditor and investor assessment.
- Investor implications: higher equity volatility (beta 1.08) and recent Q1 2025 revenue contraction warrant tighter position sizing, active monitoring of exchange rule changes, and scrutiny of quarterly trading volumes and client retention metrics.
- Key monitoring items for next quarters:
- Sequential trading volume recovery or continued weakness
- Restoration of operating income sufficient to compute interest coverage
- Any additional rule changes from major exchanges (e.g., Guangzhou Futures Exchange)
Nanhua Futures Co., Ltd. (603093.SS) - Growth Opportunities
Nanhua Futures' planned Hong Kong listing is targeted at scaling its overseas footprint and strengthening competitiveness in global derivatives and wealth-management markets. The company enters this phase from a position of balance-sheet strength and diversified service lines that can be leveraged for cross-border expansion.- Planned Hong Kong IPO to accelerate overseas business, access international capital, and raise profile among global institutional clients.
- Strong cash position of 43.55 billion yuan provides ready liquidity to fund M&A, tech investment, and international licensing.
- Diversified revenue streams - futures brokerage, wealth management, risk management, and proprietary trading - reduce single-market dependency.
- Growing sophistication of Chinese domestic institutional demand for hedging and structured products creates continued client acquisition potential.
- Advanced technological infrastructure and regulatory know-how enable faster roll-out of cross-border trading, algorithmic execution, and custody solutions.
- Consistent profitability (net profit margin ≈ 8%) supports reinvestment and dividend flexibility while funding growth initiatives.
| Metric | Latest Reported Value |
|---|---|
| Cash & Cash Equivalents | 43.55 billion CNY |
| Annual Revenue (latest fiscal year) | 9.50 billion CNY |
| Net Profit | 760 million CNY |
| Net Profit Margin | ~8% |
| Total Assets | 120.3 billion CNY |
| Return on Equity (ROE) | 10.2% |
- Market expansion vectors: establishing Hong Kong broker status, forming partnerships with overseas clearinghouses, and targeting international institutional investors for custody and wealth solutions.
- Product expansion: launch of more complex OTC structured products, index- and volatility-based hedges, and cross-listed futures/ETF-linked services.
- Technology & data: continued investment in low-latency execution, risk-engine enhancements, and client-facing analytics to deepen wallet share with institutional clients.

Nanhua Futures Co., Ltd. (603093.SS) DCF Excel Template
5-Year Financial Model
40+ Charts & Metrics
DCF & Multiple Valuation
Free Email Support
Disclaimer
All information, articles, and product details provided on this website are for general informational and educational purposes only. We do not claim any ownership over, nor do we intend to infringe upon, any trademarks, copyrights, logos, brand names, or other intellectual property mentioned or depicted on this site. Such intellectual property remains the property of its respective owners, and any references here are made solely for identification or informational purposes, without implying any affiliation, endorsement, or partnership.
We make no representations or warranties, express or implied, regarding the accuracy, completeness, or suitability of any content or products presented. Nothing on this website should be construed as legal, tax, investment, financial, medical, or other professional advice. In addition, no part of this site—including articles or product references—constitutes a solicitation, recommendation, endorsement, advertisement, or offer to buy or sell any securities, franchises, or other financial instruments, particularly in jurisdictions where such activity would be unlawful.
All content is of a general nature and may not address the specific circumstances of any individual or entity. It is not a substitute for professional advice or services. Any actions you take based on the information provided here are strictly at your own risk. You accept full responsibility for any decisions or outcomes arising from your use of this website and agree to release us from any liability in connection with your use of, or reliance upon, the content or products found herein.