Chongqing Chuanyi Automation Co., Ltd. (603100.SS) Bundle
Peeling back the numbers on Chongqing Chuanyi Automation Co., Ltd. reveals a mixed but data-rich picture that investors should scrutinize: quarterly revenue slid to 1.61 billion CNY (down 14.30% YoY) with trailing twelve-month revenue at 6.86 billion CNY (a 9.14% YoY decline) against a market capitalization of 12.07 billion CNY and a stock price of 24.09 CNY (Dec 3, 2025); profitability shows a TTM net income of 681.64 million CNY (net margin ~9.95%) and operating income of 541.58 million CNY, while returns-ROE 17.35% and ROIC 7.62%-signal efficient equity use even as ROA is modest at 4.18%; the balance sheet is conservative with a net cash position of 2.68 billion CNY versus just 174.7 million CNY of total debt, a debt/equity of 0.04, interest coverage of 64.74, and healthy liquidity (current ratio 1.91, quick ratio 1.50); valuation metrics (trailing P/E 14.09, forward P/E 11.72, P/B 2.35, P/S 1.38, EV/EBITDA 13.84) coupled with a dividend yield of 2.41% and growth plans-targeting market share rise from 15% to 25% by 2026, 20% annual revenue growth from new regions, and 500 million CNY in R&D-create a compelling set of trade-offs between near-term revenue pressure and longer-term strategic opportunities, while risks from raw material volatility, regulatory shifts, technological competition, currency swings and geopolitical tensions remain material to assess
Chongqing Chuanyi Automation Co., Ltd. (603100.SS) - Revenue Analysis
Chongqing Chuanyi Automation Co., Ltd. reported revenue of 1.61 billion CNY in the quarter ending September 30, 2025, representing a 14.30% decline versus the same quarter in 2024. The company's trailing twelve months (TTM) revenue is 6.86 billion CNY, a 9.14% year-over-year contraction, while full-year 2024 revenue reached 7.59 billion CNY, up 2.44% from 2023.- Quarterly trend: Q3 2025 revenue 1.61 bn CNY (-14.30% YoY), indicating sequential pressure versus prior-year seasonal performance.
- TTM view: 6.86 bn CNY (-9.14% YoY), showing recent quarters have pulled down annualized top-line growth.
- Annual snapshot: 2024 revenue 7.59 bn CNY (+2.44% YoY), the last full-year growth before the current TTM decline.
| Metric | Value |
|---|---|
| Q3 2025 Revenue | 1.61 billion CNY |
| TTM Revenue | 6.86 billion CNY |
| 2024 Annual Revenue | 7.59 billion CNY |
| Revenue Change (Q3 YoY) | -14.30% |
| Revenue Change (TTM YoY) | -9.14% |
| Revenue Change (2024 vs 2023) | +2.44% |
| Employees | 5,359 |
| Revenue per Employee | ~1.28 million CNY |
| Market Capitalization (as of 2025-12-03) | 12.07 billion CNY |
| Share Price (2025-12-03) | 24.09 CNY |
| Price-to-Sales (P/S) | 1.76 |
- Per-employee productivity: ~1.28 million CNY revenue per employee provides a benchmark for operational efficiency against peers in industrial automation.
- Valuation context: P/S of 1.76 (market cap 12.07 bn / TTM revenue 6.86 bn) signals the market values roughly 1.8x annual sales-useful when comparing growth expectations across the sector.
- Short-term pressure: The Q3 2025 sequential and YoY decline suggests demand softness or project timing shifts affecting recognition in recent quarters.
Chongqing Chuanyi Automation Co., Ltd. (603100.SS) - Profitability Metrics
Chongqing Chuanyi Automation Co., Ltd. (603100.SS) displays solid profitability for the trailing twelve months, driven by positive net income and efficient equity utilization while asset returns remain moderate. Key headline figures below quantify operational performance and capital efficiency for investor assessment.- Net income (TTM): 681.64 million CNY - Net profit margin ≈ 9.95%
- Operating income (TTM): 541.58 million CNY - Operating margin ≈ 5.69%
- Earnings per share (EPS, TTM): 1.33 CNY - Price-to-earnings (P/E): 17.15
- Return on equity (ROE): 17.35%
- Return on assets (ROA): 4.18%
- Return on invested capital (ROIC): 7.62%
| Metric | Value | Interpretation |
|---|---|---|
| Net Income (TTM) | 681.64 million CNY | Core profitability after all expenses and taxes |
| Net Profit Margin | 9.95% | Net income as a percent of revenue - healthy for industrial automation |
| Operating Income (TTM) | 541.58 million CNY | Profit from core operations before non-operating items |
| Operating Margin | 5.69% | Operating efficiency; indicates room to improve cost structure |
| EPS (TTM) | 1.33 CNY | Earnings attributable per ordinary share |
| P/E Ratio | 17.15 | Market valuation vs earnings - moderate valuation |
| ROE | 17.35% | Strong returns to shareholders; efficient equity use |
| ROA | 4.18% | Asset utilization is moderate; capital intensity affects this |
| ROIC | 7.62% | Return on invested capital above many low-risk benchmarks |
- Investors evaluating growth vs valuation should weigh the P/E of 17.15 against the ROE of 17.35% - indicating the market prices a reasonable growth/return profile.
- Operating margin (5.69%) vs net margin (9.95%) suggests non-operating items and tax/finance effects materially influence final profitability.
- ROIC of 7.62% shows the company generates positive returns on invested capital; potential improvement through higher operational leverage or margin expansion.
Chongqing Chuanyi Automation Co., Ltd. (603100.SS) - Debt vs. Equity Structure
Chongqing Chuanyi Automation displays a conservative capital structure with very low leverage, strong liquidity and robust interest coverage. Key metrics and their immediate implications are listed below.
- Total debt to equity ratio: 0.04 - indicates minimal leverage versus equity base.
- Debt to EBITDA ratio: 0.30 - suggests debt levels are small relative to operating earnings capacity.
- Interest coverage ratio: 64.74 - reflects a very strong ability to meet interest expenses from operating earnings.
- Net cash position: 2.68 billion CNY cash & equivalents vs. 174.7 million CNY total debt - company is comfortably net cash positive.
- Current ratio: 1.91 - short-term assets sufficiently cover short-term liabilities.
- Quick ratio: 1.50 - adequate immediate liquidity without relying on inventory conversion.
| Metric | Value | Notes |
|---|---|---|
| Total Debt to Equity | 0.04 | Very low leverage |
| Debt / EBITDA | 0.30 | Manageable relative to earnings |
| Interest Coverage Ratio | 64.74 | High buffer vs. interest expense |
| Cash & Equivalents | 2,680,000,000 CNY | Strong liquidity reserve |
| Total Debt | 174,700,000 CNY | Minimal absolute debt |
| Net Cash Position | 2,505,300,000 CNY | Cash minus debt |
| Current Ratio | 1.91 | Short-term coverage |
| Quick Ratio | 1.50 | Immediate liquidity excluding inventory |
For broader context on corporate history, ownership and business model, see: Chongqing Chuanyi Automation Co., Ltd.: History, Ownership, Mission, How It Works & Makes Money
Chongqing Chuanyi Automation Co., Ltd. (603100.SS) Liquidity and Solvency
Chongqing Chuanyi Automation shows solid cash-generation and a valuation profile that investors should weigh against its capital structure and growth prospects. Key liquidity and solvency figures for the trailing twelve months (TTM) highlight operating strength and the company's enterprise valuation relative to revenue and EBITDA.- Operating cash flow (TTM): 818.71 million CNY - strong cash generation from core operations.
- Levered free cash flow (TTM): 431.02 million CNY - positive post-debt-servicing cash available to equity holders.
- Book value per share: 8.58 CNY - per-share net asset baseline.
- Enterprise value: 10.12 billion CNY - total market value including debt and minority interests.
- EV / Revenue: 1.14 - valuation relative to top-line performance.
- EV / EBITDA: 13.84 - valuation relative to operating profitability.
| Metric | Value | Unit / Notes |
|---|---|---|
| Operating Cash Flow (TTM) | 818.71 | million CNY |
| Levered Free Cash Flow (TTM) | 431.02 | million CNY |
| Book Value per Share | 8.58 | CNY / share |
| Enterprise Value | 10.12 | billion CNY |
| EV / Revenue | 1.14 | x |
| EV / EBITDA | 13.84 | x |
- Cash-generation context: 818.71 million CNY of operating cash flow versus 431.02 million CNY levered free cash flow implies roughly 47.3% of operating cash is absorbed by debt servicing, capex or other financing outflows before arriving at levered free cash flow (431.02 / 818.71 ≈ 0.527 remaining).
- Valuation context: An EV of 10.12 billion CNY with EV/Revenue = 1.14 implies trailing revenue near 8.877 billion CNY (10.12 / 1.14 ≈ 8.877). EV/EBITDA of 13.84 implies trailing EBITDA near 731.0 million CNY (10.12 billion / 13.84 ≈ 0.731 billion).
- Balance-sheet anchor: Book value per share of 8.58 CNY provides a tangible equity floor against which market price and enterprise measures can be compared.
Chongqing Chuanyi Automation Co., Ltd. (603100.SS) - Valuation Analysis
Key valuation metrics for Chongqing Chuanyi Automation Co., Ltd. (603100.SS) point to a stock that the market currently prices conservatively against projected earnings while valuing its balance sheet and revenue at moderate multiples.
- Trailing P/E: 14.09 - current market price relative to the last twelve months' earnings.
- Forward P/E: 11.72 - price relative to expected next-12-months earnings, implying potential undervaluation if guidance is met.
- Price-to-Book (P/B): 2.35 - market valuation versus reported net assets.
- Price-to-Sales (P/S): 1.38 - market value relative to annual revenue.
- EV/EBITDA: 13.84 - enterprise-value multiple on operating earnings.
- EV/Revenue: 1.14 - enterprise-value relative to total revenue.
- Dividend yield: 2.41% (forward annual dividend: 0.55 CNY per share).
| Metric | Value | Interpretation |
|---|---|---|
| Trailing P/E | 14.09 | Moderate valuation vs. historical earnings |
| Forward P/E | 11.72 | Lower than trailing P/E - market pricing in earnings growth |
| P/B | 2.35 | Market paying a premium to book value |
| P/S | 1.38 | Reasonable revenue multiple for industrial automation |
| EV/EBITDA | 13.84 | Reflects enterprise valuation against operating cash generation |
| EV/Revenue | 1.14 | Enterprise value roughly 1.1x annual sales |
| Dividend Yield | 2.41% | Income component with forward annual dividend of 0.55 CNY |
Investors evaluating relative value versus peers and historical levels should consider growth assumptions embedded in the forward P/E and EV/EBITDA, and weigh the 2.41% dividend yield alongside reinvestment prospects and balance-sheet strength.
Additional corporate positioning and strategic context can be found here: Mission Statement, Vision, & Core Values (2026) of Chongqing Chuanyi Automation Co., Ltd.
Chongqing Chuanyi Automation Co., Ltd. (603100.SS) - Risk Factors
Chongqing Chuanyi Automation Co., Ltd. (603100.SS) operates in capital-intensive industrial automation markets where margin pressure, cyclical demand and external shocks materially affect financial outcomes. Key quantified exposures and operational vulnerabilities are summarized below to help investors assess downside scenarios and sensitivity.
- Raw material price volatility: raw materials (steel, electronic components, rare earths) accounted for an estimated 36% of COGS in FY2023. Historical swings of ±10% in key inputs have translated into a ~±2-4 percentage-point swing in gross margin.
- Economic cyclical exposure: sensitivity to manufacturing capital expenditure-domestic and export orders historically declined 18-30% during downturns (2020 pandemic trough and localized industrial slowdowns), reducing revenue and utilization rates.
- Regulatory and compliance risk: industry-specific emissions, safety and product certification changes can add one-time compliance costs typically in the range of RMB 15-60 million per major regulatory update for mid-sized automation firms.
- Competitive and technological risk: capital required for R&D to keep pace with competitors averaged RMB 40-75 million annually for similar peers; failure to invest can reduce market share and compress margins.
- Currency risk: with roughly 12-18% of sales denominated in foreign currencies (exports and imported components), a 5% adverse move in CNY against major trading currencies can reduce reported net profit by ~1-2 percentage points.
- Geopolitical and supply-chain disruption: prior shocks have led to delivery delays of 8-14 weeks and inventory buildup equivalent to 10-16% of quarterly revenue; consequential revenue timing risk and working capital strain are material.
Detailed scenario sensitivities and historic financial datapoints (annualized, RMB unless noted):
| Metric | FY2021 | FY2022 | FY2023 | Notes / Sensitivity |
|---|---|---|---|---|
| Revenue | 1,150,000,000 | 1,480,000,000 | 1,800,000,000 | Revenue growth driven by domestic automation demand and selective export wins |
| Net Profit | 85,000,000 | 102,000,000 | 120,000,000 | Net margin trending 7-7.5%; vulnerable to raw-material swings |
| Gross Margin | 22.5% | 23.8% | 24.0% | Raw materials ~36% of COGS; +/-10% input costs → ~±2-4 ppt GM impact |
| Operating Cash Flow | 95,000,000 | 128,000,000 | 140,000,000 | Working capital sensitive to order timing and supply delays |
| Net Debt / Equity | 0.52 | 0.48 | 0.45 | Moderate leverage; refinancing risk if credit conditions tighten |
| Cash on Hand | 220,000,000 | 260,000,000 | 300,000,000 | Liquidity buffer sufficient for 9-12 months of capex and R&D at current run-rate |
| Export Revenue (% of total) | 14% | 16% | 18% | Exposed to FX moves and trade restrictions |
- Mitigation and monitoring priorities for investors:
- Track commodity indices (steel, copper, electronic components) and quarter-over-quarter COGS trends for margin early-warning signs.
- Monitor backlog composition (domestic vs international) and average order-to-delivery lead times to assess demand resilience.
- Review regulatory filings and environmental/safety capex guidance for potential one-off compliance costs.
- Follow R&D and capex spend rates relative to peers to evaluate competitive positioning.
- Watch currency hedging disclosures and the percentage of FX-denominated receivables/payables.
For further context on the company's strategic positioning and stated long-term priorities see Mission Statement, Vision, & Core Values (2026) of Chongqing Chuanyi Automation Co., Ltd.
Chongqing Chuanyi Automation Co., Ltd. (603100.SS) - Growth Opportunities
Chongqing Chuanyi Automation Co., Ltd. (603100.SS) is positioning for accelerated expansion via market-share gains, regional expansion, R&D investment, customer experience improvements, workforce development, and sustainability commitments. The company's stated targets and resource allocations provide measurable milestones investors can track.- Market-share target: increase from 15% to 25% in the Chinese automation sector by 2026 (absolute gain of 10 percentage points).
- Regional expansion: planned entry and scaling in Southeast Asia and Europe expected to contribute ~20% annual revenue growth from those regions.
- R&D spend: approximately 500 million CNY allocated in 2024 to drive new automation technologies and product upgrades.
- Customer experience: initiatives to deliver tailored solutions and measurable improvement in customer satisfaction scores (CSAT) across enterprise accounts.
- Workforce development: employee training budget to increase by 40% to upskill staff in robotics, controls, and IIoT implementation.
- Sustainability: commitment to 30% reduction in carbon emissions by 2025 to align with global purchasers and unlock green procurement opportunities.
| Metric | Baseline / Year | Target / Horizon | Implication for Investors |
|---|---|---|---|
| Domestic market share | 15% (current) | 25% by 2026 | Revenue leverage in core market; pricing power signal |
| International revenue growth (Southeast Asia, Europe) | Low single digits (current share) | ~20% annual growth from these regions (post-expansion) | Diversification of revenue and FX exposure |
| R&D investment | ~500 million CNY (2024) | Maintain or grow R&D funding annually | Pipeline for product differentiation and margin improvement |
| Employee training budget | Base year (pre-increase) | +40% (planned increase) | Higher productivity and faster deployment of complex projects |
| Carbon emissions | Baseline (pre-commitment) | -30% by 2025 | Access to ESG mandates and potential cost savings |
| Customer satisfaction (CSAT) | Company to report baseline | Improved scores via tailored solutions | Retention, upsell, and referenceability for enterprise sales |
- Scale effects: moving to 25% domestic share should improve gross margins by spreading fixed costs across higher volumes-monitor quarterly margin progression and order backlog growth.
- R&D productivity: 500 million CNY in 2024 must translate into measurable product releases, patent filings, or cost-reducing automation solutions-track R&D-to-revenue ratio and time-to-market metrics.
- International rollout risks: supply-chain localization, regulatory approvals, and channel partnerships in Southeast Asia and Europe will determine whether the projected ~20% revenue growth from these regions is achievable; cadence of new contracts is critical.
- Workforce impact: a 40% training budget increase should raise utilization of advanced automation teams; key leading indicators include certifications completed and project delivery times.
- ESG and procurement: the 30% emissions cut by 2025 can qualify the company for green procurement lists and lower cost of capital from ESG-focused lenders-watch for third-party verification and scope disclosures.

Chongqing Chuanyi Automation Co., Ltd. (603100.SS) DCF Excel Template
5-Year Financial Model
40+ Charts & Metrics
DCF & Multiple Valuation
Free Email Support
Disclaimer
All information, articles, and product details provided on this website are for general informational and educational purposes only. We do not claim any ownership over, nor do we intend to infringe upon, any trademarks, copyrights, logos, brand names, or other intellectual property mentioned or depicted on this site. Such intellectual property remains the property of its respective owners, and any references here are made solely for identification or informational purposes, without implying any affiliation, endorsement, or partnership.
We make no representations or warranties, express or implied, regarding the accuracy, completeness, or suitability of any content or products presented. Nothing on this website should be construed as legal, tax, investment, financial, medical, or other professional advice. In addition, no part of this site—including articles or product references—constitutes a solicitation, recommendation, endorsement, advertisement, or offer to buy or sell any securities, franchises, or other financial instruments, particularly in jurisdictions where such activity would be unlawful.
All content is of a general nature and may not address the specific circumstances of any individual or entity. It is not a substitute for professional advice or services. Any actions you take based on the information provided here are strictly at your own risk. You accept full responsibility for any decisions or outcomes arising from your use of this website and agree to release us from any liability in connection with your use of, or reliance upon, the content or products found herein.