Zhejiang Cfmoto Power Co.,Ltd (603129.SS) Bundle
Curious whether Zhejiang Cfmoto Power Co., Ltd. is a growth engine or a value trap? In Q3 2025 the company posted revenue of CN¥5.04 billion (+28.56% YoY), with trailing twelve‑month revenue at CN¥18.48 billion (+30.41% YoY) and 2024 annual sales of CN¥15.04 billion (+24.18% YoY), while profitability remains robust - TTM net profit margin of 9.77%, ROE of 27.67% and EPS of CN¥11.73 - supported by a conservative balance sheet that shows a net cash position of CN¥9.06 billion, debt‑to‑equity of 2.50% and an interest coverage ratio of 76.39; liquidity and cash generation are solid (current ratio 1.41, TTM free cash flow CN¥3.35 billion), valuation sits at a trailing P/E of 20.65 and forward P/E of 16.52 with EV/EBITDA 14.53, and growth levers include CN¥1.5 billion in 2023 R&D, 60% production line automation, a target of 100,000 EVs by 2025 and capacity expansion to 400,000 units - all against risks from raw material price swings, regulatory shifts, intensifying competition and supply‑chain volatility; read on for the full breakdown of revenue drivers, margins, capital structure, valuation and the scenarios that matter most to investors.
Zhejiang Cfmoto Power Co.,Ltd (603129.SS) - Revenue Analysis
Zhejiang Cfmoto Power Co.,Ltd (603129.SS) delivered notable top-line expansion in recent periods, driven by robust product demand and scaling distribution.- Q3 2025 revenue: CN¥5.04 billion (up 28.56% year-over-year vs Q3 2024)
- Trailing twelve months (TTM) revenue: CN¥18.48 billion (up 30.41% YoY)
- Full-year 2024 revenue: CN¥15.04 billion (up 24.18% vs 2023)
- Revenue per employee: CN¥2.67 million; total employees: 6,911
- Market capitalization: CN¥44.48 billion; Price-to-Sales (P/S): 2.41
| Period | Revenue (CN¥) | YoY Growth | Notes |
|---|---|---|---|
| Q3 2024 | CN¥3.92 billion | - | Baseline quarter for YoY comparison |
| Q3 2025 | CN¥5.04 billion | +28.56% | Strong seasonal and product mix effects |
| Full-year 2023 | CN¥12.11 billion | - | Prior-year baseline |
| Full-year 2024 | CN¥15.04 billion | +24.18% | Year of accelerated sales expansion |
| Trailing Twelve Months (TTM) | CN¥18.48 billion | +30.41% YoY | Most recent 12-month revenue run-rate |
| Workforce | 6,911 employees | - | Revenue per employee: CN¥2.67 million |
| Market Metrics | Market Cap: CN¥44.48 billion | P/S: 2.41 | Valuation context vs revenue scale |
- Drivers: expanding product acceptance, distribution growth, and higher ASPs in certain product lines.
- Efficiency: CN¥2.67 million revenue per employee indicates moderate capital-light scaling relative to peers.
- Valuation: P/S of 2.41 suggests the market is pricing in continued revenue growth but leaves room for upside if margins expand.
Zhejiang Cfmoto Power Co.,Ltd (603129.SS) Profitability Metrics
Zhejiang Cfmoto Power displays robust profitability indicators across margins, returns and shareholder distributions, reflecting efficient operations and capital deployment.- Net profit margin (TTM): 9.77% - healthy for a manufacturing/consumer vehicle OEM.
- Operating margin (TTM): 9.28% - indicates solid core business profitability before financing and taxes.
- Gross margin (TTM): 27.44% - strong unit-level economics after production costs.
- Return on equity (ROE): 27.67% - high shareholder returns relative to equity base.
- Return on assets (ROA): 7.20% - effective use of asset base to generate profit.
- Return on invested capital (ROIC): 15.68% - efficient capital allocation exceeding typical cost of capital.
- Earnings per share (EPS, TTM): CN¥11.73 - earnings power on a per-share basis.
- Dividend yield: 1.37% with payout ratio: 11.73% - conservative cash returns and reinvestment capacity.
| Metric | Value | Notes |
|---|---|---|
| Net Profit Margin (TTM) | 9.77% | Profitability after all expenses |
| Operating Margin (TTM) | 9.28% | Core operating efficiency |
| Gross Margin (TTM) | 27.44% | Production-level profitability |
| ROE | 27.67% | High return to shareholders |
| ROA | 7.20% | Asset utilization |
| ROIC | 15.68% | Return on invested capital |
| EPS (TTM) | CN¥11.73 | Earnings per share |
| Dividend Yield | 1.37% | Annual cash return to shareholders |
| Payout Ratio | 11.73% | Portion of earnings paid as dividends |
Zhejiang Cfmoto Power Co.,Ltd (603129.SS) - Debt vs. Equity Structure
Zhejiang Cfmoto Power displays a conservative capital structure characterized by minimal leverage, a strong liquidity position and very high interest coverage. The firm's balance between cash and debt supports operational flexibility and lowers refinancing risk.- Debt-to-Equity Ratio: 2.50% - very low leverage relative to equity.
- Interest Coverage Ratio: 76.39 - indicates ample operating income to cover interest expenses.
- Net Cash Position: CN¥9.06 billion (Total Cash: CN¥9.25 billion; Total Debt: CN¥185.36 million).
- Debt-to-EBITDA Ratio: 0.10 - debt is a tiny fraction of annual operating earnings.
- Equity (Book Value): CN¥7.43 billion with Book Value per Share: CN¥47.21.
| Metric | Value |
|---|---|
| Total Cash | CN¥9.25 billion |
| Total Debt (including short- and long-term) | CN¥185.36 million |
| Net Cash | CN¥9.06 billion |
| Debt-to-Equity Ratio | 2.50% |
| Interest Coverage Ratio | 76.39 |
| Debt-to-EBITDA Ratio | 0.10 |
| Equity (Book Value) | CN¥7.43 billion |
| Book Value per Share | CN¥47.21 |
- Low financial risk from leverage - limited downside from interest rate shocks or credit market tightening.
- Strong liquidity (CN¥9.25B cash) supports capital allocation for R&D, M&A or shareholder returns without reliance on external debt.
- High interest coverage (76.39) means interest expense is negligible relative to operating profits, preserving margins.
- Debt-to-EBITDA of 0.10 suggests debt could be repaid quickly from operating cash flow if required.
- Relatively high book value per share (CN¥47.21) offers a tangible equity cushion for shareholders.
Zhejiang Cfmoto Power Co.,Ltd (603129.SS) - Liquidity and Solvency
Zhejiang Cfmoto Power Co.,Ltd (603129.SS) demonstrates solid short-term liquidity and strong solvency metrics driven by robust cash balances, healthy operating cash generation, and minimal interest burden. The following figures summarize the current liquidity position and cash-flow strength.
| Metric | Value |
|---|---|
| Current Ratio | 1.41 |
| Quick Ratio | 1.11 |
| Total Cash | CN¥9.25 billion |
| Net Cash Position | CN¥9.06 billion |
| Interest Coverage Ratio | 76.39 |
| Operating Cash Flow (TTM) | CN¥3.93 billion |
| Free Cash Flow (TTM) | CN¥3.35 billion |
- Short-term liquidity: Current ratio 1.41 and quick ratio 1.11 indicate adequate ability to meet near-term obligations without relying on inventory liquidation.
- Cash strength: Total cash of CN¥9.25 billion and a net cash position of CN¥9.06 billion reflect a low leverage cash posture and significant liquidity buffer.
- Interest burden: Interest coverage of 76.39 signals negligible strain from interest expenses relative to operating income.
- Cash generation: TTM operating cash flow CN¥3.93 billion and free cash flow CN¥3.35 billion show consistent conversion of earnings into cash available for investment, dividends, or debt reduction.
For contextual strategy and corporate direction that may influence liquidity deployment and capital allocation, see: Mission Statement, Vision, & Core Values (2026) of Zhejiang Cfmoto Power Co.,Ltd.
Zhejiang Cfmoto Power Co.,Ltd (603129.SS) - Valuation Analysis
Zhejiang Cfmoto Power Co.,Ltd (603129.SS) presents a valuation profile that balances current earnings multiple, growth expectations and capital returns. Key market and valuation metrics provide a snapshot for investors assessing relative value and cash-generation efficiency.- Trailing P/E: 20.65
- Forward P/E: 16.52
- Price-to-Book (P/B): 4.98
- EV/EBITDA: 14.53
- EV/Revenue: 1.52
- EV/Free Cash Flow: 8.40
- Market Capitalization: CN¥36.98 billion
- Enterprise Value: CN¥28.14 billion
- Dividend Yield: 1.37%
- Payout Ratio: 11.73%
| Metric | Value | Interpretation |
|---|---|---|
| Trailing P/E | 20.65 | Moderate multiple vs. peers; reflects past-year earnings |
| Forward P/E | 16.52 | Lower than trailing P/E, implying expected earnings growth |
| P/B | 4.98 | Premium to book value; indicates intangible/brand value or ROE expectations |
| EV/EBITDA | 14.53 | Industry-comparable cash profitability multiple |
| EV/Revenue | 1.52 | Enterprise valuation relative to top-line |
| EV/Free Cash Flow | 8.40 | Reasonable multiple for cash-generation capacity |
| Market Cap | CN¥36.98 billion | Equity market value |
| Enterprise Value | CN¥28.14 billion | Comprehensive company valuation (debt & cash adjusted) |
| Dividend Yield | 1.37% | Modest yield; signals some capital return without high payout strain |
| Payout Ratio | 11.73% | Conservative payout, room to reinvest earnings |
- The gap between trailing and forward P/E (20.65 → 16.52) signals analyst-expected earnings growth or margin expansion.
- A P/B near 5 suggests investors are pricing significant intangible value or sustained ROE above cost of equity.
- EV/EBITDA (14.53) and EV/FCF (8.40) indicate the firm trades at a mid-range cash-flow multiple-neither deep value nor extreme premium.
- Dividend metrics (1.37% yield; 11.73% payout) point to a shareholder-return policy that prioritizes reinvestment while providing modest income.
Zhejiang Cfmoto Power Co.,Ltd (603129.SS) - Risk Factors
Zhejiang Cfmoto Power Co.,Ltd (603129.SS) operates in a capital- and commodity-sensitive manufacturing niche (powersports vehicles, motorcycles, ATVs, UTVs, engines). The company's financial health is materially exposed to several identifiable risks that can meaningfully impact revenue, margins and cash flow. Below are the principal risk drivers, quantified sensitivity scenarios and practical investor considerations.- Raw material price volatility - principales and sensitivity
| Item | Estimated FY Weight in COGS | Illustrative 1-year sensitivity | Potential impact on gross margin (ppt) |
|---|---|---|---|
| Steel & aluminum | ~18-25% | Price +10% | -1.5 to -3.0 |
| Plastics & polymers | ~8-12% | Price +15% | -0.8 to -1.6 |
| Electronics & semiconductors | ~10-14% | Shortage +20% price/lead time | -1.0 to -2.5 |
- Regulatory and compliance exposure
- Competitive pressure in the powersports market
- Currency exchange rate volatility
| Scenario | FX move (CNY depreciation vs USD) | Effect on reported export revenue | Net margin effect (post-hedge) |
|---|---|---|---|
| Moderate | -5% CNY | Export revenue +3-4% (RMB terms) | +0.3-0.8 ppt |
| Severe | -10% CNY | Export revenue +6-9% | +0.6-1.8 ppt (if unhedged) |
- Supply chain disruptions
- Macroeconomic and consumer demand risk
- Combined stress scenario (example)
| Assumption | Short-run effect | Estimated P&L impact |
|---|---|---|
| Raw material +15%, supply delays, 5% export FX headwind, demand -10% | Higher unit costs, lower volumes, increased discounting | Revenue decline 8-12%; gross margin compression 3-6 ppt; net profit decline 20-40% |
- Hedging disclosures for commodity inputs and foreign currency net exposures.
- Inventory days and receivable turnover - rising days signal build-ups or weakening demand.
- R&D and capex allocation toward emissions/safety compliance and EV/powertrain alternatives.
- Geographic diversification of suppliers and customers - export share by region and single-supplier concentrations.
- Margin resilience: gross margin trend, SG&A as % of sales and operating leverage during volume swings.
Zhejiang Cfmoto Power Co.,Ltd (603129.SS) - Growth Opportunities
Zhejiang Cfmoto Power Co.,Ltd (603129.SS) is positioning itself for accelerated top-line expansion and margin improvement through targeted R&D, strategic tech partnerships, factory automation, EV product launches and capacity expansion. The company's stated investments and guidance point to a multi-year growth trajectory supported by both product diversification and manufacturing productivity gains.
- R&D investment: CN¥1.5 billion in 2023 to enhance product offerings and integrate advanced technologies (ADAS, connectivity, battery systems).
- Technology partnerships: collaborations with Baidu and Tencent to embed smart features, connectivity platforms and OTA update capabilities into new models.
- Industry 4.0 adoption: 60% of production lines automated, yielding an estimated 30% increase in production efficiency versus pre-automation baselines.
- EV push: target of 100,000 EV units sold by 2025, backed by new EV platforms and battery partnerships.
- Capacity expansion: production capacity increase to 400,000 units per year by 2025 to capture growing domestic and export demand.
- Analyst projections: consensus forecasts ~20.6% CAGR in revenue from 2023-2027 driven by stronger sales of off-road vehicles and electric models.
Key operational and market metrics summarized:
| Metric | Value / Target | Timeline |
|---|---|---|
| R&D spend | CN¥1.5 billion | 2023 |
| Production line automation | 60% | Current (ongoing) |
| Production efficiency improvement | +30% | Post-automation |
| Projected EV sales | 100,000 units | By 2025 |
| Production capacity | 400,000 units/year | By 2025 |
| Revenue growth (analyst consensus) | 20.6% CAGR | 2023-2027 |
Strategic initiatives that underpin growth potential:
- Product portfolio diversification - expanding from traditional ATVs/UTVs and motorcycles into mainstream EV passenger and utility segments to capture higher ASPs and margin profiles.
- Technology integration - embedding Baidu/Tencent-sourced software stacks for navigation, connectivity and smart cockpit features to command feature-driven premiums.
- Manufacturing scale & efficiency - automation-driven throughput gains plus capacity expansion to 400k units to lower per-unit fixed costs and support export growth.
- Capital allocation - front-loaded CN¥1.5bn R&D spend expected to accelerate model refresh cadence and short time-to-market for EVs.
Quantitative scenario illustration (simplified):
| Scenario | Revenue CAGR 2023-2027 | Key driver |
|---|---|---|
| Base (Analyst Consensus) | 20.6% | EV & off-road sales expansion; capacity ramp |
| Upside | 25-30%+ | Faster EV adoption, stronger export demand, higher feature monetization |
| Downside | 10-15% | Macro slowdown, supply-chain disruption, slower software rollouts |
For corporate background and additional context on strategic positioning, see: Zhejiang Cfmoto Power Co.,Ltd: History, Ownership, Mission, How It Works & Makes Money

Zhejiang Cfmoto Power Co.,Ltd (603129.SS) DCF Excel Template
5-Year Financial Model
40+ Charts & Metrics
DCF & Multiple Valuation
Free Email Support
Disclaimer
All information, articles, and product details provided on this website are for general informational and educational purposes only. We do not claim any ownership over, nor do we intend to infringe upon, any trademarks, copyrights, logos, brand names, or other intellectual property mentioned or depicted on this site. Such intellectual property remains the property of its respective owners, and any references here are made solely for identification or informational purposes, without implying any affiliation, endorsement, or partnership.
We make no representations or warranties, express or implied, regarding the accuracy, completeness, or suitability of any content or products presented. Nothing on this website should be construed as legal, tax, investment, financial, medical, or other professional advice. In addition, no part of this site—including articles or product references—constitutes a solicitation, recommendation, endorsement, advertisement, or offer to buy or sell any securities, franchises, or other financial instruments, particularly in jurisdictions where such activity would be unlawful.
All content is of a general nature and may not address the specific circumstances of any individual or entity. It is not a substitute for professional advice or services. Any actions you take based on the information provided here are strictly at your own risk. You accept full responsibility for any decisions or outcomes arising from your use of this website and agree to release us from any liability in connection with your use of, or reliance upon, the content or products found herein.