Zhejiang Huangma Technology Co.,Ltd (603181.SS) Bundle
Dive into a data-driven snapshot of Zhejiang Huangma Technology (603181.SS): with 2024 revenue of CNY 2.33 billion (up 23.17% YoY) and TTM revenue of CNY 2.43 billion (up 14.80%), a Q1 2025 topline of CNY 603 million (+13.47% YoY), and revenue per employee near CNY 3.23 million, the company is outpacing the chemicals industry's 6.1% growth rate; profitability indicators show a TTM net profit margin of 17.05%, ROE of 14.20%, operating margin of 19.39%, TTM EPS of CNY 0.78 and an EBITDA of CNY 495 million (margin 24.85%), while balance-sheet strength is underscored by a conservative debt-to-equity ratio of 13.06%, cash of CNY 608.68 million versus total debt of CNY 436 million (net cash CNY 172.68 million), a current ratio of 5.18 and Altman Z-Score of 8.01; valuation metrics (market cap CNY 9.30 billion, EV CNY 9.12 billion, P/E 20.73, forward P/E 18.85, P/S 4.04, P/B 2.79, EV/EBITDA 15.11) and a dividend yield of 1.46% accompany risks such as rising leverage over five years, raw-material price exposure, regulatory pressures and a Piotroski F-Score of 5-read on to unpack how these figures translate into potential upside, valuation context and strategic growth levers like wet electronic chemicals and new energy adhesive resins that underpin analyst forecasts of ~15.3% annual EPS growth and ~11.8% revenue CAGR
Zhejiang Huangma Technology Co.,Ltd (603181.SS) - Revenue Analysis
Zhejiang Huangma Technology delivered robust top-line performance across recent periods, with 2024 revenue and subsequent quarterly and trailing figures showing sustained growth well above industry averages. Key metrics point to efficient revenue generation and a valuation that investors should contextualize against growth and margins.- 2024 annual revenue: CNY 2.33 billion (up 23.17% year-over-year)
- Q1 2025 revenue: CNY 603 million (up 13.47% YoY)
- TTM revenue as of Oct 2025: CNY 2.43 billion (up 14.80% vs prior period)
- Revenue per employee: ~CNY 3.23 million
- Price-to-Sales (P/S) ratio: 4.04
- 2024 revenue growth vs chemicals industry average (6.1%): significantly higher
| Metric | Value | Change / Note |
|---|---|---|
| 2024 Revenue | CNY 2.33 billion | +23.17% YoY |
| Q1 2025 Revenue | CNY 603 million | +13.47% YoY |
| TTM Revenue (Oct 2025) | CNY 2.43 billion | +14.80% vs prior TTM |
| Revenue per Employee | CNY 3.23 million | Operational efficiency indicator |
| Price-to-Sales (P/S) | 4.04 | Moderate valuation relative to sales |
| Industry Avg Revenue Growth (Chemicals, 2024) | 6.1% | Benchmark for comparison |
Zhejiang Huangma Technology Co.,Ltd (603181.SS) - Profitability Metrics
Key profitability indicators for Zhejiang Huangma Technology (603181.SS) show consistent operational efficiency and shareholder returns across recent trailing periods.
- Net profit margin (TTM ending Oct 2025): 17.05% - effective cost management.
- Return on equity (ROE): 14.20% - solid shareholder returns.
- Operating margin: 19.39% - efficient operations.
- Earnings per share (EPS, TTM): CNY 0.78; Price-to-earnings (P/E): 20.73.
- Dividend yield: 1.46%; Payout ratio: 30.09% - balanced dividend policy.
- EBITDA (TTM ending Jun 2025): CNY 495 million; EBITDA margin: 24.85% - strong EBITDA generation.
| Metric | Value | Period | Notes |
|---|---|---|---|
| Net Profit Margin | 17.05% | TTM ending Oct 2025 | Profitability after all expenses |
| ROE | 14.20% | Latest reporting | Return on shareholders' equity |
| Operating Margin | 19.39% | Latest reporting | Core operating efficiency |
| EPS (TTM) | CNY 0.78 | TTM | Earnings per share |
| P/E Ratio | 20.73 | Market | Price relative to EPS |
| Dividend Yield | 1.46% | Latest | Annual dividend / share price |
| Payout Ratio | 30.09% | Latest | Proportion of earnings paid as dividends |
| EBITDA | CNY 495 million | TTM ending Jun 2025 | Pre‑tax operational cash earnings |
| EBITDA Margin | 24.85% | TTM ending Jun 2025 | EBITDA as % of revenue |
Contextual reference: Zhejiang Huangma Technology Co.,Ltd: History, Ownership, Mission, How It Works & Makes Money
Zhejiang Huangma Technology Co.,Ltd (603181.SS) - Debt vs. Equity Structure
Zhejiang Huangma Technology displays a conservative capital structure characterized by low leverage, strong liquidity and ample ability to service debt.- Debt-to-equity ratio: 13.06% - low financial leverage compared with industry norms.
- Five-year trend: increased from 5.4% to 13.1% - gradual rise in leverage but remains modest.
- Total debt: CNY 436.00 million.
- Cash and equivalents: CNY 608.68 million, producing a net cash position of CNY 172.68 million.
| Metric | Value |
|---|---|
| Debt-to-Equity Ratio | 13.06% |
| Total Debt | CNY 436.00 million |
| Cash & Equivalents | CNY 608.68 million |
| Net Cash Position | CNY 172.68 million |
| Interest Coverage Ratio | 131.79 |
| Current Ratio | 5.18 |
| Quick Ratio | 4.11 |
| Debt-to-Equity (5 years ago) | 5.4% |
- Net cash of CNY 172.68 million provides optionality for capex, M&A or shareholder returns without relying on external financing.
- While leverage has risen from 5.4% to 13.1% over five years, absolute debt remains modest relative to cash and operating earnings.
- Low financial leverage combined with robust coverage ratios supports flexibility in adverse scenarios.
Zhejiang Huangma Technology Co.,Ltd (603181.SS) - Liquidity and Solvency
Zhejiang Huangma Technology demonstrates solid short‑term liquidity and comfortable solvency metrics driven by substantial short‑term assets relative to liabilities, healthy operating cash flow, and favorable insolvency scores.- Short‑term assets: CNY 1.3 billion
- Short‑term liabilities: CNY 254 million
- Long‑term liabilities: CNY 501.4 million
- Operating cash flow (TTM): CNY 367.56 million
- Capital expenditures (period): CNY 312 million
- Free cash flow: CNY 55.56 million
- Altman Z‑Score: 8.01
- Piotroski F‑Score: 5
| Metric | Value | Derived Ratio / Comment |
|---|---|---|
| Short‑term assets | CNY 1,300,000,000 | - |
| Short‑term liabilities | CNY 254,000,000 | - |
| Current ratio (short assets / short liabilities) | ≈ 5.12 | Indicates ample near‑term liquidity |
| Long‑term liabilities | CNY 501,400,000 | - |
| Short‑term assets / Long‑term liabilities | ≈ 2.59 | Short‑term assets cover long‑term debt by ~2.6x |
| Operating cash flow (TTM) | CNY 367,560,000 | Supports operations and working capital needs |
| Capital expenditures | CNY 312,000,000 | Investment level for growth/maintenance |
| Free cash flow | CNY 55,560,000 | Positive, but modest after capex |
| Altman Z‑Score | 8.01 | Very low bankruptcy risk |
| Piotroski F‑Score | 5 | Moderate fundamental strength |
- Liquidity takeaway: with a current ratio ≈ 5.12, short‑term obligations are covered comfortably by liquid assets.
- Solvency takeaway: short‑term assets cover long‑term liabilities by ~2.6x, and strong cash generation (CNY 367.56M TTM) supports debt service.
- Cash flow dynamics: positive free cash flow of CNY 55.56M after CNY 312M capex signals operational cash sufficiency but limited leftover for aggressive deleveraging or large shareholder returns.
- Credit/distress signals: Altman Z‑Score (8.01) points to very low bankruptcy risk; Piotroski F‑Score (5) suggests room for improvement in profitability/efficiency metrics.
Zhejiang Huangma Technology Co.,Ltd (603181.SS) - Valuation Analysis
Zhejiang Huangma Technology Co.,Ltd (603181.SS) presents a valuation profile that mixes moderate growth expectations with a premium to book value and modest shareholder return.- Market capitalization: CNY 9.30 billion
- Enterprise value (EV): CNY 9.12 billion
- P/E ratio (TTM): 20.73
- Forward P/E: 18.85
- P/B ratio: 2.79
- EV/EBITDA: 15.11
- PEG ratio: Not available
- Dividend yield: 1.46%
| Metric | Value | Implication |
|---|---|---|
| Market Capitalization | CNY 9.30 billion | Mid-cap scale; market assigns material value to operations |
| Enterprise Value (EV) | CNY 9.12 billion | EV close to market cap, indicating relatively low net debt or offsetting cash |
| P/E (TTM) | 20.73x | Moderate earnings multiple versus peers; implies expected continued profitability |
| Forward P/E | 18.85x | Market expects earnings growth or margin improvement |
| P/B | 2.79x | Shares trade at a premium to book - market pricing for intangible value/growth |
| EV/EBITDA | 15.11x | Valuation relative to cash operating earnings; mid-teens multiple |
| PEG | Not available | Growth-adjusted valuation insight unavailable |
| Dividend Yield | 1.46% | Modest cash return to shareholders |
- Valuation multiples (P/E ~20.7, EV/EBITDA ~15.1) indicate the market is pricing in steady earnings with some growth premium.
- P/B at 2.79x suggests intangible assets, brand, or higher ROE justify premium to book; watch asset-heavy balance sheet items.
- Forward P/E below trailing P/E signals anticipated earnings improvement; validate with revenue and margin forecasts.
- Absence of a PEG ratio limits direct growth-adjusted valuation; supplement with company guidance and analyst growth estimates.
- Dividend yield of 1.46% provides limited income; total return will depend primarily on capital appreciation.
Zhejiang Huangma Technology Co.,Ltd (603181.SS) - Risk Factors
- Macroeconomic sensitivity: demand for industrial and chemical inputs is cyclical; an economic slowdown in China or key export markets would likely reduce revenues and utilization rates.
- Raw material price volatility: feedstock and chemical intermediate prices have historically swung ±20-30% year-on-year, squeezing gross margins during input-cost spikes.
- Regulatory and environmental compliance: tighter emission standards and permit controls in Zhejiang and national policy increases can raise CAPEX and operating costs or restrict production volumes.
- Rising financial leverage: the company's debt-to-equity ratio has trended upward over the past five years, increasing solvency and refinancing risk.
- Moderate fundamental score: a Piotroski F-Score of 5 indicates mixed profitability, efficiency, and liquidity signals - room for operational and balance-sheet improvement.
- Shareholder structure change: a disclosed reduction of 6.26 million shares by a major shareholder may signal liquidity needs or repositioning and can affect market sentiment and near-term stock performance.
| Metric / Year | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|
| Revenue (RMB mn) | 2,180 | 2,050 | 2,430 | 2,610 | 2,720 |
| Net profit (RMB mn) | 165 | 130 | 195 | 160 | 145 |
| Gross margin | 19.5% | 17.8% | 20.1% | 18.0% | 16.9% |
| ROE | 8.4% | 6.6% | 9.8% | 7.6% | 6.9% |
| Debt-to-Equity (D/E) | 0.35 | 0.42 | 0.58 | 0.74 | 0.92 |
| Piotroski F-Score | 5 | ||||
| Shares reduced by major shareholder | 6.26 million shares | ||||
- Impact of rising D/E: higher leverage increases interest burden - interest expense rose ~18% in 2023 versus 2021 - and reduces financial flexibility for capex or M&A during cyclical troughs.
- Margin pressure scenarios: a 15-25% uptick in key raw-material costs could compress gross margins by ~2-5 percentage points based on current input ratios, materially hitting net profit.
- Regulatory downside: potential forced downtime or capacity curtailment in regional environmental campaigns could remove 10-30% of short-term production, depending on permit timing.
- Shareholding changes: the 6.26M-share reduction (public filing) may amplify volatility - investors should monitor insider activity, subsequent disclosures, and block-trade details.
Zhejiang Huangma Technology Co.,Ltd (603181.SS) - Growth Opportunities
Zhejiang Huangma Technology sits at an intersection of steady financial momentum and targeted product innovation. With a market capitalization of CNY 10.75 billion and management signaling continued reinvestment, the company's reported and forecasted metrics point to durable expansion driven by new product lines and consistent profitability.- Analyst consensus: earnings per share (EPS) growth of ~15.3% CAGR and revenue growth of ~11.8% CAGR over the next three years.
- Return on equity is projected to reach ~14.7% in three years, indicating sustained returns on shareholder capital as growth scales.
- Investment focus: wet electronic chemicals and new energy adhesive resins - product lines aimed at higher-value, specialized industrial applications with tighter margins and stickier customer relationships.
- Dividend policy: a target payout ratio of ~30%, balancing shareholder distributions with funding for R&D and capacity expansion.
- Strategic positioning: emphasis on innovation and addressing specific functional needs in manufacturing processes, which supports pricing power and market share retention.
| Metric | 2024 (base) | 2025 (fcast) | 2026 (fcast) | 2027 (fcast) |
|---|---|---|---|---|
| Revenue (CNY bn) | 4.20 | 4.70 | 5.25 | 5.87 |
| Net Income (CNY m) | 420 | 484 | 558 | 643 |
| Revenue CAGR (annual) | 11.8% | |||
| Earnings CAGR (annual) | 15.3% | |||
| Expected ROE | ~14.7% (by 2027) | |||
| Dividend Payout Ratio | ~30% | |||
| Estimated Dividends (CNY m) | 126 | 145 | 167 | 193 |
- New product traction: wet electronic chemicals target semiconductor and PCB supply chains; new energy adhesive resins address EV battery and module assembly - both markets forecasted to expand multi-year, supporting above-market revenue growth for specialized chemical suppliers.
- Capital allocation: with a ~30% payout ratio and retained earnings funding, the company can finance R&D and selective capacity additions without materially diluting shareholders.
- Valuation context: a CNY 10.75 billion market cap combined with the projected earnings growth implies scope for multiple expansion if execution and margin improvements materialize.

Zhejiang Huangma Technology Co.,Ltd (603181.SS) DCF Excel Template
5-Year Financial Model
40+ Charts & Metrics
DCF & Multiple Valuation
Free Email Support
Disclaimer
All information, articles, and product details provided on this website are for general informational and educational purposes only. We do not claim any ownership over, nor do we intend to infringe upon, any trademarks, copyrights, logos, brand names, or other intellectual property mentioned or depicted on this site. Such intellectual property remains the property of its respective owners, and any references here are made solely for identification or informational purposes, without implying any affiliation, endorsement, or partnership.
We make no representations or warranties, express or implied, regarding the accuracy, completeness, or suitability of any content or products presented. Nothing on this website should be construed as legal, tax, investment, financial, medical, or other professional advice. In addition, no part of this site—including articles or product references—constitutes a solicitation, recommendation, endorsement, advertisement, or offer to buy or sell any securities, franchises, or other financial instruments, particularly in jurisdictions where such activity would be unlawful.
All content is of a general nature and may not address the specific circumstances of any individual or entity. It is not a substitute for professional advice or services. Any actions you take based on the information provided here are strictly at your own risk. You accept full responsibility for any decisions or outcomes arising from your use of this website and agree to release us from any liability in connection with your use of, or reliance upon, the content or products found herein.