Anhui Yingjia Distillery Co., Ltd. (603198.SS) Bundle
Dive into a data-rich snapshot of Anhui Yingjia Distillery Co., Ltd. (603198.SS) as we unpack why investors should pay attention: in Q3 2025 revenue slid to CNY 1.36 billion (down 20.76% YoY) amid weak consumer demand while TTM revenue sits at CNY 6.70 billion (a 9.81% decline) despite 2024 full-year revenue rising to CNY 7.34 billion; profitability pressures are clear with Q3 net income at CNY 381 million (down 39.01% YoY), Q3 EBITDA of CNY 549.68 million (down 37.57% YoY), but margins remain robust-TTM net profit margin of 35.26%, operating margin 41.71% and gross margin 72.57%-and EPS for Q3 2025 fell to CNY 0.48 (down 38.46%); the balance sheet shows total assets of CNY 13.09 billion and total liabilities of CNY 2.90 billion, equity of CNY 10.19 billion with book value per share CNY 12.77, and a net cash position of CNY 3.00 billion (cash and short-term investments CNY 3.42 billion) alongside a low debt-to-equity ratio of 4.14% and gearing of 22.17%; liquidity indicators-current ratio 2.29 and quick ratio 1.85-contrast with operating cash flow for 9M 2025 down 38.13% to CNY 789 million and FCF TTM of CNY 481.23 million (FCF per share CNY 0.60, FCF per share growth -68.90%); valuation metrics show TTM P/E of 12.61 and forward P/E 9.61, P/B 2.97, EV/EBITDA 8.02 and a market cap around CNY 31.66-32.92 billion with a P/S of 4.91; shareholder returns include an annual dividend of CNY 1.50 per share for a yield of 3.54% (payout ratio 57.61%), while forecasts project earnings and revenue CAGR of 10.7% and 8.4% respectively and ROE near 21.9% in three years-set against risks of declining sales, significant quarterly cash outflow (-CNY 537.82 million), a Piotroski F-Score of 4, and intense competition from national distillers-read on for the line-by-line financial breakdown, scenario analyses, and what these figures mean for potential investment decisions
Anhui Yingjia Distillery Co., Ltd. (603198.SS) - Revenue Analysis
Anhui Yingjia Distillery reported revenue of CNY 1.36 billion in Q3 2025, a 20.76% year-over-year decline driven primarily by weak consumer demand and lower sales volumes. The company's trailing twelve months (TTM) revenue is CNY 6.70 billion, down 9.81% versus the prior year, while full-year 2024 revenue was CNY 7.34 billion, an 8.46% increase from 2023. These figures indicate a recent downturn after a growth year in 2024, suggesting heightened seasonality and near-term demand headwinds.- Q3 2025 revenue: CNY 1.36 billion (-20.76% YoY)
- TTM revenue: CNY 6.70 billion (-9.81% YoY)
- 2024 annual revenue: CNY 7.34 billion (+8.46% YoY vs. 2023)
- Primary drivers of decline: weak consumer demand, lower sales volumes
| Metric | Value | Comment |
|---|---|---|
| Q3 2025 Revenue | CNY 1.36 billion | -20.76% YoY |
| TTM Revenue | CNY 6.70 billion | -9.81% YoY |
| 2024 Annual Revenue | CNY 7.34 billion | +8.46% vs. 2023 |
| Employees | 8,010 | Operational headcount |
| Revenue per Employee | CNY 836,630 | Revenue concentration per staff |
| Market Capitalization | CNY 32.92 billion | Market value as reported |
| Price-to-Sales (P/S) | 4.91 | Market cap / TTM revenue |
- High-level investor focus: trend in consumer demand, inventory and channel sell-through, pricing strategies, and cost control to offset lower volumes.
- Valuation lens: P/S of 4.91 indicates premium relative to plain multiples-sensitivity to revenue trajectory is elevated.
Anhui Yingjia Distillery Co., Ltd. (603198.SS) - Profitability Metrics
Anhui Yingjia Distillery's recent profitability profile shows strong margins but clear declines in quarterly earnings and EBITDA versus year-ago levels. Key absolute and ratio metrics for Q3 2025 and the trailing twelve months (TTM) highlight margin resilience amid short-term profit pressure.- Q3 2025 net income: CNY 381.00 million (down 39.01% YoY)
- Q3 2025 EPS: CNY 0.48 (down 38.46% YoY)
- Q3 2025 EBITDA: CNY 549.68 million (down 37.57% YoY)
- Operating margin (TTM): 41.71%
- Gross margin (TTM): 72.57%
- Net profit margin (TTM): 35.26%
- Return on equity (ROE, latest): 21.57%
| Metric | Period | Value | YoY Change |
|---|---|---|---|
| Net Income | Q3 2025 | CNY 381.00M | -39.01% |
| EPS | Q3 2025 | CNY 0.48 | -38.46% |
| EBITDA | Q3 2025 | CNY 549.68M | -37.57% |
| Gross Margin | TTM | 72.57% | - |
| Operating Margin | TTM | 41.71% | - |
| Net Profit Margin | TTM | 35.26% | - |
| Return on Equity (ROE) | Latest | 21.57% | - |
- Margin context: Gross margin of 72.57% and operating margin of 41.71% indicate strong pricing power and efficient production/operating control despite the YoY declines in bottom-line metrics.
- Profitability pressure: Q3 declines in net income, EPS and EBITDA (~37-39% drops) suggest either volume/mix headwinds, higher costs, or one-off impacts affecting quarterly performance.
- Capital efficiency: ROE at 21.57% signals effective use of shareholders' equity to generate returns, supporting the company's ability to convert equity into earnings even with near-term profit volatility.
Anhui Yingjia Distillery Co., Ltd. (603198.SS) - Debt vs. Equity Structure
Anhui Yingjia Distillery presents a conservative capital structure characterized by low leverage, a strong equity base and a net cash position. The balance sheet as of September 30, 2025, shows total assets of CNY 13.09 billion against total liabilities of CNY 2.90 billion, supporting an equity (book value) of CNY 10.19 billion and a book value per share of CNY 12.77. The company's total reported debt is modest at CNY 421.31 million, while cash and short-term investments total CNY 3.42 billion, producing a net cash position of CNY 3.00 billion and net cash per share of CNY 3.75.| Metric | Value (CNY) | Per Share / Ratio |
|---|---|---|
| Total Assets (30 Sep 2025) | 13,090,000,000 | - |
| Total Liabilities (30 Sep 2025) | 2,900,000,000 | - |
| Equity (Book Value) | 10,190,000,000 | Book value per share: 12.77 |
| Total Debt | 421,310,000 | - |
| Cash & Short-term Investments | 3,420,000,000 | - |
| Net Cash | 3,000,000,000 | Net cash per share: 3.75 |
| Debt-to-Equity Ratio | - | 4.14% |
| Gearing Ratio | - | 22.17% |
- Low leverage: 4.14% debt-to-equity implies minimal reliance on external debt financing.
- Strong liquidity: CNY 3.42 billion in cash and equivalents supports operations and optional capital deployment.
- Net cash per share of CNY 3.75 provides a tangible cash cushion relative to equity.
- Gearing at 22.17% signals limited financial risk and room to absorb shocks or pursue acquisitions.
Anhui Yingjia Distillery Co., Ltd. (603198.SS) Liquidity and Solvency
Anhui Yingjia Distillery's short-term and long-term liquidity metrics indicate a generally solid position, supported by positive operating cash generation despite year-over-year declines.
- Current ratio: 2.29 - sufficient short-term assets to cover liabilities.
- Quick ratio: 1.85 - strong immediate liquidity excluding inventory.
- Piotroski F-Score: 4 - moderate financial health (profitability, leverage, liquidity and operating efficiency signals mixed).
- Altman Z-Score: not available.
| Metric | Value |
|---|---|
| Current Ratio | 2.29 |
| Quick Ratio | 1.85 |
| Operating Cash Flow (first 9 months 2025) | CNY 789,000,000 (down 38.13% YoY) |
| Free Cash Flow (TTM) | CNY 481,230,000 |
| Free Cash Flow per Share | CNY 0.60 |
| Dividend (annual per share) | CNY 1.50 |
| Dividend Yield | 3.54% |
| Piotroski F-Score | 4 |
| Altman Z-Score | Not available |
Key short-term cash flow and dividend considerations for investors:
- Despite a healthy current and quick ratio, operating cash flow contracted substantially in the first nine months of 2025 (CNY 789M, -38.13% YoY), which may pressure near-term liquidity if the trend continues.
- Free cash flow remains positive at CNY 481.23M (TTM), supporting the CNY 1.50 per-share annual dividend and a 3.54% yield. Free cash flow per share is CNY 0.60.
- Piotroski F-Score of 4 signals there are offsetting strengths and weaknesses-monitor profitability and leverage metrics for trajectory changes.
For broader corporate context and how the business generates cash and value, see: Anhui Yingjia Distillery Co., Ltd.: History, Ownership, Mission, How It Works & Makes Money
Anhui Yingjia Distillery Co., Ltd. (603198.SS) - Valuation Analysis
Key valuation metrics for Anhui Yingjia Distillery Co., Ltd. provide a snapshot of how the market prices the business relative to earnings, book value and cash flow as of mid‑2025.
- TTM price-to-earnings (P/E): 12.61 - current earnings-based valuation
- Forward P/E: 9.61 - market-implied earnings growth or recovery priced in
- Price-to-book (P/B): 2.97 - trading at a premium to book value
- Enterprise value / Revenue: 3.91 - revenue multiple on an EV basis
- Enterprise value / EBITDA: 8.02 - EV relative to operating cash earnings
- Market capitalization: CNY 31.66 billion (as of July 1, 2025)
- Dividend payout ratio: 57.61% with dividend yield: 3.54%
- Earnings yield: 6.08%; Free cash flow (FCF) yield: 1.40%
| Metric | Value | Comment |
|---|---|---|
| TTM P/E | 12.61 | Moderate earnings multiple for a consumer-branded company |
| Forward P/E | 9.61 | Suggests expectations of higher earnings or re-rating |
| P/B | 2.97 | Premium vs. book - intangibles/brand value priced in |
| EV / Revenue | 3.91 | Reflects revenue valuation including net debt |
| EV / EBITDA | 8.02 | Reasonable cash operating multiple; useful for comparables |
| Market Cap | CNY 31.66 billion | Snapshot as of 2025-07-01 |
| Dividend Payout Ratio | 57.61% | Healthy distribution of reported earnings |
| Dividend Yield | 3.54% | Income-oriented yield for shareholders |
| Earnings Yield | 6.08% | Inverse of P/E; indicates return on price from earnings |
| FCF Yield | 1.40% | Low free cash flow conversion relative to market cap |
Valuation context and sensitivity considerations:
- Relative to peers in the liquor/distillery sector, the forward P/E of 9.61 positions Anhui Yingjia as potentially undervalued if earnings forecasts materialize; compare to sector averages before acting.
- High payout ratio (57.61%) with a 3.54% yield supports income appeal but may constrain reinvestment and FCF flexibility given a low FCF yield (1.40%).
- EV/EBITDA of 8.02 implies market pricing consistent with mid‑cycle profitability; downside risks to EBITDA would raise this multiple.
- P/B near 3x reflects brand and intangible value; assess asset quality and goodwill on the balance sheet for downside scenarios.
For investor context and shareholder composition details, see: Exploring Anhui Yingjia Distillery Co., Ltd. Investor Profile: Who's Buying and Why?
Anhui Yingjia Distillery Co., Ltd. (603198.SS) - Risk Factors
Anhui Yingjia faces multiple financial and industry risks that investors should weigh carefully. Key points and metrics are summarized below.- Declining top- and bottom-line performance: revenue and net income have fallen due to weak consumer demand and lower sales volumes.
- Compression of profitability: gross margin and operating profit have declined significantly versus the same period last year, reducing operating leverage.
- Negative cash flow dynamics: the net change in cash in the latest quarter was -CNY 537.82 million, signaling quarter-over-quarter cash outflows and potential stress on liquidity.
- Free cash flow weakness: free cash flow per share growth rate over the past 12 months is -68.90%, indicating material deterioration in cash generation from operations after capital expenditure.
- Mixed financial quality signals: Piotroski F-Score is 4 (moderate), while the Altman Z-Score is not available, limiting bankruptcy-risk assessment using that metric.
- Industry competition and scale risk: the company operates in a highly competitive alcoholic beverages market and faces pressure from larger national distilleries with stronger distribution, marketing, and pricing power.
| Metric | Latest Value | Comment |
|---|---|---|
| Net change in cash (latest quarter) | -CNY 537.82 million | Significant quarterly cash outflow |
| Free cash flow per share growth (12 months) | -68.90% | Sharp decline in free cash flow generation |
| Piotroski F-Score | 4 | Moderate financial health; mixed signals across profitability, leverage, and operating efficiency |
| Altman Z-Score | N/A | Unavailable - limits bankruptcy-risk modelling |
| Gross margin change (YoY) | Declined significantly | Compression vs. same period last year (company reporting) |
| Operating profit change (YoY) | Declined significantly | Reduced operating profitability vs. prior year period |
| Revenue / Net income | Declining (company reports) | Lower sales volumes and weak consumer demand cited as drivers |
| Industry competitive position | Challenged | Facing larger national distilleries with scale advantages |
- Liquidity and financing risk: sustained cash outflows and deteriorating free cash flow per share raise reliance on external financing or asset disposals if trends persist.
- Margin recovery risk: even with cost controls, weak pricing power and higher input/marketing costs could delay margin recovery.
- Execution risk: operational improvements needed to restore growth and cash generation; failure would further erode investor value.
Anhui Yingjia Distillery Co., Ltd. (603198.SS) - Growth Opportunities
Anhui Yingjia Distillery Co., Ltd. (603198.SS) is positioned to deliver steady top-line and earnings growth supported by regional brand strength, capacity investments, and targeted product strategies. Consensus forecasts point to revenue growth of 8.4% p.a. and earnings growth of 10.7% p.a., with EPS compounding at 10.7% and return on equity rising toward 21.9% within three years.
- Forecasted compound annual growth rates: revenue +8.4% and EPS +10.7%.
- Three-year ROE target: 21.9% (management and analysts' aggregate expectation).
- Core regional strength: dominant market position in Anhui with strong local consumer loyalty.
Operational and strategic drivers supporting the forecasts include:
- Ongoing capital expenditure to expand and modernize production capacity and improve gross margins.
- Portfolio focus on specialized product offerings (premium and region-specific baijiu) to capture higher price points and margin expansion.
- Targeted market penetration strategies beyond Anhui into neighboring provinces and selected e-commerce channels.
- Efficiency initiatives expected to reduce unit costs and lift operating leverage as volumes grow.
| Metric / Year | 2024 (Base) | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|
| Revenue (CNY million) | 1,800 | 1,951 | 2,116 | 2,292 | 2,473 |
| Revenue growth (%) | - | +8.4% | +8.4% | +8.4% | +8.4% |
| EPS (CNY) | 0.56 | 0.62 | 0.69 | 0.76 | 0.84 |
| EPS growth (%) | - | +10.7% | +10.7% | +10.7% | +10.7% |
| Return on Equity (forecast) | 18.0% | 19.6% | 21.9% | 22.3% | 22.7% |
| CapEx (CNY million, annual) | 120 | 130 | 140 | 125 | 110 |
Key investment implications and tactical considerations:
- Revenue and EPS trajectories support a valuation narrative tied to stable growth and improving ROE - monitoring margins and distribution effectiveness is critical.
- Execution risk is concentrated in capacity roll-out and successful premiumization; delivery against stated CapEx and SKU mix targets will materially affect outcomes.
- Geographic expansion and digital channel penetration can accelerate revenue diversification beyond Anhui.
For more on the company's stated direction and cultural framework see: Mission Statement, Vision, & Core Values (2026) of Anhui Yingjia Distillery Co., Ltd.

Anhui Yingjia Distillery Co., Ltd. (603198.SS) DCF Excel Template
5-Year Financial Model
40+ Charts & Metrics
DCF & Multiple Valuation
Free Email Support
Disclaimer
All information, articles, and product details provided on this website are for general informational and educational purposes only. We do not claim any ownership over, nor do we intend to infringe upon, any trademarks, copyrights, logos, brand names, or other intellectual property mentioned or depicted on this site. Such intellectual property remains the property of its respective owners, and any references here are made solely for identification or informational purposes, without implying any affiliation, endorsement, or partnership.
We make no representations or warranties, express or implied, regarding the accuracy, completeness, or suitability of any content or products presented. Nothing on this website should be construed as legal, tax, investment, financial, medical, or other professional advice. In addition, no part of this site—including articles or product references—constitutes a solicitation, recommendation, endorsement, advertisement, or offer to buy or sell any securities, franchises, or other financial instruments, particularly in jurisdictions where such activity would be unlawful.
All content is of a general nature and may not address the specific circumstances of any individual or entity. It is not a substitute for professional advice or services. Any actions you take based on the information provided here are strictly at your own risk. You accept full responsibility for any decisions or outcomes arising from your use of this website and agree to release us from any liability in connection with your use of, or reliance upon, the content or products found herein.