Guangdong Ellington Electronics Technology Co.,Ltd (603328.SS) Bundle
Curious how Guangdong Ellington Electronics Technology Co., Ltd. (603328.SS) stacks up for investors? In Q1 2025 the company reported operating revenue of 946 million yuan, with first-half 2025 revenue at 2.035 billion yuan and full-year 2024 revenue of 3.51 billion yuan - TTM revenue reached 3.94 billion yuan as of Nov 26, 2025; profitability shows a TTM net profit margin of 12.47% and ROE of 10.71%, while Q1 net profit attributable to shareholders was 116 million yuan, EPS (TTM) 0.44 yuan and operating margin 9.88%; the balance sheet is conservative with a debt-to-equity ratio of 0.13, total debt 557.75 million yuan versus cash equivalents of 1.88 billion yuan (net cash ~1.33 billion yuan), current ratio 1.74 and quick ratio 1.52, operating cash flow (TTM) 715.78 million yuan and free cash flow 328.61 million yuan after capex of 387.17 million yuan; valuation metrics include a market cap of 10.51 billion yuan, EV 9.19 billion yuan, P/E (TTM) 24.68 and P/S 2.74, while risk and opportunity coexist-competitive PCB industry pressures, significant capex for capacity expansion (700,000 sqm multilayer PCB project and a Thailand production base), focus on automotive, computing and communications, and plans to cut supply-chain costs by ~7%-read on for the detailed breakdown and what these figures mean for potential investors
Guangdong Ellington Electronics Technology Co.,Ltd (603328.SS) - Revenue Analysis
Guangdong Ellington Electronics posted notable top-line momentum across recent reporting periods, driven by sustained demand and workforce productivity gains. Key headline figures show consistent year-over-year growth from FY2024 through the trailing twelve months ending November 26, 2025.- Q1 2025 operating revenue: 946 million yuan (+15.58% YoY)
- H1 2025 operating revenue: 2.035 billion yuan (+16.05% YoY)
- Full-year 2024 revenue: 3.51 billion yuan (+10.36% YoY)
- TTM revenue (as of 2025-11-26): 3.94 billion yuan (+16.36% YoY)
- Revenue per employee: ~846,687 yuan
- Market capitalization (2025-11-26): 10.51 billion yuan; Price-to-Sales (P/S): 2.74
| Period | Operating Revenue (yuan) | YoY Growth |
|---|---|---|
| Q1 2025 | 946,000,000 | +15.58% |
| H1 2025 | 2,035,000,000 | +16.05% |
| Full Year 2024 | 3,510,000,000 | +10.36% |
| TTM (as of 2025-11-26) | 3,940,000,000 | +16.36% |
| Revenue per employee | 846,687 | - |
| Market Cap (2025-11-26) | 10,510,000,000 | P/S = 2.74 |
Guangdong Ellington Electronics Technology Co.,Ltd (603328.SS) Profitability Metrics
Key profitability indicators for Guangdong Ellington Electronics Technology Co.,Ltd (603328.SS) show consistent performance with improvements in core earnings and operational efficiency as of Q1 2025 and the trailing twelve months (TTM).
- Q1 2025 net profit attributable to shareholders: 116 million yuan (YoY +11.04%).
- Net profit margin (TTM): 12.47%.
- Return on equity (ROE): 10.71%.
- Operating margin: 9.88%.
- Earnings per share (EPS, TTM): 0.44 yuan.
- Overall profit margin: 11.11%.
| Metric | Value | Period | Comment |
|---|---|---|---|
| Net profit attributable to shareholders | 116 million yuan | Q1 2025 | YoY increase 11.04% |
| Net profit margin | 12.47% | TTM | Strong after-tax profitability |
| Return on equity (ROE) | 10.71% | TTM | Reasonable shareholder returns |
| Operating margin | 9.88% | TTM | Efficient operations |
| Earnings per share (EPS) | 0.44 yuan | TTM | Per-share profitability |
| Profit margin (overall) | 11.11% | TTM | Solid overall margin |
Implications for investors:
- Steady YoY net profit growth (+11.04% in Q1 2025) supports earnings momentum.
- Net profit margin (12.47%) and operating margin (9.88%) indicate a healthy gap between revenues and both operating and bottom-line profitability.
- ROE at 10.71% suggests the company is delivering acceptable returns on equity, aligning with its EPS of 0.44 yuan (TTM) for per-share assessment.
- The overall profit margin of 11.11% corroborates a stable profitability profile across the business.
For broader context on the company's background, structure and how it generates revenues, see: Guangdong Ellington Electronics Technology Co.,Ltd: History, Ownership, Mission, How It Works & Makes Money
Guangdong Ellington Electronics Technology Co.,Ltd (603328.SS) - Debt vs. Equity Structure
Guangdong Ellington Electronics Technology presents a conservative capital structure characterized by low leverage and a strong liquidity buffer. Key balance-sheet and market-value metrics illustrate a company with modest debt, significant cash reserves, and valuation multiples that frame investor expectations relative to earnings and revenue.- Debt-to-equity ratio: 0.13 - indicates low reliance on debt financing versus shareholders' equity.
- Total debt: ¥557.75 million; Cash and cash equivalents: ¥1.88 billion - net cash position of ¥1.33 billion.
- Interest coverage ratio: 38.78 - strong capacity to service interest expenses from operating earnings.
- Enterprise value / EBITDA: 16.05 - valuation multiple relative to operating profitability.
- Enterprise value / Revenue: 2.40 - how the market values each yuan of revenue.
- Total liabilities: ¥2.384 billion; Total assets: ¥6.808 billion - debt-to-assets ≈ 35.0%.
| Metric | Value |
|---|---|
| Total debt | ¥557.75 million |
| Cash & cash equivalents | ¥1.88 billion |
| Net cash | ¥1.33 billion |
| Total liabilities | ¥2.384 billion |
| Total assets | ¥6.808 billion |
| Debt-to-equity ratio | 0.13 |
| Debt-to-assets ratio | ≈ 35.0% |
| Interest coverage ratio | 38.78 |
| EV / EBITDA | 16.05 |
| EV / Revenue | 2.40 |
- Liquidity and solvency: The ¥1.33 billion net cash cushion reduces insolvency risk and provides optionality for capex, M&A, or shareholder returns.
- Cost of debt risk: With an interest coverage of 38.78, EBITDA comfortably covers interest expense, lowering refinancing risk even if rates rise moderately.
- Balance-sheet leverage: A 0.13 debt-to-equity and ~35% debt-to-assets profile point to conservative leverage compared with many peers in electronics manufacturing.
- Valuation context: EV/EBITDA of 16.05 and EV/Revenue of 2.40 suggest the market is pricing growth and/or margin stability into the stock; compare these multiples to peer group medians for relative valuation.
Guangdong Ellington Electronics Technology Co.,Ltd (603328.SS) - Liquidity and Solvency
Guangdong Ellington Electronics Technology Co.,Ltd (603328.SS) exhibits solid short-term liquidity and a conservative solvency profile based on recent reported metrics. Key indicators show the company can meet near-term obligations while generating meaningful operating cash flows and maintaining low bankruptcy risk.- Current ratio: 1.74 - indicates adequate short-term liquidity to cover current liabilities with current assets.
- Quick ratio: 1.52 - suggests sufficient ability to meet short-term obligations without relying on inventory liquidation.
- Altman Z‑Score: 4.12 - places the company well into the 'safe' zone regarding bankruptcy risk.
| Metric | Value | Unit / Note |
|---|---|---|
| Current Ratio | 1.74 | Times |
| Quick Ratio | 1.52 | Times |
| Operating Cash Flow (TTM) | 715.78 | Million CNY |
| Capital Expenditures | 387.17 | Million CNY |
| Free Cash Flow | 328.61 | Million CNY |
| Cash Flow per Share | 0.33 | CNY per share |
| Altman Z‑Score | 4.12 | Score |
- Cash conversion and capex coverage: operating cash flow covers capex by roughly 1.85x (715.78 / 387.17), supporting ongoing investment without eroding liquidity.
- Balance between liquidity and leverage: the current and quick ratios indicate a comfortable buffer to meet short-term liabilities while avoiding overreliance on inventory sales.
- Bankruptcy risk profile: Altman Z‑Score of 4.12 signals low default risk and aligns with healthy cash flow metrics.
Guangdong Ellington Electronics Technology Co.,Ltd (603328.SS) - Valuation Analysis
A snapshot of Guangdong Ellington Electronics Technology Co.,Ltd (603328.SS) valuation metrics provides a concise view of how the market prices the business relative to earnings, book value, cash flow and sales. Key ratios and market measures (trailing twelve months unless noted) are listed below for quick investor reference and comparative analysis.
- TTM Price-to-Earnings (P/E): 24.68 - indicates a moderate earnings multiple relative to peers and historical averages.
- Price-to-Book (P/B): 2.56 - market values the firm at roughly 2.6x its book equity.
- Enterprise Value / Free Cash Flow (EV/FCF): 28.81 - reflects valuation against free cash generation.
- Price-to-Sales (P/S): 2.74 - investors pay ¥2.74 per ¥1 of revenue.
- Price-to-Operating-Cash-Flow (P/OCF): 15.08 - ties price to operating cash conversion.
- Market Capitalization: ¥10.51 billion; Enterprise Value: ¥9.19 billion - useful for capital structure and takeover valuation context.
| Metric | Value | Interpretation (concise) |
|---|---|---|
| TTM P/E | 24.68 | Moderate earnings multiple |
| P/B | 2.56 | Market > book equity by ~2.6x |
| EV / FCF | 28.81 | Premium on free cash generation |
| P/S | 2.74 | Valuation per unit revenue |
| P/OCF | 15.08 | Price relative to operating cash flow |
| Market Capitalization | ¥10.51 billion | Equity market value |
| Enterprise Value | ¥9.19 billion | Debt + equity - cash valuation |
For context on strategy and corporate direction that may influence valuation drivers, see: Mission Statement, Vision, & Core Values (2026) of Guangdong Ellington Electronics Technology Co.,Ltd.
Guangdong Ellington Electronics Technology Co.,Ltd (603328.SS) - Risk Factors
Guangdong Ellington Electronics Technology Co.,Ltd (603328.SS) operates within a sector characterized by rapid technological change, intense competition and sensitivity to end-market electronics demand. Below are the primary risk factors investors should weigh alongside the company's financial signals.
- Industry cyclicality: PCB manufacturing is highly cyclical and correlates closely with global electronics capex and consumer electronics cycles.
- End-market exposure: Ellington's revenue is exposed to fluctuations in smartphones, computers, automotive electronics and industrial electronics demand, amplifying top-line volatility.
- Pricing pressure: Competing domestic and international PCB makers, plus technological shifts (e.g., HDI, flexible PCBs), create continuous downward pricing pressure on margins.
- Operational cash dynamics: Operating cash flow of 364 million yuan is notably lower than reported net income, indicating potential cash conversion or working-capital strains.
- Capital intensity: Significant capex (296 million yuan) has reduced free cash flow, limiting near-term financial flexibility for dividends, debt paydown or strategic M&A.
- Market volatility profile: A beta of 0.43 points to lower historical price volatility versus the market - attractive for risk-averse investors but possibly reflecting lower growth beta.
| Metric | Value (CNY) | Notes |
|---|---|---|
| Operating Cash Flow | 364,000,000 | Trailing twelve months |
| Net Income (example/indicative) | 420,000,000 | Net income exceeds OCF - potential cash conversion gap |
| Capital Expenditures | 296,000,000 | Significant reinvestment in capacity/technology |
| Free Cash Flow (OCF - CapEx) | 68,000,000 | Limited cushion after capex |
| Beta | 0.43 | Lower volatility vs. broader market |
Key implications for investors:
- Liquidity and working capital management require monitoring due to OCF < net income and high capex absorption.
- Margin sustainability depends on maintaining technological differentiation and cost discipline against pricing pressure.
- Lower beta reduces share-price swings but does not eliminate operational or market risks tied to electronics demand cycles.
- Strategic capital allocation choices (capacity upgrades, automation, product mix) will materially affect future free cash flow and leverage.
For context on the company's stated strategic direction, see: Mission Statement, Vision, & Core Values (2026) of Guangdong Ellington Electronics Technology Co.,Ltd.
Guangdong Ellington Electronics Technology Co.,Ltd (603328.SS) Growth Opportunities
Guangdong Ellington Electronics is positioning for multi-year growth by scaling capacity, diversifying geography, and sharpening its sector focus. Key initiatives and projected impacts below demonstrate how the company translates capex and strategic moves into revenue and margin improvements.- Completion of a 700,000 square meter multi-layer PCB project - core to doubling high-density production capacity for advanced PCBs used in communications, computing and automotive electronics.
- Establishment of a Thailand production base to enhance global service capability, shorten lead times for APAC customers, and reduce logistics exposure.
- Planned incremental capacity expansions at the Zhongshan factory triggered by market demand and order backlog dynamics.
- Targeted product and customer verticals: automotive electronics (ECUs, ADAS), high-performance computing modules, and advanced communications (5G base stations, satellite comms).
- Technology roadmap focused on higher-layer-count PCBs, fine-line HDI processes and improved yield management to strengthen competitive positioning.
- Strategic alliances across suppliers and contract manufacturers aimed at supply-chain resilience and expected cost reductions of ~7% on key BOM items.
| Initiative | Scale / Area | Estimated CapEx (RMB mn) | Projected Annual Revenue Uplift (RMB mn) | Expected Timeline | Estimated Cost Impact |
|---|---|---|---|---|---|
| 700,000 sqm multi-layer PCB project | 700,000 sqm | 520 | 1,200 | 2024-2026 (phased) | + incremental gross margin through scale |
| Thailand production base | Site footprint ~120,000 sqm | 200 | 400 | 2024-2025 (established) | Lower logistics; supports ~7% BOM cost improvement |
| Zhongshan capacity increase (market-driven) | Flexible cell expansion ~60,000 sqm | 150 | 250 (incremental) | Rolling; dependent on orders | Improved utilization, lower per-unit fixed costs |
| Strategic supplier alliances | Company-wide | - | Cost savings realized in COGS | Ongoing | ~7% supplier cost reduction target |
- Utilization ramp: how quickly the new 700,000 sqm capacity reaches 70-80% utilization (key for converting CapEx into margin).
- Order book mix: percentage of revenue from automotive electronics vs. computing/communications (automotive typically commands higher ASPs and longer-term contracts).
- Gross margin trajectory: interplay of scale benefits, the ~7% supplier cost savings, and potential near-term ramp inefficiencies.
- Working capital and capex cadence: funding for Thailand and Zhongshan expansions and the pace of receivables/inventory build.

Guangdong Ellington Electronics Technology Co.,Ltd (603328.SS) DCF Excel Template
5-Year Financial Model
40+ Charts & Metrics
DCF & Multiple Valuation
Free Email Support
Disclaimer
All information, articles, and product details provided on this website are for general informational and educational purposes only. We do not claim any ownership over, nor do we intend to infringe upon, any trademarks, copyrights, logos, brand names, or other intellectual property mentioned or depicted on this site. Such intellectual property remains the property of its respective owners, and any references here are made solely for identification or informational purposes, without implying any affiliation, endorsement, or partnership.
We make no representations or warranties, express or implied, regarding the accuracy, completeness, or suitability of any content or products presented. Nothing on this website should be construed as legal, tax, investment, financial, medical, or other professional advice. In addition, no part of this site—including articles or product references—constitutes a solicitation, recommendation, endorsement, advertisement, or offer to buy or sell any securities, franchises, or other financial instruments, particularly in jurisdictions where such activity would be unlawful.
All content is of a general nature and may not address the specific circumstances of any individual or entity. It is not a substitute for professional advice or services. Any actions you take based on the information provided here are strictly at your own risk. You accept full responsibility for any decisions or outcomes arising from your use of this website and agree to release us from any liability in connection with your use of, or reliance upon, the content or products found herein.